EXXON MOBIL CORP
Business
EXXON MOBIL CORP operates as a global energy and petrochemical company focused on exploration for and production of crude oil and natural gas. It manufactures, trades, transports and sells crude oil, natural gas, refined petroleum products, petrochemicals and a range of specialty products, and develops lower-emission solutions such as carbon capture and storage, hydrogen, lower-emission fuels, Proxxima systems, carbon materials and lithium. Its principal business divisions include upstream (exploration and production), downstream (refining, supply and marketing), chemicals and technology/licensing. The company markets and distributes products through affiliates and divisions across the United States and most other countries worldwide.
Summary from filing dated 2025-02-19
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Revenues | 332,238 | 349,585 | 344,582 | 413,680 | 285,640 | |
| Crude oil and product purchases | 184,248 | 199,454 | 193,029 | 228,959 | 155,164 | |
| Production and manufacturing expenses | 42,424 | 39,609 | 36,885 | 42,609 | 36,035 | |
| Selling, general and administrative expenses | 11,128 | 9,976 | 9,919 | 10,095 | 9,574 | |
| Depreciation and depletion (includes impairments) | 25,993 | 23,442 | 20,641 | 24,040 | 20,607 | |
| Exploration expenses, including dry holes | 1,007 | 826 | 751 | 1,025 | 1,054 | |
| Non-service pension and postretirement benefit expense | 400 | 121 | 714 | 482 | 786 | |
| Interest expense | 603 | 996 | 849 | 798 | 947 | |
| Other taxes and duties | 25,167 | 26,288 | 29,011 | 27,919 | 30,239 | |
| Total costs and other deductions | 290,970 | 300,712 | 291,799 | 335,927 | 254,406 | |
| Income (loss) before income taxes | 41,268 | 48,873 | 52,783 | 77,753 | 31,234 | |
| Income tax expense (benefit) | 11,504 | 13,810 | 15,429 | 20,176 | 7,636 | |
| Net income (loss) including noncontrolling interests | 29,764 | 35,063 | 37,354 | 57,577 | 23,598 | |
| Net income (loss) attributable to noncontrolling interests | 920 | 1,383 | 1,344 | 1,837 | 558 | |
| Net income (loss) attributable to ExxonMobil | 28,844 | 33,680 | 36,010 | 55,740 | 23,040 | |
| Earnings (loss) per common share (dollars) | 6.7 | 7.84 | 8.89 | 13.26 | 5.39 | |
| Earnings (loss) per common share, basic (in dollars per share) | 6.7 | 7.84 | 8.89 | 13.26 | 5.39 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 10,681 | 23,029 | 31,539 | 29,640 | 6,802 | |
| Cash and cash equivalents restricted | 0 | 158 | 29 | 25 | 0 | |
| Notes and accounts receivable net | 44,562 | 43,681 | 38,015 | 41,749 | 32,383 | |
| Crude oil, products and merchandise | 22,979 | 19,444 | 20,528 | 20,434 | 14,519 | |
| Materials and supplies | 3,323 | 4,080 | 4,592 | 4,001 | 4,261 | |
| Other current assets | 1,837 | 1,598 | 1,906 | 1,782 | 1,189 | |
| Total current assets | 83,382 | 91,990 | 96,609 | 97,631 | 59,154 | |
| Investments, advances, and long-term receivables | 45,317 | 47,200 | 47,630 | 49,793 | 45,195 | |
| Property, plant, and equipment, at cost, less accumulated depreciation and depletion | 299,373 | 294,318 | 214,940 | 204,692 | 216,552 | |
| Other assets, including intangibles net | 20,908 | 19,967 | 17,138 | 16,951 | 18,022 | |
| Total Assets | 448,980 | 453,475 | 376,317 | 369,067 | 338,923 | |
| Notes and loans payable | 9,296 | 4,955 | 4,090 | 634 | 4,276 | |
| Accounts payable and accrued liabilities | 60,911 | 61,297 | 58,037 | 63,197 | 50,766 | |
| Income taxes payable | 2,123 | 4,055 | 3,189 | 5,214 | 1,601 | |
| Total current liabilities | 72,330 | 70,307 | 65,316 | 69,045 | 56,643 | |
| Long-term debt | 34,241 | 36,755 | 37,483 | 40,559 | 43,428 | |
| Postretirement benefits reserves | 8,847 | 9,700 | 10,496 | 10,045 | 18,430 | |
| Deferred income tax liabilities | 40,216 | 39,042 | 24,452 | 22,874 | 20,165 | |
| Total Liabilities | 182,354 | 182,869 | 163,779 | 166,594 | 163,240 | |
| Commitments and contingencies | — | — | — | — | — | |
| Common stock without par value (9,000 million shares authorized, 8,019 million shares issued) | 46,150 | 46,238 | 17,781 | 15,752 | 15,746 | |
| Earnings reinvested | 482,494 | 470,903 | 453,927 | 432,860 | 392,059 | |
| Accumulated other comprehensive income | −10,863 | −14,619 | −11,989 | −13,270 | −13,764 | |
| Common stock held in treasury (3,840 million shares in 2025 and 3,666 million shares in 2024) | −258,395 | −238,817 | −254,917 | −240,293 | −225,464 | |
| ExxonMobil share of equity | 259,386 | 263,705 | 204,802 | 195,049 | 168,577 | |
| Noncontrolling interests | 7,240 | 6,901 | 7,736 | 7,424 | 7,106 | |
| Total Equity | 266,626 | 270,606 | 212,538 | 202,473 | 175,683 | |
| Total Liabilities and Equity | 448,980 | 453,475 | 376,317 | 369,067 | 338,923 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Deferred income tax charges/(credits) | 765 | −865 | 634 | 3,758 | 303 | |
| Postretirement benefits expense in excess of/(less than) net payments | −64 | −358 | 90 | −2,981 | 754 | |
| Other long-term obligation provisions in excess of/(less than) payments | −1,430 | −1,712 | −1,501 | −1,932 | 50 | |
| Dividends received greater than/(less than) equity in current earnings of equity companies | 3,006 | 191 | 509 | −2,446 | −668 | |
| Notes and accounts receivable reduction/(increase) | −3,042 | −6,030 | 4,370 | −11,019 | −12,098 | |
| Inventories reduction/(increase) | −4,300 | −1,812 | −3,472 | −6,947 | −489 | |
| Other current assets reduction/(increase) | −164 | 389 | −426 | −688 | −71 | |
| Accounts and other payables increase/(reduction) | −222 | 5,627 | −4,727 | 18,460 | 16,820 | |
| Net (gain)/loss on asset sales | −1,113 | −1,223 | −513 | −1,034 | −1,207 | |
| All other items - net | 2,777 | 2,310 | 2,410 | — | — | |
| Net cash provided by operating activities | 51,970 | 55,022 | 55,369 | 76,797 | 48,129 | |
| Additions to property, plant, and equipment | −28,358 | −24,306 | −21,919 | −18,407 | −12,076 | |
| Proceeds from asset sales and returns of investments | 3,158 | 4,987 | 4,078 | 5,247 | 3,176 | |
| Additional investments and advances | −4,133 | −3,299 | −2,995 | −3,090 | −2,817 | |
| Other investing activities including collection of advances | 3,406 | 1,926 | 1,562 | 1,508 | 1,482 | |
| Cash acquired from mergers and acquisitions | 0 | 754 | 0 | 0 | — | |
| Net cash used in investing activities | −25,927 | −19,938 | −19,274 | −14,742 | −10,235 | |
| Additions to long-term debt | 2,311 | 899 | 939 | 637 | 46 | |
| Reductions in long-term debt | −1,108 | −1,150 | −15 | −5 | −8 | |
| Additions to short-term debt | 2,359 | 0 | 0 | 198 | 12,687 | |
| Reductions in short-term debt | −5,404 | −4,743 | −879 | −8,075 | −29,396 | |
| Additions/(reductions) in commercial paper, and debt with three months or less maturity | 1,895 | −18 | −284 | 25 | −2,983 | |
| Contingent consideration payments | −79 | −27 | −68 | −58 | −30 | |
| Cash dividends to ExxonMobil shareholders | −17,231 | −16,704 | −14,941 | −14,939 | −14,924 | |
| Cash dividends to noncontrolling interests | −935 | −658 | −531 | −267 | −224 | |
| Changes in noncontrolling interests | −704 | −791 | −894 | −1,493 | −436 | |
| Inflows from noncontrolling interests for major projects | 88 | 32 | 124 | — | — | |
| Common stock acquired | −20,273 | −19,629 | −17,748 | −15,155 | −155 | |
| Net cash provided by (used in) financing activities | −39,081 | −42,789 | −34,297 | −39,114 | −35,423 | |
| Effects of exchange rate changes on cash | 532 | −676 | 105 | −78 | −33 | |
| Increase/(decrease) in cash and cash equivalents (including restricted) | −12,506 | −8,381 | 1,903 | 22,863 | 2,438 |