Parker-Hannifin Corp
Business
Parker-Hannifin Corp is a global designer, manufacturer and aftermarket service provider of motion and control technologies. It offers highly engineered motion-control systems and components and aerospace systems, including pumps, valves, actuators, seals, filtration, fluid conveyance, thermal management, sensors, electronics and airframe/engine components. The company operates through two reportable segments—Diversified Industrial and Aerospace Systems—supplying both OEM and aftermarket customers with standard and custom engineered products. Parker serves worldwide markets across aerospace & defense, industrial and in-plant equipment, transportation, off-highway, energy, and HVAC & refrigeration through field sales, distributors and regional sales organizations.
Summary from filing dated 2025-08-22
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-06-30 | FY 2024 2024-06-30 | FY 2023 2023-06-30 | FY 2022 2022-06-30 | FY 2021 2021-06-30 |
|---|---|---|---|---|---|---|
| Net Sales | 19,850 | 19,930 | 19,065 | 15,862 | 14,348 | |
| Cost of sales | 12,535 | 12,802 | 12,636 | 10,550 | 9,605 | |
| Selling, general and administrative expenses | 3,255 | 3,315 | 3,354 | 2,504 | 2,383 | |
| Interest expense | 409 | 506 | 574 | 255 | — | |
| Other (income) expense, net | −183 | −276 | 184 | 945 | −28 | |
| Gain on sale of businesses and assets, net | −273 | −12 | −363 | −7 | — | |
| Income before income taxes | 4,107 | 3,595 | 2,680 | 1,614 | 2,247 | |
| Income taxes | 575 | 750 | 596 | 298 | 500 | |
| Net Income | 3,532 | 2,845 | 2,084 | 1,316 | 1,747 | |
| Less: Noncontrolling interest in subsidiaries' earnings | 1 | 1 | 1 | 581,000 | 761,000 | |
| Net Income Attributable to Common Shareholders | 3,531 | 2,844 | 2,083 | — | — | |
| Basic (in USD per share) | 27.52 | 22.13 | 16.23 | 10.24 | 13.54 | |
| Diluted (in USD per share) | 27.12 | 21.84 | 16.04 | 10.09 | 13.35 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-06-30 | FY 2024 2024-06-30 | FY 2023 2023-06-30 | FY 2022 2022-06-30 | FY 2021 2021-06-30 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 467 | 422 | 475 | 536 | 733 | |
| Trade accounts receivable, net | 2,910 | 2,866 | — | — | — | |
| Non-trade and notes receivable | 318 | 331 | — | — | — | |
| Inventories | 2,839 | 2,787 | 2,908 | 2,215 | 2,091 | |
| Prepaid expenses | 263 | 253 | — | — | — | |
| Other current assets | 153 | 140 | — | — | — | |
| Total Current Assets | 6,950 | 6,799 | 6,834 | 12,047 | 5,617 | |
| Property, plant and equipment | 7,417 | 7,075 | — | 5,898 | 6,040 | |
| Less: Accumulated depreciation | 4,480 | 4,199 | — | 3,775 | 3,774 | |
| Property, plant and equipment, net | 2,937 | 2,876 | — | 2,123 | 2,266 | |
| Deferred income taxes | 270 | 93 | 81 | 111 | 104 | |
| Other assets | 1,269 | 1,207 | — | — | — | |
| Intangible assets, net | 7,374 | 7,816 | 8,451 | 3,136 | 3,520 | |
| Goodwill | 10,694 | 10,507 | 10,629 | 7,740 | 8,060 | |
| Total Assets | 29,494 | 29,298 | 29,964 | 25,944 | 20,341 | |
| Notes payable and long-term debt payable within one year | 1,791 | 3,403 | 3,763 | — | — | |
| Accounts payable, trade | 2,126 | 1,992 | 2,051 | 1,732 | 1,668 | |
| Accrued payrolls and other compensation | 587 | 581 | 651 | 470 | 507 | |
| Accrued domestic and foreign taxes | 382 | 355 | 375 | 250 | 236 | |
| Other accrued liabilities | 933 | 982 | 895 | 1,683 | 682 | |
| Total Current Liabilities | 5,819 | 7,313 | 7,735 | 5,859 | 3,097 | |
| Long-term debt | 7,494 | 7,157 | 8,796 | — | — | |
| Pensions and other postretirement benefits | 267 | 437 | 552 | 640 | 1,056 | |
| Deferred income taxes | 1,490 | 1,584 | 1,650 | 307 | 554 | |
| Other liabilities | 733 | 726 | 893 | 522 | 639 | |
| Total Liabilities | 15,803 | 17,217 | 19,626 | 17,084 | 11,928 | |
| Serial preferred stock, $.50 par value, authorized 3.0 shares; none issued | 0 | 0 | 0 | 0 | 0 | |
| Common stock, $.50 par value, authorized 600.0 shares; issued 181.0 shares in 2025 and 2024 | 91 | 91 | 91 | 91 | 91 | |
| Additional paid-in capital | 194 | 264 | 306 | 327 | 330 | |
| Retained earnings | 21,775 | 19,105 | 17,042 | 15,662 | 14,915 | |
| Accumulated other comprehensive loss | −883 | −1,438 | −1,293 | −1,543 | −1,567 | |
| Treasury shares at cost: 54.4 shares in 2025 and 52.4 shares in 2024 | −7,495 | −5,950 | −5,818 | −5,688 | −5,371 | |
| Total Shareholders' Equity | 13,682 | 12,072 | 10,327 | 8,848 | 8,398 | |
| Noncontrolling interests | 9 | 9 | 11 | 12 | 15 | |
| Total Equity | 13,691 | 12,081 | 10,338 | 8,860 | 8,414 | |
| Total Liabilities and Equity | 29,494 | 29,298 | 29,964 | 25,944 | 20,341 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-06-30 | FY 2024 2024-06-30 | FY 2023 2023-06-30 | FY 2022 2022-06-30 | FY 2021 2021-06-30 |
|---|---|---|---|---|---|---|
| Depreciation | 354 | 349 | 317 | 257 | 270 | |
| Amortization | 553 | 578 | 501 | 314 | 325 | |
| Stock incentive plan compensation | 159 | 155 | 143 | 137 | 121 | |
| Deferred income taxes | −304 | 32 | 92 | −351 | −52 | |
| Foreign currency transaction loss (gain) | 46 | −38 | 46 | −40 | −11 | |
| (Gain) loss on disposal of property, plant and equipment | −20 | 12 | 4 | −6 | −109 | |
| Gain on sale of businesses | −253 | −24 | −366 | −1 | 0 | |
| Other, net | 14 | 20 | 18 | 70 | 14 | |
| Accounts receivable, net | 6 | −85 | −17 | −179 | −299 | |
| Inventories | −94 | 101 | 53 | −212 | −86 | |
| Prepaid expenses | −9 | −49 | 32 | — | — | |
| Other current assets | −11 | −15 | −30 | — | — | |
| Other assets | −63 | −117 | −109 | — | — | |
| Accounts payable, trade | 119 | −44 | 92 | 131 | 527 | |
| Accrued payrolls and other compensation | 2 | −64 | 87 | −16 | 72 | |
| Accrued domestic and foreign taxes | −18 | 27 | 102 | 33 | 37 | |
| Other accrued liabilities | −173 | −73 | 113 | 1,000 | 11 | |
| Pensions and other postretirement benefits | −21 | −80 | −109 | 2 | 18 | |
| Other liabilities | −43 | −146 | −73 | −42 | 46 | |
| Net cash provided by operating activities | 3,776 | 3,384 | 2,980 | 2,442 | 2,575 | |
| Acquisitions, net of cash acquired | 0 | 0 | −7,146 | 0 | 0 | |
| Capital expenditures | −435 | −400 | −381 | −230 | −210 | |
| Proceeds from sale of property, plant and equipment | 32 | 9 | 13 | 39 | 141 | |
| Proceeds from sale of businesses | 623 | 78 | 473 | — | — | |
| Payments of deal-contingent forward contracts | 0 | 0 | −1,405 | 0 | 0 | |
| Other, net | 4 | 15 | 269 | −235 | 25 | |
| Net cash provided by (used in) investing activities | 224 | −298 | −8,177 | −419 | −13,000 | |
| Proceeds from exercise of stock options | 4 | 4 | 3 | 3 | 5 | |
| Payments for common shares | −1,766 | −332 | −297 | −460 | −219 | |
| Acquisition of noncontrolling interests | 0 | −3 | 0 | 0 | 0 | |
| Proceeds from notes payable, net | −364 | 359 | 358 | 1,422 | — | |
| Proceeds from long-term borrowings | 751 | 24 | 2,023 | 3,598 | 1 | |
| Payments for long-term borrowings | −1,741 | −2,385 | −2,341 | −19 | −1,212 | |
| Financing fees paid | 0 | 0 | −13 | −59 | 0 | |
| Dividends paid | −861 | −782 | −704 | −570 | −475 | |
| Net cash used in financing activities | −3,977 | −3,115 | −971 | 3,916 | −2,623 | |
| Effect of exchange rate changes on cash | 22 | −24 | −5 | −24 | 96 | |
| Net increase (decrease) in cash and cash equivalents and restricted cash | 45 | −53 | −6,173 | 5,915 | 48 | |
| Interest | 384 | 491 | 465 | 240 | 237 | |
| Income taxes and related interest, penalties and purchased credits, net of refunds | 927 | 852 | 411 | 549 | — |