A
ABEONA THERAPEUTICS INC.
ABEOCIK 0000318306NasdaqNon-AcceleratedSmaller ReportingPharmaceutical PreparationsDelawareFY ends Dec 31
Period
FY 2025
Revenue
$5.82M
Net Income
$71.18M
Total Assets
$219.57M
Equity
$159.22M
Shares Out
57.05M
Op. Cash Flow
$-76.33M
Business
Abeona Therapeutics Inc. is a clinical-stage biopharmaceutical company developing cell and gene therapies for life‑threatening and rare genetic diseases. It primarily develops autologous, gene‑corrected epidermal sheet therapy pz‑cel for RDEB and AAV‑based in‑vivo gene therapies for ophthalmic and other indications using its AIM™ capsid technology. Key business activities include late‑stage clinical development, proprietary AAV capsid research, and commercial‑scale cGMP manufacturing for cell and gene therapy products. The company works with academic partners, biotech collaborators, treatment centers and third‑party vendors to reach U.S., European and global regulatory and clinical markets.
Summary from filing dated 2025-03-20
Financials
Consolidated Statement of Income
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Total revenues | 6 | — | 4 | 1 | 3 | |
| Cost of sales | 2 | — | — | — | — | |
| Royalties | 2 | — | 2 | 450,000 | — | |
| Research and development | 27 | 34 | 31 | 29 | 39 | |
| Selling, general and administrative | 65 | 30 | — | — | — | |
| Total costs and expenses | 95 | 64 | — | — | — | |
| Loss from operations | −89 | −64 | −47 | −51 | −90 | |
| Interest income | 6 | 4 | 2 | 431,000 | 40,000 | |
| Interest expense | −4 | −4 | −418,000 | −736,000 | −4 | |
| Change in fair value of warrant and derivative liabilities | 6 | −755,000 | −12 | 11 | — | |
| Gain from sale of priority review voucher, net | 152 | — | — | — | — | |
| Other income, net | 410,000 | 1 | 3 | 141,000 | — | |
| Income (loss) before income taxes | 71 | −64 | — | — | — | |
| Income tax (benefit) expense | 100,000 | — | — | — | — | |
| Net income (loss) | 71 | −64 | −54 | −40 | −85 | |
| Basic income (loss) per common share | 1.34 | −1.55 | −2.53 | −5.53 | −21.57 | |
| Dilutive income (loss) per common share | 1.01 | −1.55 | −2.53 | −5.53 | — | |
| Basic | 53 | 41 | 21 | 8 | 4 | |
| Dilutive | 66 | 41 | 21 | 8 | — | |
| Change in unrealized gains related to available-for-sale debt securities | 130,000 | 74,000 | 34,000 | −99,000 | 9,000 | |
| Comprehensive income (loss) | 71 | −64 | −54 | −44 | −85 |
Consolidated Balance Sheet
As of · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 78 | 23 | 14 | 14 | 33 | |
| Short-term investments | 113 | 74 | 38 | 38 | 12 | |
| Restricted cash | — | 338,000 | 338,000 | 338,000 | 6 | |
| Accounts receivable, net | 6 | — | — | — | 3 | |
| Inventory | 5 | — | — | — | — | |
| Other receivables | 568,000 | 2 | 2 | 188,000 | — | |
| Prepaid expenses and other current assets | 1 | 1 | 729,000 | 424,000 | 2 | |
| Total current assets | 205 | 101 | 56 | 53 | 56 | |
| Property and equipment, net | 10 | 4 | 4 | 6 | 12 | |
| Operating lease right-of-use assets | 4 | 4 | 4 | 5 | 9 | |
| Other assets | 781,000 | 96,000 | 277,000 | 43,000 | — | |
| Total assets | 220 | 109 | 64 | 64 | 80 | |
| Accounts payable | 8 | 3 | 2 | 2 | 4 | |
| Accrued expenses | 8 | 6 | 6 | 4 | 6 | |
| Current portion of long-term debt | 12 | 6 | — | — | — | |
| Current portion of operating lease liability | 864,000 | 823,000 | 998,000 | 2 | 2 | |
| Accrued taxes | 126,000 | — | — | — | — | |
| Other current liabilities | 2,000 | 64,000 | 1,000 | 204,000 | 296,000 | |
| Total current liabilities | 30 | 17 | 13 | 8 | 17 | |
| Long-term operating lease liabilities | 4 | 3 | 4 | 6 | 8 | |
| Long-term debt | 8 | 13 | — | — | — | |
| Warrant liabilities | 19 | 32 | — | — | — | |
| Total liabilities | 60 | 65 | 49 | 37 | 37 | |
| Commitments and contingencies | — | — | — | — | — | |
| Preferred stock - $0.01 par value; authorized 2,000,000 shares; No shares issued and outstanding as of December 31, 2025 and 2024, respectively | — | — | — | — | — | |
| Common stock - $0.01 par value; authorized 200,000,000 shares; 55,043,413 and 45,644,091 shares issued and outstanding as of December 31, 2025 and 2024, respectively | 550,000 | 457,000 | 265,000 | 177,000 | 1 | |
| Additional paid-in capital | 901 | 857 | 764 | 722 | 697 | |
| Accumulated deficit | −742 | −813 | −750 | −695 | −656 | |
| Accumulated other comprehensive loss | 138,000 | 8,000 | −66,000 | −129,000 | −27,000 | |
| Total stockholders equity | 159 | 44 | 15 | 27 | 42 | |
| Total liabilities and stockholders equity | 220 | 109 | 64 | 64 | 80 |
Consolidated Statement of Cash Flows
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Depreciation and amortization | 3 | 2 | 2 | 3 | 3 | |
| Stock-based compensation expense | 11 | 7 | 5 | 3 | — | |
| Accretion and interest on short-term investments | 889,000 | 276,000 | −93,000 | −380,000 | 122,000 | |
| Amortization of right-of-use lease assets | 1 | 903,000 | 910,000 | 1 | 1 | |
| Non-cash interest | 1 | 2 | 417,000 | — | — | |
| Gain on disposal of property and equipment | — | −2,000 | 47,000 | 100,000 | — | |
| Gain from sale of priority review voucher | −152 | — | — | — | — | |
| Accounts receivable | −6 | — | — | 3 | −3 | |
| Inventory | −5 | — | — | — | — | |
| Other receivables | 1 | 792,000 | −2 | −188,000 | — | |
| Prepaid expenses and other current assets | −151,000 | −564,000 | −155,000 | 2 | 331,000 | |
| Other assets | −685,000 | 181,000 | −234,000 | 125,000 | −7,000 | |
| Accounts payable and accrued expenses | 7 | 2 | 2 | −4 | 825,000 | |
| Accrued taxes | 126,000 | — | — | — | — | |
| Lease liabilities | −576,000 | −1 | −1 | −1 | — | |
| Change in payable to licensor | — | −5 | — | −5 | −16 | |
| Other current liabilities | −85,000 | 16,000 | −203,000 | −292,000 | — | |
| Net cash used in operating activities | −76 | −56 | −37 | −43 | −66 | |
| Proceeds from sale of priority review voucher, net of transaction costs of $2.6 million | 152 | — | — | — | — | |
| Capital expenditures | −8 | −2 | −331,000 | −130,000 | −4 | |
| Proceeds from disposal of property and equipment | — | 18,000 | 204,000 | 2 | — | |
| Purchases of short-term investments | −207 | −157 | −52 | −78 | −20 | |
| Proceeds from maturities of short-term investments | 167 | 120 | 52 | 53 | 90 | |
| Net cash provided by (used in) investing activities | 105 | −39 | 208,000 | −24 | 66 | |
| Proceeds from ATM sales of common stock, net of issuance costs | 17 | 15 | 14 | 13 | 8 | |
| Payments related to net settlement of restricted share awards | −37,000 | −526,000 | −182,000 | −5,000 | — | |
| Proceeds from underwritten sales of common stock, net of issuance costs | — | 70 | — | — | — | |
| Proceeds from exercise of warrants | 9 | — | — | — | — | |
| Proceeds from issuance of long-term debt | — | 20 | — | — | — | |
| Payment of debt issuance costs | — | −963,000 | −150,000 | — | — | |
| Net cash provided by financing activities | 26 | 104 | 37 | 43 | 25 | |
| Net increase in cash, cash equivalents and restricted cash | 55 | 9 | 256,000 | −24 | 25 | |
| Right-of-use asset obtained in exchange for new operating lease liabilities | 1 | — | 419,000 | — | — | |
| Derivative and warrant additions associated with loan and security agreement | 80,000 | 1 | — | — | — | |
| Reclassification of derivative and warrant liability to equity | 7 | 1 | — | — | — | |
| Changes in accrued property and equipment | −406,000 | 471,000 | — | — | — | |
| Cash paid for interest | 3 | 3 | — | — | — | |
| Cash paid for taxes | — | 7,000 | 14,000 | — | — |
Filings
Filing historySign up free to browse every 10-K, 10-Q, 8-K, and proxy this filer has submitted to the SEC.Sign up free · Upgrade to Pro
Material Events
Material EventsTrack every 8-K filing and material event — AI-summarized, timelined, and alertable.Sign up free · Upgrade to Pro
Insiders
Insider ActivitySee executive buy/sell windows and insider trade activity over rolling 30/90/365-day windows.Sign up free · Upgrade to Pro
Institutional Holders
Institutional HoldersSee which funds hold this stock and track position changes quarter over quarter.Sign up free · Upgrade to Pro