T
ReposiTrak, Inc.
TRAKCIK 0000050471NYSENon-AcceleratedSmaller ReportingServices-Computer Processing & Data PreparationNevadaFY ends Jun 30
Period
FY 2025
Revenue
—
Net Income
$6.98M
Total Assets
$55.33M
Equity
$49.52M
Shares Out
18.20M
Op. Cash Flow
$8.42M
Business
ReposiTrak, Inc. is a Software-as-a-Service company that operates a B2B e-commerce, compliance, traceability and supply chain management platform. It offers cloud-based compliance management, the ReposiTrak Traceability Network, supply chain solutions and professional services (business analytics and professional services) to manage audits, KDE/CTE traceability, supplier vetting, ordering and forecasting. Its business is organized into three application suites (Compliance, Traceability/RTN and Supply Chain) plus professional services. The company serves primarily U.S. multi-store retailers, wholesalers, distributors and their suppliers using a hub-and-spoke, cloud-delivered distribution model.
Summary from filing dated 2025-09-29
Financials
Consolidated Statement of Income
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-06-30 | FY 2024 2024-06-30 | FY 2023 2023-06-30 | FY 2022 2022-06-30 | FY 2021 2021-06-30 |
|---|---|---|---|---|---|---|
| Revenue | 23 | 20 | 19 | 18 | 21 | |
| Cost of revenue and product support | 4 | 3 | 3 | 3 | 7 | |
| Sales and marketing | 6 | 5 | 5 | 5 | 5 | |
| General and administrative | 6 | 5 | 5 | 5 | 5 | |
| Depreciation and amortization | 1 | 1 | 1 | 875,551 | 1 | |
| Total operating expense | 16 | 15 | 14 | 14 | 18 | |
| Income from operations | 6 | 5 | 5 | 4 | 3 | |
| Interest income | 1 | 1 | 821,777 | 199,124 | 237,269 | |
| Interest expense | −48,671 | −28,166 | −60,990 | — | — | |
| Gain on lease termination | 12,262 | 0 | — | — | — | |
| Realized gain on short term investments | 97,384 | 0 | 0 | −347,645 | 0 | |
| Unrealized gain (loss) on short term investments | −17,676 | 63,997 | −9,752 | 0 | 61,953 | |
| Income before income taxes | 8 | 6 | 6 | 4 | 4 | |
| (Provision) for income taxes | −675,850 | −374,491 | −321,371 | −129,968 | −76,897 | |
| Net income | 7 | 6 | 6 | 4 | 4 | |
| Dividends on Preferred Stock | −360,306 | −549,645 | −586,444 | −586,444 | −586,444 | |
| Net income applicable to common shareholders | 7 | 5 | 5 | 3 | 4 | |
| Weighted average common shares outstanding, basic (in shares) | 18 | 18 | 18 | 19 | 20 | |
| Weighted average common shares outstanding, diluted (in shares) | 19 | 19 | 19 | 19 | 20 | |
| Basic earnings per share (in dollars per share) | 0.36 | 0.3 | 0.27 | 0.18 | 0.18 | |
| Diluted earnings per share (in dollars per share) | 0.35 | 0.29 | 0.27 | 0.18 | 0.18 | |
| Unrealized gain (loss) on available-for-sale securities | 16,134 | −27,390 | 0 | — | — | |
| Total comprehensive income | 7 | 6 | 6 | — | — |
Consolidated Balance Sheet
As of · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-06-30 | FY 2024 2024-06-30 | FY 2023 2023-06-30 | FY 2022 2022-06-30 | FY 2021 2021-06-30 |
|---|---|---|---|---|---|---|
| Cash | 29 | 25 | 24 | 21 | 24 | |
| Receivables, net of allowance for doubtful accounts of $242,437 and $227,573 at June 30, 2025 and 2024, respectively | 4 | 4 | 3 | 3 | 4 | |
| Contract asset unbilled current portion | 428,585 | 181,680 | 186,959 | 649,433 | 1 | |
| Prepaid expense and other current assets | 555,384 | 285,998 | 573,763 | 1 | 490,817 | |
| Total Current Assets | 34 | 29 | 27 | 27 | 30 | |
| Property and equipment, net | 602,172 | 513,277 | 986,300 | 764,517 | 3 | |
| Deposits and other assets | 22,414 | 22,414 | 22,414 | 22,414 | 22,414 | |
| Prepaid expense less current portion | 6,568 | 2,609 | 36,282 | 82,934 | 47,987 | |
| Contract asset unbilled long-term portion | 0 | 108,052 | 108,052 | 108,052 | 408,925 | |
| Operating lease right-of-use asset | 0 | 250,306 | 310,796 | 368,512 | 695,371 | |
| Goodwill | 21 | 21 | 21 | 21 | 21 | |
| Capitalized software costs, net | 128,207 | 384,621 | 698,281 | 114,488 | 171,732 | |
| Total Other Assets | 21 | 22 | 22 | 22 | 23 | |
| Total Assets | 55 | 52 | 51 | 49 | 55 | |
| Accounts payable | 282,146 | 265,086 | 431,387 | 690,638 | 467,194 | |
| Accrued liabilities | 2 | 2 | 2 | 1 | 988,092 | |
| Contract liability deferred revenue | 3 | 2 | 2 | 2 | 2 | |
| Operating lease liability current | 0 | 64,076 | 58,771 | 53,862 | 90,156 | |
| Notes payable and financing leases current | 231,225 | 217,971 | 219,262 | — | — | |
| Total current liabilities | 6 | 5 | 4 | 6 | 9 | |
| Operating lease liability less current portion | 0 | 198,972 | 263,047 | 321,818 | 605,214 | |
| Notes payable and financing leases less current portion | 278,748 | 0 | 206,032 | — | — | |
| Total liabilities | 6 | 5 | 5 | 6 | 10 | |
| Commitments and contingencies | — | — | — | — | — | |
| Common Stock, $0.01 par value, 50,000,000 shares authorized; 18,282,805 and 18,234,893 issued and outstanding at June 30, 2025 and 2024, respectively | 182,830 | 182,351 | 183,093 | 184,608 | 193,522 | |
| Additional paid-in capital | 62 | 65 | 68 | 69 | 74 | |
| Accumulated other comprehensive loss | −11,256 | −27,390 | 0 | — | — | |
| Accumulated deficit | −13 | −18 | −22 | −26 | −29 | |
| Total stockholders equity | 50 | 47 | 46 | 43 | 45 | |
| Total liabilities and stockholders equity | 55 | 52 | 51 | 49 | 55 |
Consolidated Statement of Cash Flows
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-06-30 | FY 2024 2024-06-30 | FY 2023 2023-06-30 | FY 2022 2022-06-30 | FY 2021 2021-06-30 |
|---|---|---|---|---|---|---|
| Depreciation and amortization | 1 | 1 | 1 | 875,551 | 1 | |
| Amortization of operating right of use asset | 63,597 | 60,490 | 57,716 | 326,858 | 85,766 | |
| Stock compensation expense | 403,783 | 367,147 | 390,716 | 422,101 | 336,695 | |
| Bad debt expense | 600,000 | 375,000 | 1 | 621,667 | 1 | |
| Accounts receivables | −1 | −2 | −195,345 | 412,502 | −199,437 | |
| Operating right of use asset | 186,709 | 0 | — | — | — | |
| Long-term receivables, prepaids and other assets | −447,479 | 123,355 | 559,009 | −527,126 | 465,978 | |
| Accounts payable | 17,060 | −166,301 | −259,251 | 223,444 | 59,697 | |
| Operating lease liability | −250,786 | −58,770 | −53,862 | −319,690 | −85,766 | |
| Accrued liabilities | 196,499 | 102,803 | 43,090 | 180,330 | −254,601 | |
| Deferred revenue | 734,674 | 538,233 | 347,858 | −200,198 | −90,282 | |
| Net cash provided by operating activities | 8 | 7 | 9 | 6 | 5 | |
| Purchase of property and equipment | −15,965 | −73,317 | −133,944 | 50,823 | −147,140 | |
| Sale (purchase) of marketable securities | 16,134 | −27,390 | — | — | — | |
| Net cash (used in) provided by investing activities | 169 | −100,707 | −903,187 | 1 | −318,873 | |
| Common stock buyback/retirement | −200,035 | −2 | −1 | −6 | −1 | |
| Redemption of Series B-1 preferred | −3 | −2 | 0 | — | — | |
| Proceeds from exercise of warrants | 79,120 | 0 | — | — | — | |
| Proceeds from employee stock plan | 134,346 | 111,839 | 92,727 | 109,177 | 117,487 | |
| Dividends paid | −2 | −2 | −1 | −586,444 | −586,444 | |
| Payments on notes payable and capital leases | −362,442 | −207,323 | −204,486 | — | — | |
| Net cash used in financing activities | −5 | −6 | −5 | −10 | −1 | |
| Net (decrease) increase in cash and cash equivalents | 3 | 1 | 3 | −3 | 4 | |
| Cash paid for income taxes | 435,059 | 332,222 | 296,484 | 185,068 | 167,185 | |
| Cash paid for interest | 21,023 | 15,223 | 59,081 | 45,777 | 103,411 | |
| Cash paid for operating leases | 56,244 | 73,291 | 71,157 | 105,084 | 122,400 | |
| Common Stock to pay accrued liabilities (in shares) | 313,218 | 536,879 | 294,607 | 384,239 | 217,253 | |
| Right of use asset | 654,444 | 0 | — | — | — |
Filings
Filing historySign up free to browse every 10-K, 10-Q, 8-K, and proxy this filer has submitted to the SEC.Sign up free · Upgrade to Pro
Material Events
Material EventsTrack every 8-K filing and material event — AI-summarized, timelined, and alertable.Sign up free · Upgrade to Pro
Insiders
Insider ActivitySee executive buy/sell windows and insider trade activity over rolling 30/90/365-day windows.Sign up free · Upgrade to Pro
Institutional Holders
Institutional HoldersSee which funds hold this stock and track position changes quarter over quarter.Sign up free · Upgrade to Pro