TJX COMPANIES INC /DE/
Business
TJX COMPANIES INC /DE/ is a leading off-price apparel and home fashions retailer offering rapidly changing assortments of branded, designer and other quality merchandise at everyday discounted prices. It sells family apparel and footwear, accessories (including beauty and jewelry), home fashions (furniture, rugs, lighting, soft home, decorative accessories, tabletop and cookware), active/outdoor gear, pet and gourmet food through retail stores and branded e-commerce sites. The company operates four core segments—Marmaxx (TJ Maxx, Marshalls and Sierra), HomeGoods, TJX Canada and TJX International. It distributes merchandise globally through a network of over 5,000 stores, distribution centers and six e-commerce sites across multiple countries.
Summary from filing dated 2025-04-02
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2026 2026-01-31 | FY 2025 2025-01-31 | FY 2024 2024-01-31 | FY 2023 2023-01-31 | FY 2022 2022-01-31 |
|---|---|---|---|---|---|---|
| Net sales | 60,372 | 56,360 | 54,217 | 49,936 | 48,550 | |
| Cost of sales, including buying and occupancy costs | 41,679 | 39,112 | 37,951 | 36,149 | 34,714 | |
| Selling, general and administrative expenses | 11,515 | 10,946 | 10,469 | 8,927 | 9,081 | |
| Interest (income) expense, net | −121 | −181 | −170 | 6 | 115 | |
| Income before income taxes | 7,299 | 6,483 | 5,967 | 4,636 | 4,398 | |
| Provision for income taxes | 1,805 | 1,619 | 1,493 | 1,138 | 1,115 | |
| Net income | 5,494 | 4,864 | 4,474 | 3,498 | 3,283 | |
| Basic earnings per share (in dollars per share) | 4.93 | 4.31 | 3.9 | 3 | 2.74 | |
| Weighted average common shares - basic (in shares) | 1,114 | 1,128 | 1,146 | 1,166 | 1,200 | |
| Diluted earnings per share (in dollars per share) | 4.87 | 4.26 | 3.86 | 2.97 | 2.7 | |
| Weighted average common shares - diluted (in shares) | 1,128 | 1,142 | 1,159 | 1,178 | 1,216 |
Consolidated Balance Sheet
| Concept | Trend | FY 2026 2026-01-31 | FY 2025 2025-01-31 | FY 2024 2024-01-31 | FY 2023 2023-01-31 | FY 2022 2022-01-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 6,230 | 5,335 | 5,600 | 5,477 | 6,227 | |
| Accounts receivable, net | 602 | 549 | 529 | 563 | 518 | |
| Merchandise inventories | 7,297 | 6,421 | 5,965 | 5,819 | 5,962 | |
| Prepaid expenses and other current assets | 1,065 | 617 | 511 | 478 | 437 | |
| Federal, state and foreign income taxes recoverable | 8 | 69 | 59 | 119 | 115 | |
| Total current assets | 15,202 | 12,991 | 12,664 | 12,456 | 13,259 | |
| Net property at cost | 8,220 | 7,346 | 6,571 | 5,783 | 5,271 | |
| Non-current deferred income taxes, net | 147 | 148 | 172 | 158 | 185 | |
| Operating lease right of use assets | 10,330 | 9,641 | 9,396 | 9,086 | 8,854 | |
| Goodwill | 96 | 94 | 95 | 97 | 97 | |
| Other assets | 1,772 | 1,529 | 849 | 769 | 795 | |
| Total assets | 35,767 | 31,749 | 29,747 | 28,349 | 28,461 | |
| Accounts payable | 4,575 | 4,257 | 3,862 | 3,794 | 4,465 | |
| Accrued expenses and other current liabilities | 5,891 | 5,040 | 4,870 | 4,346 | 4,245 | |
| Current portion of operating lease liabilities | 1,726 | 1,636 | 1,620 | 1,610 | 1,577 | |
| Current portion of long-term debt | 999 | 0 | 0 | 500 | 0 | |
| Federal, state and foreign income taxes payable | 170 | 75 | 99 | 55 | 181 | |
| Total current liabilities | 13,361 | 11,008 | 10,451 | 10,305 | 10,468 | |
| Other long-term liabilities | 1,184 | 1,050 | 924 | 919 | 1,015 | |
| Non-current deferred income taxes, net | 268 | 156 | 148 | 127 | 44 | |
| Long-term operating lease liabilities | 8,894 | 8,276 | 8,060 | 7,775 | 7,576 | |
| Long-term debt | 1,870 | 2,866 | 2,862 | 2,859 | 3,400 | |
| Commitments and contingencies (See Note N) | — | — | — | — | — | |
| Preferred stock, authorized 5,000,000 shares, par value $1, no shares issued | 0 | 0 | 0 | 0 | 0 | |
| Common stock, authorized 1,800,000,000 shares, par value $1, issued and outstanding 1,107,087,991 and 1,119,333,622 shares, respectively | 1,107 | 1,119 | 1,134 | 1,155 | 1,181 | |
| Additional paid-in capital | 0 | 0 | 0 | 0 | 0 | |
| Accumulated other comprehensive (loss) income | −351 | −609 | −532 | −606 | −687 | |
| Retained earnings | 9,434 | 7,883 | 6,700 | 5,815 | 5,509 | |
| Total shareholders equity | 10,190 | 8,393 | 7,302 | 6,364 | 6,003 | |
| Total liabilities and shareholders equity | 35,767 | 31,749 | 29,747 | 28,349 | 28,461 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2026 2026-01-31 | FY 2025 2025-01-31 | FY 2024 2024-01-31 | FY 2023 2023-01-31 | FY 2022 2022-01-31 |
|---|---|---|---|---|---|---|
| Depreciation and amortization | 1,247 | 1,104 | 964 | 887 | 868 | |
| Loss on property disposals and impairment charges | 21 | 10 | 61 | 23 | 9 | |
| Deferred income tax provision (benefit) | 112 | 28 | −7 | 64 | −44 | |
| Share-based compensation | 214 | 183 | 160 | 122 | 189 | |
| (Increase) decrease in accounts receivable | −41 | −26 | 37 | −51 | −61 | |
| (Increase) in merchandise inventories | −724 | −539 | −145 | 58 | −1,658 | |
| Decrease (increase) in income taxes recoverable | 61 | −10 | 60 | −5 | −78 | |
| Increase in prepaid expenses and other current assets | −468 | −31 | −40 | −73 | 33 | |
| Increase in accounts payable | 239 | 448 | 64 | −600 | −338 | |
| Increase in accrued expenses and other liabilities | 628 | 228 | 443 | −23 | 659 | |
| Increase (decrease) in income taxes payable | 174 | −31 | 46 | −126 | 100 | |
| Increase (decrease) in net operating lease liabilities | 4 | −12 | −18 | −1 | −129 | |
| Other, net | −87 | −100 | −42 | 93 | −18 | |
| Net cash provided by operating activities | 6,874 | 6,116 | 6,057 | 4,084 | 3,057 | |
| Property additions | −1,957 | −1,918 | −1,722 | −1,457 | −1,045 | |
| Purchase of equity investments | −12 | −551 | 0 | 0 | 0 | |
| Purchases of investments | −38 | −35 | −28 | −31 | −22 | |
| Sales and maturities of investments | 26 | 27 | 33 | 18 | 21 | |
| Net cash (used in) investing activities | −1,981 | −2,477 | −1,717 | −1,470 | −1,046 | |
| Payments for repurchase of common stock | −2,522 | −2,513 | −2,484 | −2,255 | −2,176 | |
| Proceeds from issuance of common stock | 311 | 366 | 285 | 321 | 229 | |
| Cash dividends paid | −1,842 | −1,648 | −1,484 | −1,339 | −1,252 | |
| Repayment of debt | 0 | 0 | −500 | 0 | −2,976 | |
| Other | −65 | −43 | −32 | −33 | −25 | |
| Net cash (used in) financing activities | −4,118 | −3,838 | −4,215 | −3,306 | −6,200 | |
| Effect of exchange rate changes on cash | 120 | −66 | −2 | −58 | −54 | |
| Net increase (decrease) in cash and cash equivalents | 895 | −265 | 123 | −750 | −4,243 |