PARK OHIO HOLDINGS CORP
Business
PARK OHIO HOLDINGS CORP is a diversified international company that provides supply chain management outsourcing, capital equipment for production lines, and manufactured components for industrial and OEM customers. It offers Total Supply Management services including sourcing, procurement, logistics, inventory and aftermarket support, and manufactures engineered components and capital equipment such as fasteners, fuel rails and pipes, induction heating and melting systems, pipe threading systems, and forged and machined products. The company operates through three reportable segments: Supply Technologies, Assembly Components and Engineered Products. It markets and distributes products and services across North America, Europe, Asia and other regions through direct sales, applications engineers, independent representatives, sole-source contracts and authorized distributor relationships.
Summary from filing dated 2025-03-06
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Net sales | 1,599 | 1,656 | 1,660 | 1,493 | 1,277 | |
| Cost of sales | 1,328 | 1,375 | 1,388 | 1,282 | 1,099 | |
| Selling, general and administrative expenses | 190 | 187 | 182 | 162 | 156 | |
| Restructuring and other special charges | 6 | 5 | 7 | 17 | 20 | |
| Asset impairment charges | 9 | 0 | 0 | — | — | |
| Gains on sales of assets, net | 0 | −3 | −800,000 | −2 | −15 | |
| Other expense | 0 | 5 | 0 | 0 | — | |
| Operating income | 66 | 87 | 84 | 33 | 16 | |
| Other components of pension and other postretirement benefits income, net | 7 | 5 | 3 | 11 | 10 | |
| Interest expense, net | −48 | −47 | −45 | −34 | — | |
| Loss on extinguishment of debt | −2 | 0 | 0 | — | — | |
| Income from continuing operations before income taxes | 24 | 44 | 42 | 11 | −1 | |
| Income tax expense | −3 | −5 | −9 | 700,000 | 1 | |
| Income from continuing operations | 21 | 40 | 33 | 11 | −100,000 | |
| Loss attributable to noncontrolling interests | 4 | 3 | 1 | −1 | 1 | |
| Income from continuing operations attributable to ParkOhio common shareholders | 25 | 42 | 34 | 10 | 1 | |
| Loss from discontinued operations, net of tax | −1 | −10 | −26 | −24 | −26 | |
| Net income (loss) attributable to ParkOhio common shareholders | 24 | 32 | 8 | −14 | −25 | |
| Continuing operations (in dollars per share) | 1.8 | 3.27 | 2.76 | 0.83 | 0.09 | |
| Discontinued Operations (in dollars per share) | −0.07 | −0.81 | −2.13 | −2.01 | −2.16 | |
| Total (in dollars per share) | 1.73 | 2.46 | 0.63 | −1.17 | −2.07 | |
| Continuing operations (in dollars per share) | 1.77 | 3.19 | 2.72 | 0.83 | 0.09 | |
| Discontinued Operations (in dollars per share) | −0.07 | −0.79 | −2.1 | −1.99 | −2.11 | |
| Total (in dollars per share) | 1.7 | 2.4 | 0.62 | −1.16 | −2.02 | |
| Basic (in shares) | 14 | 13 | 12 | 12 | 12 | |
| Diluted (in shares) | 14 | 13 | 13 | 12 | 12 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 45 | 53 | 55 | 58 | 54 | |
| Accounts receivable, net | 265 | 250 | 263 | 246 | 224 | |
| Inventories, net | 421 | 423 | 411 | 407 | 352 | |
| Other current assets | 122 | 111 | 95 | 89 | 25 | |
| Total current assets | 853 | 836 | 824 | 932 | 776 | |
| Property, plant and equipment, net | 199 | 183 | 185 | 181 | 179 | |
| Operating lease right-of-use assets | 41 | 40 | 45 | 55 | 56 | |
| Goodwill | 116 | 112 | 110 | 109 | 106 | |
| Pension assets | 93 | 85 | 75 | 64 | 86 | |
| Other long-term assets | 118 | 109 | 28 | 17 | 18 | |
| Total assets | 1,420 | 1,365 | 1,341 | 1,437 | 1,360 | |
| Trade accounts payable | 200 | 195 | 204 | 221 | 178 | |
| Current portion of long-term debt and short-term debt | 8 | 8 | 9 | 11 | 6 | |
| Current portion of operating lease liabilities | 11 | 11 | 11 | 11 | 11 | |
| Accrued expenses | 148 | 147 | 108 | 94 | 43 | |
| Total current liabilities | 367 | 361 | 364 | 449 | 349 | |
| Long-term debt | 621 | 618 | 633 | 655 | 587 | |
| Long-term operating lease liabilities | 30 | 30 | 34 | 44 | 46 | |
| Other long-term liabilities | 19 | 19 | 10 | 11 | 12 | |
| Total long-term liabilities | 670 | 667 | 687 | 720 | 686 | |
| Serial preferred stock: Authorized -- 632,470 shares: Issued and outstanding -- none | 0 | 0 | 0 | 0 | 0 | |
| Common stock: Authorized - 40,000,000 shares; Issued - 18,559,230 shares in 2025 and 18,292,490 in 2024 | 19 | 18 | 17 | 17 | 16 | |
| Additional paid-in capital | 196 | 191 | 156 | 150 | 143 | |
| Retained earnings | 282 | 265 | 240 | 239 | 259 | |
| Treasury stock, at cost, 4,157,153 shares in 2025 and 4,059,619 shares in 2024 | −93 | −92 | −89 | −87 | −85 | |
| Accumulated other comprehensive loss | −22 | −52 | −44 | −62 | −19 | |
| Total Park-Ohio Holdings Corp. and Subsidiaries shareholders' equity | 381 | 331 | 280 | 257 | 314 | |
| Noncontrolling interests | 2 | 6 | 10 | 11 | 11 | |
| Total equity | 383 | 337 | 290 | 268 | 325 | |
| Total liabilities and shareholders' equity | 1,420 | 1,365 | 1,341 | 1,437 | 1,360 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Depreciation and amortization | 33 | 34 | 32 | 30 | 31 | |
| Stock-based compensation | 6 | 6 | 7 | 7 | 7 | |
| Deferred income taxes | −14 | −15 | −7 | −8 | −6 | |
| Accounts receivable | −5 | 12 | −14 | −23 | −3 | |
| Inventories | 3 | −15 | −1 | −56 | −55 | |
| Prepaid and other current assets | −9 | −14 | −1 | −11 | 1 | |
| Accounts payable and accrued expenses | −1 | −3 | 3 | 33 | 37 | |
| Other | −1 | −7 | 4 | −8 | −8 | |
| Net cash provided by operating activities from continuing operations | 42 | 35 | 53 | −27 | −12 | |
| Purchases of property, plant and equipment | −40 | −31 | −28 | −27 | −22 | |
| Proceeds from sales of assets | 0 | 12 | 2 | 10 | 20 | |
| Proceeds from sale of discontinued operations | 0 | 0 | 16 | 0 | 0 | |
| Business acquisitions, net of cash acquired | 0 | −11 | −1 | −23 | −5 | |
| Net cash used in investing activities from continuing operations | −40 | −31 | −12 | −41 | −7 | |
| (Payments on) proceeds from revolving credit facility, net | 9 | −15 | −22 | 65 | 78 | |
| Payments on term loans and other debt | −2 | −8 | −7 | −4 | −6 | |
| Proceeds from other long-term debt | 800,000 | 6 | 4 | 4 | 2 | |
| (Payments on) proceeds from finance lease facilities, net | −500,000 | 700,000 | 900,000 | 9 | −300,000 | |
| Issuance of 8.5% Senior Notes due 2030, net of discount | 348 | 0 | 0 | — | — | |
| Redemption of 6.625% Senior Notes due 2027 | −350 | 0 | 0 | — | — | |
| Payments of debt refinancing fees and expenses | −7 | 0 | 0 | — | — | |
| Net proceeds from common stock issuances | 0 | 30 | 0 | 0 | — | |
| Payments related to prior acquisitions | 0 | −3 | −3 | 0 | 0 | |
| Dividends | −8 | −7 | −7 | −7 | −7 | |
| Payments of withholding taxes on share awards | −2 | −3 | −2 | −2 | −3 | |
| Net cash provided by (used in) financing activities from continuing operations | −11 | 2 | −37 | 85 | 61 | |
| Total used in operating activities | −1 | −5 | −3 | −1 | −31 | |
| Total used in investing activities | 0 | 0 | −4 | −5 | −9 | |
| Total used in financing activities | 0 | 0 | −2 | −3 | −900,000 | |
| Decrease in cash and cash equivalents from discontinued operations | −1 | −5 | −9 | −9 | −41 | |
| Effect of exchange rate changes on cash | 2 | −2 | 900,000 | −4 | −1 | |
| Decrease in cash and cash equivalents | −8 | −2 | −3 | 4 | −900,000 | |
| Income taxes paid, net | 24 | 15 | 7 | 11 | −1 | |
| Interest paid | 40 | 47 | 48 | 35 | 29 |