RICHARDSON ELECTRONICS, LTD.
Business
RICHARDSON ELECTRONICS, LTD. designs, manufactures and distributes engineered electronic solutions, power conversion and RF/microwave components, tubes for diagnostic imaging and customized display systems. Its main products and services include power grid and microwave tubes, RF and microwave components, green energy storage and power management products, repaired and manufactured CT X-ray tubes, and custom display and touch solutions. The company operates through key segments: Power and Microwave Technologies (PMT), Green Energy Solutions (GES), Canvys (custom displays) and Healthcare. It serves customers globally across North America, Asia/Pacific, Europe and Latin America via direct sales, authorized representatives, distributors and e-commerce channels.
Summary from filing dated 2025-08-04
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-05-31 | FY 2024 2024-05-31 | FY 2023 2023-05-31 | FY 2022 2022-05-31 | FY 2021 2021-05-31 |
|---|---|---|---|---|---|---|
| Net sales | 209 | 196 | 263 | 225 | 177 | |
| Cost of sales | 144 | 136 | 179 | — | — | |
| Gross profit | 65 | 60 | 84 | 72 | 59 | |
| Selling, general and administrative expenses | 62 | 60 | 59 | 56 | 56 | |
| Loss (gain) on disposal of property, plant and equipment | 16,000 | 70,000 | −7,000 | 20,000 | 13,000 | |
| Loss on disposal of healthcare assets and other charges | 5 | 0 | 0 | — | — | |
| Operating (loss) income | −2 | 348,000 | 25 | 16 | 3 | |
| Interest income | −392,000 | −284,000 | −295,000 | −80,000 | −76,000 | |
| Foreign exchange | −500,000 | 400,000 | 300,000 | 300,000 | 800,000 | |
| Other, net | −44,000 | 39,000 | −30,000 | 5,000 | −104,000 | |
| Total other (income) expense | −932,000 | 191,000 | −47,000 | 198,000 | 579,000 | |
| (Loss) income before income taxes | −2 | 157,000 | 25 | 16 | 2 | |
| Income tax (benefit) provision | −388,000 | 96,000 | 3 | −2 | 653,000 | |
| Net (loss) income | −1 | 61,000 | 22 | 18 | 2 | |
| Foreign currency translation gain (loss), net of tax | 1 | 149,000 | −185,000 | −4 | 3 | |
| Comprehensive income | 247,000 | 210,000 | 22 | 14 | 5 | |
| Common stock - Diluted | 12 | 12 | 13 | 12 | 11 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-05-31 | FY 2024 2024-05-31 | FY 2023 2023-05-31 | FY 2022 2022-08-31 | FY 2022 2022-05-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 36 | 24 | 25 | — | 35 | |
| Accounts receivable, less allowance for credit losses of $250 and $323, respectively | 24 | 25 | 30 | — | 30 | |
| Inventories, net | 103 | 110 | 110 | — | 80 | |
| Prepaid expenses and other assets | 3 | 2 | 3 | — | 2 | |
| Total current assets | 166 | 162 | 168 | — | 153 | |
| Property, plant and equipment, net | 18 | 21 | 21 | — | 17 | |
| Intangible assets, net | 345,000 | 2 | 2 | — | 2 | |
| Right of use lease assets | 2 | 3 | 2 | — | — | |
| Deferred income taxes | 9 | 6 | 5 | — | 4 | |
| Other non-current assets | 228,000 | 209,000 | 267,000 | 0 | — | |
| Total non-current assets | 30 | 31 | 30 | — | 27 | |
| Total assets | 196 | 192 | 198 | — | 180 | |
| Accounts payable | 21 | 15 | 24 | — | 24 | |
| Accrued liabilities | 14 | 15 | 12 | — | 16 | |
| Lease liabilities current | 1 | 1 | 1 | — | 1 | |
| Total current liabilities | 37 | 32 | 37 | — | 41 | |
| Deferred income tax liabilities | 81,000 | 90,000 | 98,000 | — | 85,000 | |
| Lease liabilities non-current | 1 | 2 | 1 | — | 2 | |
| Other non-current liabilities | 1 | 800,000 | 600,000 | — | 800,000 | |
| Total non-current liabilities | 2 | 2 | 2 | — | 3 | |
| Total liabilities | 39 | 34 | 39 | — | 44 | |
| Commitments and contingencies (Note 4) | — | — | — | — | — | |
| Additional paid-in-capital | 74 | 73 | 71 | — | 66 | |
| Retained earnings | 79 | 84 | 87 | — | 68 | |
| Accumulated other comprehensive income | 2 | 764,000 | 615,000 | — | 800,000 | |
| Total stockholders' equity | 157 | 158 | 159 | — | 136 | |
| Total liabilities and stockholders equity | 196 | 192 | 198 | — | 180 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-05-31 | FY 2024 2024-05-31 | FY 2023 2023-05-31 | FY 2022 2022-05-31 | FY 2021 2021-05-31 |
|---|---|---|---|---|---|---|
| Net (loss) income | −1 | 61,000 | 22 | 18 | 2 | |
| Unrealized foreign currency gain | −1 | −304,000 | −406,000 | — | — | |
| Depreciation and amortization | 4 | 4 | 4 | 3 | 3 | |
| Inventory provisions | 600,000 | 600,000 | 500,000 | 500,000 | 1 | |
| Share-based compensation expense | 2 | 1 | 900,000 | 700,000 | 675,000 | |
| Loss (gain) on disposal of property, plant and equipment | 16,000 | 70,000 | −7,000 | 20,000 | 13,000 | |
| Deferred income taxes | −3 | −1 | −138,000 | −4 | −1,000 | |
| Accounts receivable | 130,000 | 5 | −363,000 | −6 | −4 | |
| Inventories | 206,000 | 66,000 | −30 | −21 | −5 | |
| Prepaid expenses and other assets | −180,000 | 250,000 | −519,000 | −228,000 | 103,000 | |
| Accounts payable | 6 | −8 | −439,000 | 8 | −565,000 | |
| Accrued liabilities | −1 | 3 | −4 | 2 | 4 | |
| Other | 326,000 | 577,000 | 725,000 | 358,000 | −26,000 | |
| Net cash provided by (used in) operating activities | 11 | 7 | −8 | 2 | 832,000 | |
| Capital expenditures | −3 | −4 | −7 | −3 | −3 | |
| Proceeds from disposal of healthcare assets | 7 | 0 | 0 | — | — | |
| Proceeds from the sale of property, plant & equipment | 7,000 | 0 | 194,000 | 0 | — | |
| Proceeds from maturity of investments | 0 | 0 | 5 | 0 | 25 | |
| Net cash provided by (used in) investing activities | 4 | −4 | −2 | −8 | 13 | |
| Proceeds from issuance of common stock | 320,000 | 591,000 | 4 | 3 | 289,000 | |
| Cash dividends paid on common and Class B common stock | −3 | −3 | −3 | −3 | −3 | |
| Proceeds from revolving credit facility | 1 | 4 | 0 | 0 | — | |
| Repayment of revolving credit facility | −1 | −4 | 0 | 0 | — | |
| Other | −159,000 | −120,000 | −69,000 | −151,000 | −181,000 | |
| Net cash (used in) provided by financing activities | −3 | −3 | 389,000 | −352,000 | −3 | |
| Effect of exchange rate changes on cash and cash equivalents | 309,000 | −296,000 | −520,000 | −1 | 2 | |
| Increase (decrease) in cash and cash equivalents | 12 | −718,000 | −11 | −8 | 13 | |
| Income taxes, net of refunds | 2 | 0 | 5 | 2 | — | |
| Accruals for construction in progress | 0 | 267,000 | 0 | 0 | — | |
| Right of use assets obtained in exchange for lease liabilities | 730,000 | 2 | 695,000 | 2 | — |