KOSS CORP
Business
KOSS CORP designs, manufactures and sells stereo headphones and related personal listening accessories in the audio/video home entertainment and communication industry. It offers wired and wireless (Bluetooth) stereo headphones, communications and education headsets, accessories, private-label products and OEM headsets for integration into other manufacturers’ products. The company reports a single business segment focused on stereo headphones and related accessories and maintains manufacturing, supplier quality, and research and development functions. Products are distributed via domestic and international distributors, specialty and mass retailers, e-commerce (including direct-to-consumer), schools, prisons and OEM channels.
Summary from filing dated 2025-08-29
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-06-30 | FY 2024 2024-06-30 | FY 2023 2023-06-30 | FY 2022 2022-06-30 | FY 2021 2021-06-30 |
|---|---|---|---|---|---|---|
| Net sales | 13 | 12 | 13 | 18 | 20 | |
| Cost of goods sold | 8 | 8 | 9 | 11 | 13 | |
| Gross profit | 5 | 4 | 4 | 7 | 7 | |
| Selling, general and administrative expenses | 7 | 6 | 29 | 6 | 7 | |
| Loss from operations | −2 | −2 | −25 | 902,023 | −390,492 | |
| Interest income | 879,774 | 847,644 | 520,809 | 11,513 | 2,706 | |
| Loss before income tax provision (benefit) | −857,349 | −1 | 9 | 1 | 497,719 | |
| Income tax provision (benefit) | 17,482 | −73,604 | 317,377 | 7,517 | 4,125 | |
| Net loss | −874,831 | −950,911 | 8 | 1 | 493,594 | |
| Basic (in dollars per share) | −0.09 | −0.1 | 0.9 | 0.14 | 0.06 | |
| Diluted (in dollars per share) | −0.09 | −0.1 | 0.85 | 0.13 | 0.05 | |
| Basic (in shares) | 9 | 9 | 9 | 9 | 8 | |
| Diluted (in shares) | 9 | 9 | 10 | 10 | 10 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-06-30 | FY 2024 2024-06-30 | FY 2023 2023-06-30 | FY 2022 2022-06-30 | FY 2021 2021-06-30 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 3 | 3 | 3 | 9 | 7 | |
| Short term investments | 13 | 12 | 17 | — | — | |
| Accounts receivable, less allowance for credit losses of $2,043 and $1,922, respectively | 1 | 1 | 1 | 2 | 2 | |
| Inventories | 5 | 4 | 6 | 9 | 6 | |
| Prepaid expenses and other current assets | 738,330 | 1 | 1 | 188,478 | 456,004 | |
| Interest receivable | 121,178 | 170,429 | 51,150 | — | — | |
| Income taxes receivable | 36,179 | 41,756 | 86,901 | 3,085 | — | |
| Total current assets | 23 | 22 | 29 | 20 | 16 | |
| Equipment and leasehold improvements, net | 1 | 1 | 953,903 | 1 | 1 | |
| Long term investments | 4 | 5 | — | — | — | |
| Operating lease right-of-use asset | 3 | 3 | 3 | 3 | 2 | |
| Cash surrender value of life insurance | 7 | 6 | 6 | 6 | 7 | |
| Total other assets | 13 | 14 | 9 | 9 | 9 | |
| Total assets | 37 | 37 | 39 | 30 | 26 | |
| Accounts payable | 819,330 | 329,829 | 267,513 | 796,163 | 398,433 | |
| Accrued liabilities | 582,140 | 462,858 | 1 | 560,356 | 665,567 | |
| Deferred revenue | 242,644 | 229,384 | 450,312 | 543,891 | 694,632 | |
| Operating lease liability | 252,579 | 239,688 | 236,225 | 223,530 | 288,949 | |
| Income taxes payable | 42,958 | 35,899 | 87,237 | 6,118 | 4,543 | |
| Total current liabilities | 2 | 1 | 2 | 2 | 2 | |
| Deferred compensation | 2 | 2 | 2 | 2 | 2 | |
| Deferred revenue | 119,314 | 119,787 | 113,003 | 169,210 | 188,932 | |
| Operating lease liability | 2 | 3 | 3 | 3 | 2 | |
| Total long-term liabilities | 5 | 5 | 5 | 5 | 5 | |
| Total liabilities | 7 | 6 | 7 | 7 | 7 | |
| Common stock, $0.005 par value, authorized 20,000,000 shares; issued and outstanding 9,456,438 and 9,299,795, respectively | 47,282 | 46,499 | 46,174 | 45,739 | 43,044 | |
| Paid in capital | 14 | 13 | 13 | 13 | 11 | |
| Retained earnings | 17 | 18 | 19 | 10 | 9 | |
| Total stockholders' equity | 31 | 31 | 32 | 23 | 20 | |
| Total liabilities and stockholders' equity | 37 | 37 | 39 | 30 | 26 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-06-30 | FY 2024 2024-06-30 | FY 2023 2023-06-30 | FY 2022 2022-06-30 | FY 2021 2021-06-30 |
|---|---|---|---|---|---|---|
| Provision for (recovery of) credit losses | 121 | −4,105 | 4,000 | −35,305 | −9,226 | |
| Depreciation of equipment and leasehold improvements | 237,210 | 192,272 | 230,292 | 293,465 | — | |
| Net accretion of discount on treasury securities | −222,880 | −379,591 | −226,603 | — | — | |
| Noncash operating lease expense | 7,669 | 7,669 | 8,308 | — | — | |
| Stock-based compensation expense | 31,782 | 155,834 | 289,676 | 463,633 | 619,137 | |
| Change in cash surrender value of life insurance | −215,012 | −197,363 | −187,329 | −211,636 | −208,116 | |
| Provision for deferred compensation | 133,330 | 96,004 | 59,891 | −160,120 | 308,000 | |
| Accounts receivable | 72,526 | 175,303 | 463,103 | 429,470 | 85,505 | |
| Inventories | −411,387 | 2 | 2 | −3 | −362,718 | |
| Prepaid expenses and other current assets | 343,107 | −78,923 | −131,029 | 267,526 | −188,357 | |
| Interest receivable | 49,251 | −119,279 | −51,150 | — | — | |
| Income taxes receivable | 5,577 | 45,145 | −83,816 | — | 14,622 | |
| Income taxes payable | 7,059 | −51,338 | 81,119 | −1,510 | 4,543 | |
| Accounts payable | 489,501 | 62,316 | −528,650 | 397,730 | −429,272 | |
| Accrued liabilities | 119,282 | −1 | 428,227 | 44,789 | 85,468 | |
| Deferred revenue | 12,787 | −73,132 | −149,786 | −170,463 | 289,644 | |
| Net cash used in operating activities | −214,908 | −190,531 | 11 | −942,530 | 348,740 | |
| Purchase of equipment and leasehold improvements | −490,717 | −461,760 | −98,441 | −108,158 | −600,155 | |
| Life insurance premiums paid | −70,577 | −81,744 | −87,995 | −95,887 | −104,051 | |
| Proceeds from the maturity of treasury securities | 14 | 14 | 2 | — | — | |
| Purchases of treasury securities | −14 | −14 | −19 | — | — | |
| Net cash used in investing activities | −120,284 | −198,425 | −17 | 2 | −704,206 | |
| Proceeds from exercise of stock options | 305,908 | 134,975 | 171,350 | 1 | 3 | |
| Net cash provided by financing activities | 305,908 | 134,975 | 171,350 | 1 | 3 | |
| Net decrease in cash and cash equivalents | −29,284 | −253,981 | −6 | 2 | 3 | |
| Cash paid (refunded) for income taxes | 4,847 | −67,410 | 320,073 | — | — |