REGAL REXNORD CORP
Business
Regal Rexnord Corporation designs, manufactures and services motion solutions that power, transmit and control motion across industrial and commercial applications. It offers electric motors, fans and blowers, electronic drives and controls, power transmission components (bearings, couplings, gearboxes, clutches, brakes), precision motion products, conveyors, transfer switches and integrated subsystems including industrial powertrains and automation modules. The company operates through three segments: Industrial Powertrain Solutions, Power Efficiency Solutions and Automation & Motion Control. It sells directly to OEMs, distributors and end-users through global manufacturing, distribution and sales networks across North America, Europe, Asia Pacific and other markets.
Summary from filing dated 2025-02-21
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Net Sales | 5,935 | 6,034 | 6,251 | 5,218 | — | |
| Cost of Sales | 3,717 | 3,843 | 4,183 | 3,548 | 2,699 | |
| Gross Profit | 2,218 | 2,191 | 2,067 | 1,670 | 1,112 | |
| Operating Expenses | 1,533 | 1,553 | 1,545 | 978 | — | |
| Goodwill Impairment | 0 | 0 | 57 | 0 | 33 | |
| Loss on Sale of Businesses | 5 | 9 | 88 | 0 | 0 | |
| Total Operating Expenses | 1,537 | 1,561 | 1,690 | 979 | — | |
| Income from Operations | 681 | 630 | 377 | 690 | 358 | |
| Interest Expense | 349 | 400 | 431 | 87 | — | |
| Interest Income | −24 | −19 | −44 | −5 | −7 | |
| Other Expense (Income), Net | 3 | 1 | −9 | −5 | −5 | |
| Income (Loss) before Taxes | 353 | 248 | −2 | 614 | 311 | |
| Provision for Income Taxes | 72 | 50 | 53 | 119 | 75 | |
| Net Income (Loss) | 281 | 198 | −54 | 495 | 236 | |
| Less: Net Income Attributable to Noncontrolling Interests | 1 | 2 | 3 | 6 | 6 | |
| Net Income (Loss) Attributable to Regal Rexnord Corporation | 280 | 196 | −57 | 489 | 230 | |
| Basic (in dollars per share) | 4.22 | 2.96 | −0.87 | 7.33 | 4.85 | |
| Assuming Dilution (in dollars per share) | 4.2 | 2.94 | −0.87 | 7.29 | 4.81 | |
| Basic (in shares) | 66 | 66 | 66 | 67 | 47 | |
| Assuming Dilution (in shares) | 67 | 67 | 66 | 67 | 48 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and Cash Equivalents | 522 | 394 | 574 | 689 | 673 | |
| Trade Receivables, Less Allowances of $10.5 Million in 2025 and $29.9 Million in 2024 | 524 | 843 | 922 | 797 | 786 | |
| Inventories | 1,322 | 1,228 | 1,274 | 1,337 | 1,192 | |
| Prepaid Expenses and Other Current Assets | 345 | 288 | 246 | 151 | 145 | |
| Total Current Assets | 2,712 | 2,751 | 3,384 | 3,001 | 2,809 | |
| Net Property, Plant and Equipment | 912 | 921 | 1,041 | 807 | 909 | |
| Operating Lease Assets | 145 | 141 | 173 | 111 | 112 | |
| Goodwill | 6,611 | 6,459 | 6,553 | 4,019 | 4,039 | |
| Intangible Assets, Net of Amortization | 3,418 | 3,665 | 4,083 | 2,230 | 2,429 | |
| Deferred Income Tax Benefits | 36 | 30 | 34 | 44 | 36 | |
| Other Noncurrent Assets | 86 | 67 | 69 | 58 | 34 | |
| Total Assets | 13,921 | 14,034 | 15,431 | 10,269 | 10,367 | |
| Accounts Payable | 607 | 543 | 549 | 498 | 644 | |
| Dividends Payable | 23 | 23 | 23 | 23 | 22 | |
| Accrued Compensation and Benefits | 206 | 191 | 199 | 141 | 144 | |
| Accrued Interest | 84 | 84 | 85 | 5 | — | |
| Other Accrued Expenses | 282 | 334 | 325 | 275 | 253 | |
| Current Operating Lease Liabilities | 39 | 36 | 37 | 26 | 27 | |
| Current Maturities of Long-Term Debt | 24 | 5 | 4 | 34 | 5 | |
| Total Current Liabilities | 1,264 | 1,216 | 1,326 | 1,002 | 1,095 | |
| Long-Term Debt | 4,765 | 5,453 | 6,377 | 1,990 | 1,914 | |
| Deferred Income Taxes | 753 | 816 | 1,013 | 592 | 680 | |
| Pension and Other Post Retirement Benefits | 106 | 110 | 120 | 98 | 112 | |
| Noncurrent Operating Lease Liabilities | 114 | 114 | 132 | 88 | 90 | |
| Other Noncurrent Liabilities | 66 | 59 | 77 | 77 | 69 | |
| Contingencies (See Note 12 - Contingencies) | — | — | — | — | — | |
| Common Stock, $0.01 Par Value, 150.0 Million Shares Authorized, 66.4 Million and 66.3 Million Shares Issued and Outstanding at December 31, 2025 and December 31, 2024, Respectively | 700,000 | 700,000 | 700,000 | 700,000 | 700,000 | |
| Additional Paid-In Capital | 4,689 | 4,658 | 4,646 | 4,610 | 4,652 | |
| Retained Earnings | 2,230 | 2,044 | 1,980 | 2,130 | 1,913 | |
| Accumulated Other Comprehensive Loss | −75 | −443 | −282 | −352 | −195 | |
| Total Regal Rexnord Corporation Shareholders' Equity | 6,844 | 6,260 | 6,344 | 6,388 | 6,370 | |
| Noncontrolling Interests | 9 | 7 | 21 | 34 | 38 | |
| Total Equity | 6,853 | 6,267 | 6,365 | 6,423 | 6,408 | |
| Total Liabilities and Equity | 13,921 | 14,034 | 15,431 | 10,269 | 10,367 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Depreciation | 155 | 165 | 185 | 122 | 93 | |
| Amortization | 346 | 347 | 308 | 186 | 77 | |
| Asset Impairments | 0 | 4 | 8 | — | — | |
| Noncash Lease Expense | 43 | 44 | 43 | 32 | 26 | |
| Share-Based Compensation Expense | 37 | 35 | 58 | 23 | 25 | |
| Financing Fee Expense | 14 | 13 | 33 | 20 | 19 | |
| Gain on Sale of Assets | −3 | −3 | −600,000 | −4 | — | |
| Benefit from Deferred Income Taxes | −97 | −152 | −115 | −80 | — | |
| Other Non-Cash Changes | 6 | 9 | 10 | 6 | 1 | |
| Receivables | 345 | 23 | 52 | −38 | −155 | |
| Inventories | −63 | 24 | 263 | −174 | −174 | |
| Accounts Payable | 45 | −400,000 | −70 | −130 | 157 | |
| Other Assets and Liabilities | −123 | −105 | −148 | −22 | — | |
| Net Cash Provided by Operating Activities | 991 | 609 | 715 | 436 | 358 | |
| Additions to Property, Plant and Equipment | −98 | −110 | −119 | −84 | −55 | |
| Business Acquisitions, Net of Cash Acquired | 0 | 0 | −4,870 | −35 | −126 | |
| Proceeds Received from Sales of Property, Plant and Equipment | 24 | 5 | 6 | 6 | 4 | |
| Proceeds Received from Sale of Businesses, Net of Cash Transferred | 3 | 380 | 0 | 0 | 0 | |
| Net Cash (Used in) Provided by Investing Activities | −71 | 275 | −4,983 | −113 | −176 | |
| Borrowings Under Revolving Credit Facility | 1,515 | 1,627 | 2,294 | 2,120 | 1,476 | |
| Repayments Under Revolving Credit Facility | −1,555 | −1,685 | −2,625 | −2,427 | −739 | |
| Proceeds from Long-Term Borrowings | 0 | 0 | 5,533 | 1,537 | 0 | |
| Repayments of Long-Term Borrowings | −669 | −880 | −826 | −1,124 | −451 | |
| Proceeds from Short-Term Borrowings | 0 | 0 | 58 | 10 | 17 | |
| Repayments of Short-Term Borrowings | 0 | 0 | −61 | −9 | −16 | |
| Dividends Paid to Shareholders | −93 | −93 | −93 | −91 | −336 | |
| Shares Surrendered for Taxes | −8 | −16 | −12 | −9 | −9 | |
| Proceeds from the Exercise of Stock Options | 2 | 5 | 3 | 5 | 3 | |
| Financing Fees Paid | −5 | −300,000 | −51 | −41 | −20 | |
| Repurchase of Common Stock | 0 | −50 | 0 | −239 | −26 | |
| Distributions to Noncontrolling Interests | 0 | −3 | −16 | −6 | −5 | |
| Net Cash (Used in) Provided by Financing Activities | −814 | −1,096 | 4,204 | −274 | −118 | |
| EFFECT OF EXCHANGE RATES ON CASH AND CASH EQUIVALENTS | 23 | −31 | 11 | −33 | −3 | |
| Net Increase (Decrease) in Cash and Cash Equivalents | 128 | −242 | −53 | 16 | 62 | |
| Interest | 312 | 380 | 320 | 67 | 35 | |
| Income Taxes | 189 | 177 | 207 | 188 | 103 | |
| Right-of-use asset recognized during the period in exchange for finance lease obligation | 27 | 4 | 600,000 | — | — |