ACCENDRA HEALTH INC/VA/
Business
Owens & Minor Inc. is a global healthcare solutions company that integrates product manufacturing, distribution support and technology services to serve healthcare providers and patients across care settings. The company offers medical and surgical supplies, infection-prevention products, proprietary branded goods, kitting and logistics, supplier management, analytics and clinical inventory programs, and home medical equipment and services for respiratory, sleep apnea, diabetes and other in-home care needs. It reports operations in two segments: Products & Healthcare Services and Patient Direct. Owens & Minor distributes products through hospitals, group purchasing organizations, third‑party distributors, direct sales, home health agencies, mail‑order and national pharmacy channels across North America, Europe, Asia, Australia and Latin America.
Summary from filing dated 2025-02-28
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Net revenue | 2,762 | 2,680 | 2,553 | 9,955 | 9,785 | |
| Cost of net revenue | 1,473 | 1,400 | 1,336 | 8,129 | 8,272 | |
| Selling, general and administrative expenses | 1,068 | 1,082 | 1,002 | 1,555 | 1,077 | |
| Goodwill impairment charge | 0 | 307 | 0 | 0 | — | |
| Transaction breakage fee | 80 | — | — | — | — | |
| Acquisition-related charges and intangible amortization | 96 | 62 | 75 | 127 | 43 | |
| Exit and realignment charges, net | 18 | 47 | 7 | 7 | 31 | |
| Total operating costs and expenses | 2,735 | 2,898 | 2,419 | — | — | |
| Operating income (loss) | 27 | −218 | 133 | 143 | 368 | |
| Interest expense, net | 107 | 108 | 117 | — | — | |
| Transaction financing fees, net | 18 | 0 | 0 | — | — | |
| Other expense, net | 4 | 5 | 1 | 3 | 3 | |
| (Loss) income from continuing operations before income taxes | −102 | −330 | 15 | 11 | 277 | |
| Income tax provision | 729,000 | 21 | 6 | −11 | 55 | |
| (Loss) income from continuing operations, net of tax | −103 | −351 | 9 | — | — | |
| Loss from discontinued operations, net of tax | 998 | 12 | 50 | — | — | |
| Net loss | −1,101 | −363 | −41 | 22 | 222 | |
| (Loss) income from continuing operations, net of tax (in dollars per share) | −1.34 | −4.57 | 0.12 | 0.3 | 3.05 | |
| Loss from discontinued operations, net of tax (in dollars per share) | −12.97 | −0.16 | −0.66 | 0 | 0 | |
| Net loss per common share Basic (in dollars per share) | −14.31 | −4.73 | −0.54 | 0.3 | 3.05 | |
| (Loss) income from continuing operations, net of tax (in dollars per share) | −1.34 | −4.57 | 0.12 | 0.29 | 2.94 | |
| Loss from discontinued operations, net of tax (in dollars per share) | −12.97 | −0.16 | −0.65 | 0 | 0 | |
| Net loss per common share Diluted (in dollars per share) | −14.31 | −4.73 | −0.53 | 0.29 | 2.94 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 282 | 28 | 243 | 69 | 56 | |
| Accounts receivable, net | 96 | 218 | 598 | 763 | 682 | |
| Inventories, net | 74 | 68 | 1,100 | 1,300 | 1,500 | |
| Other current assets | 96 | 82 | 151 | 129 | 89 | |
| Current assets held for sale - discontinued operations | — | 1,625 | — | — | — | |
| Total current assets | 548 | 2,021 | 2,103 | 2,295 | 2,322 | |
| Patient service equipment and other fixed assets, net | 256 | 249 | — | — | — | |
| Operating lease assets | 109 | 127 | 297 | 281 | 194 | |
| Goodwill | 1,200 | 1,200 | 1,639 | 1,637 | 390 | |
| Intangible assets, net | 136 | 210 | 362 | 445 | 210 | |
| Other assets, net | 174 | 90 | 149 | 150 | 104 | |
| Noncurrent assets held for sale - discontinued operations | — | 731 | — | — | — | |
| Total assets | 2,452 | 4,656 | 5,093 | 5,386 | 3,537 | |
| Accounts payable | 364 | 360 | 1,172 | 1,147 | 1,002 | |
| Accrued payroll and related liabilities | 69 | 74 | 116 | 93 | 116 | |
| Current portion of long-term debt | 250 | 43 | 207 | 18 | — | |
| Other current liabilities | 264 | 295 | 397 | 308 | 226 | |
| Current liabilities held for sale - discontinued operations | — | 1,081 | — | — | — | |
| Total current liabilities | 947 | 1,852 | 1,892 | 1,566 | 1,344 | |
| Long-term debt, excluding current portion | 1,800 | 1,798 | 1,891 | 2,483 | 948 | |
| Operating lease liabilities, excluding current portion | 70 | 89 | 222 | 215 | 162 | |
| Deferred income taxes, net | — | 19 | 42 | 61 | 35 | |
| Other liabilities | 95 | 73 | 123 | 115 | 109 | |
| Noncurrent liabilities held for sale - discontinued operations | — | 238 | — | — | — | |
| Total liabilities | 2,913 | 4,070 | 4,169 | 4,441 | 2,598 | |
| Commitments and contingencies | — | — | — | — | — | |
| Common stock, par value $2 per share; authorized - 200,000 shares; issued and outstanding - 76,388 shares and 77,199 shares | 153 | 154 | 153 | 153 | 151 | |
| Paid-in capital | 467 | 454 | 434 | 419 | 441 | |
| (Accumulated deficit) retained earnings | −1,080 | 27 | 369 | 410 | 388 | |
| Accumulated other comprehensive loss | −885,000 | −49 | −32 | −36 | −41 | |
| (Deficit) equity | −461 | 586 | 945 | 967 | 939 | |
| Total liabilities and (deficit) equity | 2,452 | 4,656 | 5,093 | 5,386 | 3,537 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Net loss | −1,101 | −363 | −41 | — | — | |
| Depreciation and amortization | 215 | 181 | 210 | 229 | 91 | |
| Share-based compensation expense | 13 | 17 | 14 | 21 | 25 | |
| Loss (gain) on extinguishment of debt | — | 1 | −4 | — | — | |
| Deferred income tax benefit | −18 | −8 | −6 | −26 | −30 | |
| Changes in operating lease right-of-use assets and lease liabilities | 735,000 | 1 | −57,000 | 353,000 | 1 | |
| Gain from sale and dispositions of patient service equipment | −27 | −35 | −35 | −26 | 0 | |
| Accounts receivable, net | 122 | −4 | −9 | 4 | −2 | |
| Inventories | −7 | −5 | −5 | 167 | −263 | |
| Accounts payable | 6 | 67 | 5 | 14 | 4 | |
| Net change in other assets and liabilities | −57 | −36 | 147 | −92 | 692,000 | |
| Other, net | 9 | 8 | 10 | 12 | 15 | |
| Cash (used for) provided by operating activities from discontinued operations | −256 | 18 | 404 | — | — | |
| Cash (used for) provided by operating activities | −102 | 161 | 741 | — | — | |
| Proceeds from P&HS sale | 342 | — | — | — | — | |
| Cash sold with P&HS sale | −18 | — | 0 | −1,685 | 0 | |
| Additions to patient service equipment and other fixed assets | −191 | −170 | −172 | −158 | −41 | |
| Proceeds from sale of patient service equipment | 78 | 70 | 72 | 48 | 0 | |
| Additions to computer software | −10 | −12 | −6 | −8 | −9 | |
| Other, net | −2 | 15 | −936,000 | −2 | −4 | |
| Cash used for investing activities from discontinued operations | −55 | −18 | −29 | — | — | |
| Cash provided by (used for) investing activities | 144 | −117 | −137 | −1,804 | −54 | |
| Borrowings under amended Receivables Financing Agreement | — | 1,466 | 476 | 1,022 | 0 | |
| Repayments under amended Receivables Financing Agreement | — | −1,466 | −572 | −1,156 | 0 | |
| Borrowings under Revolving Credit Facility | 2,915 | 636 | 0 | 0 | — | |
| Repayments under Revolving Credit Facility | −2,711 | −636 | 0 | 0 | — | |
| Repayments of debt | — | −244 | −321 | −5 | −553 | |
| Repurchase of common stock | −10 | — | — | — | — | |
| Other, net | −3 | −6 | 6 | −43 | −18 | |
| Cash used for financing activities from discontinued operations | −2 | −18 | −6 | — | — | |
| Cash provided by (used for) financing activities | 188 | −268 | −417 | 1,497 | −129 | |
| Effect of exchange rate changes on cash, cash equivalents and restricted cash | 2 | −901,000 | 613,000 | −3 | −4 | |
| Net increase (decrease) in cash, cash equivalents and restricted cash | 233 | −224 | 187 | 14 | −62 | |
| Income taxes paid, net | 12 | 6 | −6 | 34 | 99 | |
| Interest paid | 135 | 142 | 153 | 107 | 39 | |
| Unpaid purchases of patient service equipment and other fixed assets at end of period | 74 | 85 | 77 | — | — |