T
INTERFACE INC
TILECIK 0000715787NasdaqLarge AcceleratedCarpets & RugsGeorgiaFY ends Jan 3
Period
FY 2025
Revenue
$1.39B
Net Income
$116.10M
Total Assets
$1.21B
Equity
$640.67M
Shares Out
57.96M
Op. Cash Flow
$167.91M
Business
INTERFACE INC is a global flooring solutions company and sustainability leader that designs, manufactures and sells modular carpet and resilient flooring for commercial and residential interiors. It offers carpet tile and luxury vinyl tile (LVT), nora rubber flooring, FLOR area rugs, installation systems (TacTiles), adhesives, and turnkey project management through InterfaceSERVICES. The company operates two reportable segments—Americas (AMS) and Europe, Africa, Asia and Australia (EAAA)—which sell the same product lines within their regions. Products are distributed directly to end users and indirectly through installers, distributors and showrooms worldwide.
Summary from filing dated 2025-02-26
Financials
Consolidated Statement of Income
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Net sales | 1,387 | 1,316 | 1,261 | 1,298 | 1,200 | |
| Cost of sales | 849 | 833 | 820 | 860 | 768 | |
| Gross profit | 537 | 483 | 441 | 438 | 433 | |
| Selling, general and administrative expenses | 373 | 349 | 339 | 324 | 324 | |
| Restructuring, asset impairment, other (gains) and charges | 0 | 0 | −3 | 2 | 4 | |
| Operating income | 164 | 134 | 105 | 75 | 105 | |
| Interest expense | 20 | 23 | 32 | 30 | 30 | |
| Other expense (income), net | 8 | −2 | 9 | 4 | 2 | |
| Income before income tax expense | 137 | 114 | 64 | 42 | 73 | |
| Income Tax Expense (Benefit) | 21 | 27 | 19 | 22 | 17 | |
| Net income | 116 | 87 | 45 | 20 | 55 | |
| Earnings per share basic (in dollars per share) | 1.99 | 1.49 | 0.77 | 0.33 | 0.94 | |
| Earnings per share diluted (in dollars per share) | 1.96 | 1.48 | 0.76 | 0.33 | 0.94 | |
| Common shares outstanding basic (in shares) | 58 | 58 | 58 | 59 | 59 | |
| Common shares outstanding diluted (in shares) | 59 | 59 | 58 | 59 | 59 |
Consolidated Balance Sheet
As of · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 71 | 99 | 110 | 98 | 97 | |
| Accounts receivable, net | 174 | 171 | 163 | 183 | 172 | |
| Inventories, net | 275 | 261 | 279 | 306 | 265 | |
| Prepaid expenses and other current assets | 34 | 33 | 31 | 30 | 38 | |
| Total current assets | 555 | 564 | 584 | 617 | 572 | |
| Property, plant and equipment, net | 309 | 282 | 291 | 298 | 330 | |
| Operating lease right-of-use assets | 78 | 77 | 88 | 82 | 91 | |
| Deferred tax assets | 25 | 25 | 22 | 18 | 24 | |
| Goodwill | 112 | 100 | 105 | 102 | 147 | |
| Intangible assets, net | 51 | 48 | 56 | 60 | — | |
| Other assets | 76 | 75 | 84 | 90 | 90 | |
| Total assets | 1,207 | 1,171 | 1,230 | 1,267 | 1,330 | |
| Accounts payable | 65 | 69 | 63 | 78 | 86 | |
| Accrued expenses | 148 | 135 | 131 | 120 | 146 | |
| Current portion of operating lease liabilities | 16 | 12 | 12 | 12 | 15 | |
| Current portion of long-term debt | 9 | 482,000 | 9 | 10 | 15 | |
| Total current liabilities | 237 | 217 | 215 | 220 | 262 | |
| Long-term debt | 173 | 302 | 409 | 510 | 503 | |
| Operating lease liabilities | 67 | 68 | 78 | 72 | 78 | |
| Deferred income taxes | 23 | 32 | 34 | 39 | 37 | |
| Other long-term liabilities | 65 | 63 | 69 | 64 | 87 | |
| Total liabilities | 566 | 682 | 804 | 905 | 967 | |
| Commitments and contingencies (Note 17) | — | — | — | — | — | |
| Preferred stock, par value $1.00 per share; $5,000 shares authorized; none issued or outstanding at December 28, 2025 and December 29, 2024 | 0 | 0 | 0 | 0 | 0 | |
| Common stock, par value $0.10 per share; 120,000 shares authorized; 57,891 and 58,304 shares issued and outstanding at December 28, 2025 and December 29, 2024, respectively | 6 | 6 | 6 | 6 | 6 | |
| Additional paid-in capital | 249 | 261 | 253 | 244 | 253 | |
| Retained earnings | 518 | 405 | 321 | 279 | 261 | |
| Accumulated other comprehensive loss foreign currency translation | −93 | −143 | −120 | −139 | −100 | |
| Accumulated other comprehensive loss pension liability | −39 | −40 | −34 | −28 | −54 | |
| Total shareholders equity | 641 | 489 | 426 | 362 | 363 | |
| Total liabilities and shareholders equity | 1,207 | 1,171 | 1,230 | 1,267 | 1,330 |
Consolidated Statement of Cash Flows
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Depreciation and amortization | 39 | 39 | 41 | 40 | 46 | |
| Share-based compensation expense | 14 | 13 | 10 | 9 | 5 | |
| Loss (gain) on disposal of property, plant and equipment, net | 0 | 264,000 | −2 | 4 | 4 | |
| Loss on foreign subsidiary liquidation | 0 | 2 | 6 | 0 | 0 | |
| Bad debt expense | 1 | 1 | 53,000 | 26,000 | −263,000 | |
| Deferred income taxes | −13 | −3 | −10 | 10 | −16 | |
| Other | −5 | −8 | 1 | 3 | −16 | |
| Amortization of acquired intangible assets | 3 | 5 | 5 | 5 | 6 | |
| Loss on debt extinguishment | 2 | 0 | 0 | — | — | |
| Accounts receivable | 5 | −14 | 22 | −17 | −36 | |
| Inventories | 2 | 10 | 31 | −50 | −47 | |
| Prepaid expenses and other current assets | 590,000 | −3 | −302,000 | 7 | −5 | |
| Accounts payable and accrued expenses | 2 | 18 | −6 | −24 | 74 | |
| Cash provided by operating activities | 168 | 148 | 142 | 43 | 87 | |
| Capital expenditures | −46 | −34 | −26 | −18 | −28 | |
| Proceeds from sale of property, plant and equipment | 0 | 1 | 7 | 0 | 0 | |
| Cash used in investing activities | −46 | −30 | −20 | −18 | −28 | |
| Term loan borrowings | 170 | 0 | 0 | — | — | |
| Revolving loan borrowings | 42 | 34 | 90 | 206 | 76 | |
| Revolving loan repayments | −36 | −34 | −114 | −189 | −72 | |
| Senior notes repayment | −300 | 0 | 0 | — | — | |
| Term loan repayments | −390,000 | −115 | −81 | −13 | −60 | |
| Repurchase of common stock | −18 | 0 | 0 | −17 | 0 | |
| Dividends paid | −4 | −2 | −2 | −2 | −2 | |
| Tax withholding payments for share-based compensation | −8 | −5 | −2 | −402,000 | −193,000 | |
| Payments for debt extinguishment costs | −620,000 | 0 | 0 | 0 | 0 | |
| Debt issuance costs | −1 | 0 | 0 | −1 | −36,000 | |
| Finance lease payments | −3 | −3 | −2 | −2 | −2 | |
| Cash used in financing activities | −159 | −125 | −112 | −19 | −61 | |
| Net cash (used in) provided by operating, investing and financing activities | −38 | −7 | 11 | 5 | −2 | |
| Effect of exchange rate changes on cash | 10 | −4 | 2 | −5 | −4 | |
| Net (decrease) increase | −28 | −11 | 13 | 312,000 | −6 | |
| Proceeds from Insurance Settlement, Investing Activities | 0 | 2 | 0 | 0 | — |
Filings
Filing historySign up free to browse every 10-K, 10-Q, 8-K, and proxy this filer has submitted to the SEC.Sign up free · Upgrade to Pro
Material Events
Material EventsTrack every 8-K filing and material event — AI-summarized, timelined, and alertable.Sign up free · Upgrade to Pro
Insiders
Insider ActivitySee executive buy/sell windows and insider trade activity over rolling 30/90/365-day windows.Sign up free · Upgrade to Pro
Institutional Holders
Institutional HoldersSee which funds hold this stock and track position changes quarter over quarter.Sign up free · Upgrade to Pro