TELEFLEX INC
Business
Teleflex Inc is a global medical technology company that designs, develops, manufactures and supplies single-use and specialty medical devices intended to improve clinical outcomes, provider safety and procedural efficiency. It offers products across vascular access, interventional (cardiac and peripheral), anesthesia (airway, pain and hemostatic), surgical, interventional urology (including the UroLift System), respiratory, urology and OEM manufacturing services. The company reports results through three reportable segments—Americas, EMEA and Asia—with its OEM reporting unit presented within the Americas segment. Teleflex sells worldwide to hospitals, healthcare providers, medical device manufacturers and home care channels through a mix of direct sales forces and distributors.
Summary from filing dated 2025-02-28
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Net revenues | 1,993 | 1,700 | 1,712 | 2,791 | 2,810 | |
| Cost of goods sold | 872 | 662 | 672 | 1,260 | 1,260 | |
| Gross profit | 1,121 | 1,037 | 1,040 | 1,531 | 1,550 | |
| Selling, general and administrative expenses | 720 | 675 | 623 | 864 | 860 | |
| Research and development expenses | 145 | 109 | 114 | 154 | 131 | |
| Pension settlement charge | 0 | 133 | 45 | 0 | 0 | |
| Restructuring charges, separation costs and impairment charges | 137 | 17 | 4 | 20 | 22 | |
| Gain on sale of assets and business | 0 | 0 | −4 | −7 | −91 | |
| Income from continuing operations before interest and taxes | 118 | 104 | 259 | 500 | 628 | |
| Interest expense | 100 | 84 | 85 | 54 | — | |
| Interest income | −6 | −6 | −12 | −912,000 | −1 | |
| Income from continuing operations before taxes | 25 | 26 | 185 | 446 | 559 | |
| (Benefit) taxes on income from continuing operations | −34 | −31 | 42 | 83 | 74 | |
| Income from continuing operations | 59 | 57 | 144 | 363 | 485 | |
| Operating (loss) income from discontinued operations | −1,097 | 49 | 247 | 260,000 | 331,000 | |
| (Benefit) taxes on operating loss from discontinued operations | −133 | 36 | 34 | 37,000 | 76,000 | |
| (Loss) income from discontinued operations | −964 | 12 | 213 | 223,000 | 255,000 | |
| Net (loss) income | −906 | 70 | 356 | 363 | 485 | |
| Income (loss) from continuing operations (in dollars per share) | 1.31 | 1.22 | 3.05 | 7.74 | 10.37 | |
| Loss from discontinued operations (in dollars per share) | −21.61 | 0.27 | 4.53 | 0 | 0.01 | |
| Net income (in dollars per share) | −20.3 | 1.49 | 7.58 | 7.74 | 10.38 | |
| Income from continuing operations (in dollars per share) | 1.31 | 1.21 | 3.03 | 7.67 | 10.23 | |
| (Loss) income from discontinued operations (in dollars per share) | −21.56 | 0.27 | 4.5 | 0.01 | 0 | |
| Net income (loss), diluted (in dollar per share) | −20.25 | 1.48 | 7.53 | 7.68 | 10.23 | |
| Basic (in shares) | 45 | 47 | 47 | 47 | 47 | |
| Diluted (in shares) | 45 | 47 | 47 | 47 | 47 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 379 | 248 | 223 | 292 | 445 | |
| Accounts receivable, net | 346 | 227 | 443 | 409 | 384 | |
| Inventories | 404 | 307 | 626 | 579 | 478 | |
| Prepaid expenses and other current assets | 151 | 102 | 107 | 125 | 117 | |
| Prepaid taxes | 20 | 3 | 7 | 7 | 6 | |
| Current assets of discontinued operations | 640 | 585 | — | — | — | |
| Total current assets | 1,938 | 1,471 | 1,407 | 1,411 | 1,429 | |
| Property, plant and equipment, net | 498 | 308 | 480 | 447 | 444 | |
| Operating lease assets | 92 | 96 | 124 | 131 | 130 | |
| Goodwill | 2,305 | 1,992 | 2,914 | 2,537 | 2,504 | |
| Intangibles assets, net | 1,524 | 1,348 | 2,502 | 2,306 | 2,289 | |
| Deferred tax assets | 13 | 9 | 7 | 6 | 7 | |
| Other assets | 113 | 101 | 99 | 89 | 69 | |
| Non-current assets of discontinued operations | 464 | 1,772 | — | — | — | |
| Total assets | 6,947 | 7,098 | 7,533 | 6,928 | 6,872 | |
| Current borrowings | 100 | 100 | 88 | 88 | 110 | |
| Accounts payable | 130 | 98 | 132 | 127 | 118 | |
| Accrued expenses | 117 | 108 | 147 | 141 | 163 | |
| Payroll and benefit-related liabilities | 125 | 102 | 147 | 133 | 144 | |
| Accrued interest | 5 | 5 | 6 | 5 | 5 | |
| Income taxes payable | 19 | 41 | 41 | 25 | 84 | |
| Other current liabilities | 137 | 59 | 47 | 63 | 56 | |
| Current liabilities of discontinued operations | 128 | 136 | — | — | — | |
| Total current liabilities | 762 | 649 | 607 | 581 | 680 | |
| Long-term borrowings | 2,541 | 1,556 | 1,728 | 1,624 | 1,740 | |
| Deferred tax liabilities | 184 | 295 | 456 | 389 | 370 | |
| Noncurrent liability for uncertain tax positions | 4 | 2 | 3 | 6 | 9 | |
| Noncurrent operating lease liabilities | 84 | 88 | 111 | 120 | 116 | |
| Other liabilities | 195 | 118 | 163 | 154 | 157 | |
| Non-current liabilities of discontinued operations | 53 | 111 | — | — | — | |
| Total liabilities | 3,822 | 2,820 | 3,092 | 2,906 | 3,117 | |
| Commitments and contingencies | — | — | — | — | — | |
| Common shares, $1 par value Issued: 2025 48,197 shares; 2024 48,046 shares | 48 | 48 | 48 | 48 | 48 | |
| Additional paid-in capital | 816 | 781 | 750 | 715 | 693 | |
| Retained earnings | 3,150 | 4,116 | 4,110 | 3,817 | 3,518 | |
| Accumulated other comprehensive loss | −239 | −317 | −314 | −404 | −347 | |
| Shareholders equity before treasury stock, total | 3,774 | 4,628 | 4,593 | 4,177 | 3,912 | |
| Less: Treasury stock, at cost | 650 | 350 | 152 | 155 | 157 | |
| Total shareholders' equity | 3,125 | 4,278 | 4,441 | 4,022 | 3,755 | |
| Total liabilities and shareholders' equity | 6,947 | 7,098 | 7,533 | 6,928 | 6,872 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Depreciation expense | 56 | 53 | 45 | 67 | 72 | |
| Intangible asset amortization expense | 122 | 109 | 103 | 164 | 166 | |
| Deferred financing costs and debt discount amortization expense | 5 | 3 | 3 | 4 | 4 | |
| Gain on non-designated foreign currency forward contracts | −83 | 0 | 0 | — | — | |
| Changes in contingent consideration | 16 | 10 | −27 | 2 | 8 | |
| Asset impairments | 108 | 8 | 0 | 1 | — | |
| Stock-based compensation | 26 | 26 | 27 | 27 | 23 | |
| Gain on sale of assets and business | 0 | 0 | −4 | −7 | −91 | |
| Deferred income taxes, net | −101 | −113 | −8 | −13 | −110 | |
| Payments for contingent consideration | 0 | 0 | −289,000 | −3 | −230,000 | |
| Interest benefit on swaps designated as net investment hedges | −22 | −17 | −19 | −21 | −19 | |
| Other | −8 | 14 | 704,000 | −3 | −36 | |
| Accounts receivable | −86 | −4 | −4 | −38 | −600,000 | |
| Inventories | 84 | 7 | −56 | −111 | −11 | |
| Prepaid expenses and other assets | −36 | 42 | −5 | 13 | −28 | |
| Accounts payable, accrued expenses and other liabilities | −8 | 2 | −19 | −25 | 94 | |
| Income taxes | −36 | −27 | −19 | −79 | 73 | |
| Net cash provided by operating activities from continuing operations | 97 | 302 | 206 | 343 | 652 | |
| Expenditures for property, plant and equipment | −95 | −90 | −46 | −79 | −72 | |
| Payments for businesses and intangibles acquired, net of cash acquired | −832 | −120,000 | −450,000 | −198 | −5 | |
| Proceeds on non-designated balance sheet hedges | 82 | 0 | 0 | — | — | |
| Proceeds from sales of business and assets | 7 | 0 | 15 | — | — | |
| Insurance settlement proceeds | 9 | 0 | — | — | — | |
| Net interest proceeds on swaps designated as net investment hedges | 21 | 27 | 63 | 21 | 19 | |
| Proceeds from sales of investments | 0 | 7 | 7 | 7 | 7 | |
| Purchase of investments | −5 | −7 | −11 | −22 | −18 | |
| Net cash (used in) provided by investing activities from continuing operations | −813 | −63 | 27 | −259 | 157 | |
| Proceeds from new borrowings | 1,140 | 130 | 646 | 744 | 400 | |
| Reduction in borrowings | −153 | −292 | −545 | −885 | −1,035 | |
| Debt extinguishment, issuance and amendment fees | −5 | 0 | 0 | −5 | −10 | |
| Repurchase of common stock | −300 | −200 | 0 | 0 | — | |
| Net proceeds from share based compensation plans and the related tax impacts | 7 | 3 | 5 | −4 | 12 | |
| Payments for contingent consideration | −16 | −236,000 | −4 | — | — | |
| Dividends paid | −60 | −64 | −64 | −64 | −64 | |
| Excise tax paid on repurchase of common stock | −2 | 0 | 0 | — | — | |
| Net cash provided by (used in) financing activities from continuing operations | 612 | −422 | 39 | −218 | −716 | |
| Net cash provided by operating activities | 244 | 334 | 305 | −665,000 | −720,000 | |
| Net cash used in investing activities | −37 | −36 | −648 | 1 | 0 | |
| Net cash provided by (used in) discontinued operations | 207 | 298 | −344 | 804,000 | −720,000 | |
| Effect of exchange rate changes on cash, cash equivalents and restricted cash equivalents | 23 | −10 | 3 | −20 | −23 | |
| Net increase (decrease) in cash, cash equivalents and restricted cash equivalents | 126 | 105 | −69 | −153 | 69 |