Inotiv, Inc.
Business
Inotiv, Inc. is a contract research organization providing nonclinical and analytical drug discovery and development services to the pharmaceutical and medical device industries. It offers discovery and translational sciences, safety assessment (GLP and non-GLP) services, bioanalytical method development, pharmacokinetics, toxicology, pathology, stability testing and archiving, and sells research-quality animals, diets, bedding and enrichment products. Operations are organized into two reportable segments—Discovery and Safety Assessment (DSA) and Research Models and Services (RMS)—including Teklad diet products and model-related services. The company serves biopharmaceutical firms, CROs, academic and government clients globally via direct contracts, purchase orders and a company-managed distribution network in North America, the U.K. and Europe.
Summary from filing dated 2025-12-05
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-09-30 | FY 2024 2024-09-30 | FY 2023 2023-09-30 | FY 2022 2022-09-30 | FY 2021 2021-09-30 |
|---|---|---|---|---|---|---|
| Revenue | 513 | 491 | 572 | 548 | — | |
| Selling | 21 | 21 | 19 | 17 | 4 | |
| General and administrative | 71 | 77 | 105 | 82 | 23 | |
| Depreciation and amortization of intangible assets | 56 | 57 | 55 | — | — | |
| Other operating expense | 4 | 43 | 19 | 55 | 7 | |
| Goodwill impairment loss | 0 | 0 | 66 | 236 | 0 | |
| Operating loss | −31 | −86 | −81 | −263 | −6 | |
| Interest expense | −57 | −47 | −43 | — | — | |
| Other (expense) income | −273,000 | 3 | 237,000 | −59 | 13 | |
| Loss before income taxes | −88 | −131 | −124 | −352 | 6 | |
| Income tax benefit | 19 | 22 | 19 | 15 | 5 | |
| Consolidated net loss | −69 | −109 | −105 | −337 | — | |
| Less: Net (loss) income attributable to noncontrolling interests | 0 | −440,000 | 238,000 | −244,000 | 0 | |
| Net loss attributable to common shareholders | −69 | −108 | −105 | −337 | 11 | |
| Net loss attributable to common shareholders, basic (in dollars per share) | −2.11 | −4.19 | −4.1 | −13.84 | 0.83 | |
| Net loss attributable to common shareholders, diluted (in dollar per share) | −2.11 | −4.19 | −4.1 | −13.84 | 0.19 | |
| Basic (in shares) | 32 | 26 | 26 | 24 | 13 | |
| Diluted (in shares) | 32 | 26 | 26 | 24 | 14 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-09-30 | FY 2024 2024-09-30 | FY 2023 2023-09-30 | FY 2022 2022-09-30 | FY 2021 2021-09-30 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 22 | 21 | 35 | 19 | 139 | |
| Trade receivables and contract assets, net of allowances for credit losses of $6,397 and $6,931, respectively | 78 | 74 | 87 | 100 | — | |
| Inventories, net | 46 | 18 | 56 | 71 | 602,000 | |
| Prepaid expenses and other current assets | 49 | 50 | 33 | 42 | 3 | |
| Total current assets | 195 | 163 | 214 | 233 | 189 | |
| Property and equipment, net | 181 | 188 | 191 | 186 | 48 | |
| Operating lease right-of-use assets, net | 46 | 49 | 39 | 32 | 8 | |
| Goodwill | 94 | 94 | 94 | 158 | 52 | |
| Other intangible assets, net | 240 | 274 | 308 | 346 | 24 | |
| Other assets | 15 | 12 | 10 | 8 | 341,000 | |
| Total assets | 771 | 781 | 857 | 963 | 322 | |
| Accounts payable | 49 | 34 | 33 | 29 | 6 | |
| Accrued expenses and other liabilities | 45 | 28 | 26 | 36 | 9 | |
| Revolving credit facility | 3 | 0 | 0 | 15 | 0 | |
| Fees invoiced in advance | 52 | 42 | 56 | 69 | 27 | |
| Current portion of long-term operating lease | 7 | 12 | 10 | 8 | 2 | |
| Current portion of long-term debt | 402 | 4 | 8 | 8 | 10 | |
| Total current liabilities | 557 | 119 | 132 | 164 | 55 | |
| Long-term operating leases, net | 44 | 40 | 30 | 25 | 7 | |
| Long-term debt, less current portion, net of debt issuance costs | 0 | 390 | 370 | 331 | 154 | |
| Other long-term liabilities | 28 | 35 | 6 | 6 | 512,000 | |
| Deferred tax liabilities, net | 6 | 27 | 50 | 77 | 344,000 | |
| Total liabilities | 635 | 611 | 588 | 603 | 217 | |
| Contingencies (Note 15) | — | — | — | — | — | |
| Authorized 74,000,000 shares at September 30, 2025 and September 30, 2024; 34,357,251 issued and outstanding at September 30, 2025 and 26,015,129 at September 30, 2024 | 9 | 6 | 6 | 6 | 4 | |
| Additional paid-in capital | 756 | 725 | 716 | 708 | 112 | |
| Accumulated deficit | −631 | −562 | −453 | −348 | −11 | |
| Accumulated other comprehensive income | 2 | 1 | 330,000 | −6 | 0 | |
| Total equity attributable to common shareholders | 136 | 171 | 269 | 360 | 105 | |
| Total liabilities and shareholders equity | 771 | 781 | 857 | 963 | 322 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-09-30 | FY 2024 2024-09-30 | FY 2023 2023-09-30 | FY 2022 2022-09-30 | FY 2021 2021-09-30 |
|---|---|---|---|---|---|---|
| Depreciation and amortization | 56 | 57 | 55 | 49 | 6 | |
| Employee stock compensation expense | 6 | 7 | 8 | 24 | 2 | |
| Changes in deferred taxes | −22 | −23 | −26 | −18 | 0 | |
| Provision for expected credit losses | −492,000 | 58,000 | 1 | 1 | 208,000 | |
| Amortization of debt issuance costs and original issue discount | 5 | 4 | 3 | 2 | 0 | |
| Noncash interest and accretion expense | 13 | 7 | 6 | 5 | 0 | |
| Other non-cash operating activities | 2 | −452,000 | 2 | 2 | 14,000 | |
| Gain on debt extinguishment | 0 | −2 | 0 | 877,000 | 0 | |
| Trade receivables and contract assets | −4 | 14 | 10 | −24 | −12 | |
| Inventories | −28 | 38 | 14 | −35 | 98,000 | |
| Prepaid expenses and other current assets | 3 | −16 | 11 | −20 | −780,000 | |
| Operating lease right-of-use assets and liabilities, net | 2 | 2 | 884,000 | 824,000 | — | |
| Accounts payable | 12 | 613,000 | 6 | −8 | 3 | |
| Accrued expenses and other liabilities | 14 | 2 | −8 | 15 | 5 | |
| Fees invoiced in advance | 9 | −14 | −13 | 26 | 15 | |
| Other asset and liabilities, net | −10 | 27 | −3 | 5 | 0 | |
| Net cash (used in) provided by operating activities | −10 | −7 | 28 | −5 | 11 | |
| Capital expenditures | −17 | −22 | −28 | −36 | — | |
| Proceeds from sale of property and equipment | 4 | 5 | 1 | 290,000 | 2,000 | |
| Cash paid for other investing activities | 0 | 0 | −2 | 0 | — | |
| Net cash used in investing activities | −13 | −17 | −29 | −334 | −54 | |
| Payments on revolving credit facility | −23 | −12 | −21 | −19 | 0 | |
| Payments on senior term notes and delayed draw term loans | −5 | −3 | −2 | −2 | 0 | |
| Borrowings on revolving loan facility | 26 | 12 | 6 | 34 | 0 | |
| Issuance of second lien notes | 0 | 17 | 0 | — | — | |
| Issuance of common shares | 28 | 0 | 0 | 0 | 49 | |
| Borrowings on delayed draw term loans | 0 | 0 | 35 | 240 | 0 | |
| Other financing activities, net | −2 | −4 | −2 | −1 | 0 | |
| Net cash provided by financing activities | 24 | 10 | 16 | 203 | 199 | |
| Effect of exchange rate changes on cash and cash equivalents | −46,000 | −98,000 | 2 | −2 | 0 | |
| Net increase (decrease) in cash and cash equivalents | 309,000 | −14 | 17 | −138 | 156 | |
| Non-cash debt issuance costs | 0 | 4 | 1 | 0 | — | |
| Cash paid for interest | 39 | 36 | 35 | 17 | 1 | |
| Income taxes paid, net | 749,000 | 2 | 7 | 479,000 | 8,000 |