DATA I/O CORP
Business
DATA I/O CORP is a global market leader providing advanced device programming, security deployment, IP protection and related services for electronics manufacturers. It designs, manufactures and sells automated and manual programming systems (PSV family, FlashPAK, LumenX), the SentriX security deployment software, device support, system installation, repair and cloud onboarding services. The company serves key segments including automotive electronics, IoT, industrial and consumer markets and sells to OEMs, EMS providers, programming centers and contract manufacturers. It markets and distributes products worldwide through direct sales, independent representatives, distributors and wholly owned foreign subsidiaries.
Summary from filing dated 2025-04-01
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Net sales | 22 | 22 | 28 | 24 | 26 | |
| Cost of goods sold | 11 | 10 | 12 | 11 | 11 | |
| Gross margin | 11 | 12 | 16 | 13 | 15 | |
| Research and development | 7 | 6 | 7 | 6 | 7 | |
| Selling, general and administrative | 9 | 8 | 9 | 8 | 8 | |
| Total operating expenses | 16 | 15 | 16 | 14 | 15 | |
| Operating income (loss) | −5 | −3 | 448,000 | −749,000 | −273,000 | |
| Interest income | 130,000 | 273,000 | 190,000 | — | — | |
| Foreign currency transaction gain (loss) | −10,000 | 58,000 | 42,000 | 221,000 | −202,000 | |
| Total non-operating income (loss) | 120,000 | 331,000 | 232,000 | 312,000 | −170,000 | |
| Income (loss) before income taxes | −5 | −3 | 680,000 | — | −443,000 | |
| Income tax (expense) benefit | −240,000 | 386,000 | −194,000 | −683,000 | −112,000 | |
| Net income (loss) | −5 | −3 | 486,000 | −1 | −555,000 | |
| Basic earnings (loss) per share | −0.56 | −0.34 | 0.05 | −0.13 | −0.06 | |
| Diluted earnings (loss) per share | −0.56 | −0.34 | 0.05 | −0.13 | −0.06 | |
| Weighted-average basic shares | 9 | 9 | 9 | 8,741 | 9 | |
| Weighted-average diluted shares | 9 | 9 | 9 | 8,741 | 9 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 8 | 10 | 12 | 12 | 14 | |
| Trade accounts receivable, net of allowance for credit losses of $29 and $22, respectively | 3 | 4 | 6 | — | — | |
| Inventories | 6 | 6 | 6 | 7 | 6 | |
| Other current assets | 799,000 | 659,000 | 690,000 | 645,000 | 737,000 | |
| TOTAL CURRENT ASSETS | 17 | 21 | 25 | 24 | 25 | |
| Property, plant and equipment - net | 807,000 | 1 | 1 | 1 | 946,000 | |
| Other assets | 2 | 3 | 1 | 2 | 3 | |
| TOTAL ASSETS | 20 | 25 | 27 | 27 | 29 | |
| Accounts payable | 1 | 820,000 | 1 | 1 | 1 | |
| Accrued compensation | 958,000 | 2 | 2 | 2 | 2 | |
| Deferred revenue | 1 | 2 | 1 | 2 | 2 | |
| Other accrued liabilities | 1 | 1 | 1 | 2 | 1 | |
| Income taxes payable | 4,000 | 39,000 | 113,000 | — | — | |
| TOTAL CURRENT LIABILITIES | 5 | 5 | 6 | 6 | 7 | |
| Operating lease liabilities | 1 | 2 | — | — | — | |
| Long-term other payables | 20,000 | 112,000 | 192,000 | — | — | |
| Preferred stock - Authorized, 5,000,000 shares, including 200,000 shares of Series A Junior Participating Issued and outstanding, none | 0 | 0 | 0 | 0 | 0 | |
| Common stock, at stated value - Authorized, 30,000,000 shares Issued and outstanding, 9,391,922 shares as of December 31, 2025 and 9,236,040 shares as of December 31, 2024 | 24 | 23 | 23 | 22 | 21 | |
| Accumulated earnings (deficit) | −11 | −6 | −3 | −3 | −2 | |
| Accumulated other comprehensive income | 426,000 | −111,000 | 233,000 | 343,000 | 978,000 | |
| TOTAL STOCKHOLDERS' EQUITY | 14 | 18 | 20 | 19 | 20 | |
| TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | 20 | 25 | 27 | 27 | 29 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Net income (loss) | −5 | −3 | — | — | — | |
| Depreciation and amortization | 495,000 | 564,000 | 608,000 | — | — | |
| Equipment transferred to cost of goods sold | −257,000 | −260,000 | 301,000 | 394,000 | 220,000 | |
| Share-based compensation | 697,000 | 977,000 | 1 | 1 | 1 | |
| Trade accounts receivable | −1 | −2 | −719,000 | −1 | −2 | |
| Inventories | −566,000 | 358,000 | 815,000 | −588,000 | −750,000 | |
| Other current assets | 135,000 | −29,000 | −48,000 | 61,000 | 598,000 | |
| Accounts payable and accrued liabilities | −76,000 | −1 | 109,000 | −428,000 | 94,000 | |
| Deferred revenue | −245,000 | 122,000 | −267,000 | 199,000 | 539,000 | |
| Other long-term liabilities | −749,000 | 1 | −684,000 | −890,000 | 251,000 | |
| Deposits and other long-term assets | −735,000 | 1 | 637,000 | 684,000 | 673,000 | |
| Net cash provided by (used in) operating activities | −2 | −995,000 | 2 | −1 | 1 | |
| Purchases of property, plant and equipment | −558,000 | −467,000 | −1 | −1 | −623,000 | |
| Cash provided by (used in) investing activities | −558,000 | −467,000 | −1 | −1 | −623,000 | |
| Net proceeds from issuance of common stock, less payments for shares withheld to cover tax | −107,000 | −232,000 | −356,000 | — | −423,000 | |
| Repurchase of common stock | 0 | 0 | — | — | — | |
| Payment of capital lease obligation | 0 | 0 | — | — | — | |
| Cash provided by (used in) financing activities | −107,000 | −232,000 | −356,000 | −165,000 | −423,000 | |
| Increase (decrease) in cash and cash equivalents | −3 | −2 | 877,000 | −2 | 364,000 | |
| Effects of exchange rate changes on cash | 467,000 | −321,000 | −46,000 | −383,000 | −341,000 | |
| Income taxes | 10,000 | 459,000 | 171,000 | 556,000 | 415,000 |