HUMANA INC
Business
Humana Inc. provides health insurance and integrated health care services that deliver coordinated, value-based care to Medicare and Medicaid beneficiaries, employers, individuals, military personnel and communities. Its main products and services include Medicare Advantage plans, stand‑alone prescription drug plans, state‑based Medicaid contracts, specialty ancillary benefits, pharmacy benefit management, primary care centers, home health and related home‑based services, hospice interests and pharmacy solutions. The company operates two reportable segments: Insurance (insurance products and PBM) and CenterWell (pharmacy, primary care and home solutions). Humana distributes its offerings across the United States through provider networks, government contracts (CMS and TRICARE), employers, brokers and retail partnerships.
Summary from filing dated 2025-02-20
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Premiums | 122,825 | 112,104 | 101,272 | 87,712 | 79,822 | |
| Services | 5,833 | 4,431 | 4,033 | 4,776 | 3,055 | |
| Investment income | 1,006 | 1,226 | 1,069 | 382 | 187 | |
| Total revenues | 129,664 | 117,761 | 106,374 | 92,870 | 83,064 | |
| Benefits | 110,812 | 100,664 | 88,394 | 75,690 | — | |
| Operating costs | 15,450 | 13,696 | 13,188 | 12,671 | 10,121 | |
| Depreciation and amortization | 698 | 839 | 779 | 709 | 596 | |
| Total operating expenses | 126,960 | 115,199 | 102,361 | 89,070 | 79,916 | |
| Income (loss) from operations | 2,704 | 2,562 | 4,013 | 3,800 | 3,148 | |
| Loss on sale of business | 67 | 0 | 0 | −237 | 0 | |
| Interest expense | 631 | 660 | 493 | 401 | — | |
| Other expense, net | 451 | 181 | 137 | 68 | −532 | |
| Income before income taxes and equity in net losses | 1,555 | 1,721 | 3,383 | 3,568 | 3,354 | |
| Provision for income taxes | 250 | 413 | 836 | 762 | 485 | |
| Equity in net losses | −102 | −94 | −63 | −4 | 65 | |
| Net income | 1,203 | 1,214 | 2,484 | 2,802 | 2,934 | |
| Net (income) loss attributable to noncontrolling interests | −15 | −7 | 5 | 4 | −1 | |
| Net income attributable to Humana | 1,188 | 1,207 | 2,489 | 2,806 | 2,933 | |
| Basic earnings per common share (in dollars per share) | 9.87 | 10.01 | 20.09 | 22.2 | 22.79 | |
| Diluted earnings per common share (in dollars per share) | 9.84 | 9.98 | 20 | 22.08 | 22.67 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 4,200 | 2,221 | 4,694 | 5,061 | 3,394 | |
| Investment securities | 15,703 | 18,214 | 16,626 | 13,881 | 13,192 | |
| Receivables, net of allowances of $108 in 2025 and $98 in 2024 | 3,270 | 2,704 | 2,035 | 1,674 | 1,814 | |
| Other current assets | 9,560 | 6,676 | 6,631 | 5,567 | 6,493 | |
| Total current assets | 32,733 | 29,815 | 29,986 | 26,183 | 24,893 | |
| Property and equipment, net | 2,231 | 2,532 | 3,030 | 3,221 | 3,073 | |
| Long-term investment securities | 493 | 421 | 382 | 380 | 780 | |
| Goodwill | 9,686 | 9,631 | 9,550 | 9,142 | 11,092 | |
| Equity method investments | 638 | 697 | 740 | 749 | 141 | |
| Other long-term assets | 3,128 | 3,383 | 3,377 | 3,380 | 4,379 | |
| Total assets | 48,909 | 46,479 | 47,065 | 43,055 | 44,358 | |
| Benefits payable | 9,967 | 10,440 | 10,241 | 9,264 | 8,289 | |
| Trade accounts payable and accrued expenses | 5,717 | 5,259 | 6,569 | 5,238 | 4,509 | |
| Book overdraft | 306 | 403 | 353 | 298 | 326 | |
| Unearned revenues | 356 | 260 | 266 | 286 | 254 | |
| Short-term debt | 0 | 577 | 1,443 | 2,092 | 1,953 | |
| Total current liabilities | 16,346 | 16,939 | 18,872 | 17,178 | 15,331 | |
| Long-term debt | 12,369 | 11,144 | 10,213 | 9,034 | 10,541 | |
| Other long-term liabilities | 2,457 | 1,951 | 1,662 | 1,473 | 2,383 | |
| Total liabilities | 31,172 | 30,034 | 30,747 | 27,685 | 28,255 | |
| Commitments and contingencies (Note 17) | — | — | — | — | — | |
| Preferred stock, $1 par; 10,000,000 shares authorized; none issued | 0 | 0 | 0 | 0 | 0 | |
| Common stock, $0.16 2/3 par; 300,000,000 shares authorized; 198,719,321 shares issued at December 31, 2025 and 198,718,810 shares issued at December 31, 2024 | 33 | 33 | 33 | 33 | 33 | |
| Capital in excess of par value | 3,600 | 3,463 | 3,346 | 3,246 | 3,082 | |
| Retained earnings | 29,075 | 28,317 | 27,540 | 25,492 | 23,086 | |
| Accumulated other comprehensive loss | −633 | −1,067 | −999 | −1,304 | 42 | |
| Treasury stock, at cost, 78,128,009 shares at December 31, 2025 and 78,077,195 shares at December 31, 2024 | −14,418 | −14,371 | −13,658 | −12,156 | −10,163 | |
| Total stockholders' equity | 17,657 | 16,375 | 16,262 | 15,311 | 16,080 | |
| Noncontrolling interests | 80 | 70 | 56 | 59 | 23 | |
| Total equity | 17,737 | 16,445 | 16,318 | 15,370 | 16,103 | |
| Total liabilities and equity | 48,909 | 46,479 | 47,065 | 43,055 | 44,358 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Loss (gain) on investment securities, net | 50 | −24 | 54 | 205 | 130 | |
| Stock-based compensation | 241 | 207 | 175 | 216 | 180 | |
| Depreciation | 773 | 908 | 850 | 749 | 640 | |
| Amortization | 51 | 60 | 67 | 96 | 73 | |
| Impairment of property and equipment | 28 | 237 | 206 | 248 | 0 | |
| Impairment of indefinite-lived intangible assets | 128 | 200 | 55 | 0 | 0 | |
| Deferred income taxes | 75 | −192 | −167 | −100 | 15 | |
| Receivables | −570 | −669 | −337 | −54 | −280 | |
| Other assets | −2,173 | 1,003 | −1,318 | −463 | −491 | |
| Benefits payable | −472 | 199 | 915 | 975 | 104 | |
| Other liabilities | 1,322 | −373 | 841 | 44 | 176 | |
| Unearned revenues | 96 | −6 | −20 | 32 | −65 | |
| Other, net | 0 | 108 | 113 | 70 | 40 | |
| Net cash provided by operating activities | 921 | 2,966 | 3,981 | 4,587 | 2,262 | |
| Proceeds from sale of business, net | 115 | 0 | 0 | 2,701 | 0 | |
| Acquisitions, net of cash and cash equivalents acquired | −81 | −89 | −233 | −337 | −4,187 | |
| Purchases of property and equipment | −546 | −575 | −1,004 | −1,137 | −1,342 | |
| Proceeds from sale of property and equipment | 23 | 7 | 210 | 17 | 26 | |
| Changes in securities lending collateral receivable | −220 | −418 | 0 | 0 | — | |
| Purchases of investment securities | −6,440 | −8,185 | −7,552 | −6,049 | −7,197 | |
| Proceeds from maturities of investment securities | 2,912 | 2,982 | 1,292 | 1,365 | 2,597 | |
| Proceeds from sales of investment securities | 6,510 | 3,376 | 3,795 | 2,434 | 3,547 | |
| Other | 0 | −50 | 0 | 0 | — | |
| Net cash provided by (used in) investing activities | 2,273 | −2,952 | −3,492 | −1,006 | −6,556 | |
| (Payments) receipts from contract deposits, net | −1,076 | −1,933 | 828 | 1,993 | −306 | |
| Proceeds from issuance of senior notes, net | 1,481 | 2,232 | 2,544 | 1,982 | 2,984 | |
| Repayment of senior notes | −948 | −1,107 | −1,832 | −1,000 | 0 | |
| (Repayments) proceeds from issuance of commercial paper, net | −5 | −907 | 211 | −376 | 352 | |
| Proceeds from short-term borrowings | 0 | 0 | 100 | 0 | 0 | |
| Repayment of short-term borrowings | 0 | 0 | −100 | 0 | 0 | |
| Repayment of term loan | 0 | 0 | −500 | −2,000 | −2,078 | |
| Debt issue costs | −5 | −7 | −7 | −6 | −31 | |
| Common stock repurchases | −151 | −817 | −1,573 | −2,096 | −79 | |
| Dividends paid | −430 | −431 | −431 | −392 | −354 | |
| Changes in securities lending payable | 220 | 418 | 0 | 0 | — | |
| Changes in rebate factor payable | −123 | 123 | 0 | 0 | — | |
| Change in book overdraft | −97 | 50 | 55 | −28 | 6 | |
| Other, net | −81 | −108 | −151 | 9 | 21 | |
| Net cash used in financing activities | −1,215 | −2,487 | −856 | −1,914 | 3,015 | |
| Increase (decrease) in cash and cash equivalents | 1,979 | −2,473 | −367 | 1,667 | −1,279 | |
| Interest payments | 628 | 584 | 394 | 354 | 285 | |
| Fair value of assets acquired, net of cash acquired | 91 | 124 | 462 | 460 | 9,804 | |
| Less: Fair value of liabilities assumed | −10 | −35 | −234 | −70 | −3,235 | |
| Less: Noncontrolling interests acquired | 0 | 0 | 5 | −53 | −22 |