B
Birchtech Corp.
BCHTCIK 0000728385NYSENon-AcceleratedSmaller ReportingMeasuring & Controlling Devices, NecDelawareFY ends Dec 31
Period
FY 2025
Revenue
$17.63M
Net Income
$-3.03M
Total Assets
$9.24M
Equity
$-1.71M
Shares Out
26.31M
Op. Cash Flow
$-700.1K
Business
Birchtech Corp. is a provider of specialty activated carbon technologies that deliver air and water purification solutions. The company offers patented SEA® sorbent technologies and engineered additives for mercury capture at coal-fired power plants, and is developing shaped activated carbons and sorbents for potable water treatment targeting PFAS removal, plus testing, thermal reactivation and consulting services. Its operations are organized into mercury emissions and water treatment divisions, with additional patent licensing and enforcement activities. Birchtech markets primarily in North America to utilities, municipalities and water systems, using demonstrations and direct technical support.
Summary from filing dated 2025-03-31
Financials
Consolidated Statement of Income
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Product revenue | 14 | 14 | — | — | — | |
| License revenue | 3 | 3 | — | — | — | |
| Other revenue | 233,935 | 116,276 | — | — | — | |
| Revenues | 18 | 17 | 18 | 22 | 13 | |
| Cost of sales | −10 | −10 | −12 | — | — | |
| Gross profit | 7 | 7 | 5 | 7 | — | |
| Impairment loss | −50,000 | −43,000 | — | — | — | |
| Research and development expenses | −2 | 0 | — | — | — | |
| Selling, general and administrative expenses (related party of $450,000 and $1,116,064) | −9 | −14 | −14 | 6 | 6 | |
| Total operating expenses | −10 | −14 | −14 | 6 | — | |
| Operating loss | −3 | −7 | −9 | 903,987 | — | |
| Interest expense (related party of $nil and $245,724) | −13,673 | −267,458 | −1 | −2 | 3 | |
| Loss on change in fair value of profit share and unsecured note | 5,926 | −4 | — | — | — | |
| Interest income | 82,103 | 293,524 | 79,301 | — | — | |
| Total other (expense) income | 74,356 | −4 | 15 | −2 | — | |
| Loss before provision for income taxes | −3 | −11 | 6 | −2 | −4 | |
| Income tax benefit (expense) | −70,050 | 289,156 | −473,213 | −18,000 | −23,000 | |
| Net loss | −3 | −11 | — | — | — | |
| Basic and diluted net loss per share | −0.16 | −0.57 | 0.06 | −0.02 | — | |
| Basic | 19 | 19 | 94 | 90 | — | |
| Diluted | 19 | 19 | 97 | 90 | — |
Consolidated Balance Sheet
As of · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2024 2024-11-30 | FY 2023 2023-12-31 | FY 2022 2022-12-31 |
|---|---|---|---|---|---|---|
| Cash | 2 | 3 | — | 21 | 2 | |
| Accounts receivable | 2 | 2 | — | 3 | 3 | |
| Inventory | 448,086 | 621,813 | — | 795,164 | 991,131 | |
| Prepaid expenses and other assets | 210,408 | 198,185 | — | 183,621 | 267,393 | |
| Total current assets | 5 | 6 | — | 25 | 6 | |
| Security deposits | 6,615 | 6,615 | — | 5,175 | 10,175 | |
| Deferred offering costs | 481,250 | 0 | — | — | — | |
| Property and equipment, net | 2 | 2 | — | 2 | 2 | |
| Right of use asset - operating lease | 258,986 | 305,142 | 94,942 | 10,639 | 51,563 | |
| Intellectual property, net | 1 | 1 | — | 2 | — | |
| Total assets | 9 | 10 | — | 28 | 9 | |
| Accounts payable and accrued expenses (related party $37,500 and $37,500 at December 31, 2025 and December 31, 2024, respectively) | 4 | 2 | — | 2 | — | |
| Income tax payable | 32,190 | 0 | — | — | — | |
| Current portion of operating lease liability | 51,158 | 42,733 | — | 11,157 | — | |
| Customer credits | 167,000 | 167,000 | — | 167,000 | 167,000 | |
| Accrued salaries | 31,961 | 39,280 | — | 8,936 | 67,478 | |
| Profit share liability - related party | 7 | 7 | — | — | — | |
| Total current liabilities | 11 | 9 | — | 2 | 3 | |
| Operating lease liability, net of current portion | 212,332 | 263,490 | — | 0 | — | |
| Total liabilities | 11 | 9 | — | 28 | 17 | |
| Preferred stock, $0.001 par value: 2,000,000 shares authorized, no shares issued | 0 | 0 | — | 0 | 0 | |
| Common stock, $0.001 par value; 150,000,000 shares authorized, 19,455,966 and 19,235,824 shares issued and outstanding as of December 31, 2025 and December 31, 2024 respectively. | 19,456 | 19,236 | — | 94,360 | 93,088 | |
| Additional paid-in capital | 74 | 74 | — | 62 | 61 | |
| Accumulated deficit | −76 | −73 | — | −62 | −69 | |
| Total stockholders' equity (deficit) | −2 | 1 | — | 60,354 | −7 | |
| Total liabilities and stockholders' equity (deficit) | 9 | 10 | — | 28 | 9 |
Consolidated Statement of Cash Flows
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Stock-based compensation | 119,238 | 1 | 33,782 | 408,034 | 967,967 | |
| Amortization of discount of notes payable | 0 | 241,444 | — | — | — | |
| Amortization of right to use assets | 46,156 | 31,782 | 40,924 | — | — | |
| Amortization of patent rights | 204,600 | 204,600 | 205,534 | — | — | |
| Depreciation expense | 137,541 | 11,702 | — | — | — | |
| Non-cash interest income | −33,006 | −57,191 | — | — | — | |
| Loss on change in fair value of profit share | −5,926 | 4 | — | — | — | |
| Accounts receivable | −243,403 | 1 | — | — | — | |
| Inventory | 173,727 | 173,351 | 195,967 | 84,270 | −515,274 | |
| Prepaid expenses and other assets | −12,223 | −16,004 | 88,772 | −59,030 | −59,841 | |
| Accrued salaries | −7,319 | 30,344 | −58,542 | — | −286,277 | |
| Accounts payable and accrued liabilities | 2 | 144,547 | −1 | 679,124 | 655,755 | |
| Income tax payable | 32,190 | −437,821 | 437,821 | — | — | |
| Operating lease liability | −42,733 | −31,219 | — | — | — | |
| Net cash used in operating activities | −700,110 | −4 | 19 | 70,989 | −205,980 | |
| Purchase of property and equipment | −29,296 | −809,432 | 0 | −10,727 | −10,975 | |
| Net cash used in investing activities | −29,296 | −809,432 | 0 | −10,727 | −10,975 | |
| Deferred offering costs | −481,250 | 0 | — | — | — | |
| Proceeds from exercise of stock options | 0 | 17,500 | 209,500 | 58,333 | 126,250 | |
| Repayment of secured notes payable | 0 | −271,686 | — | — | — | |
| Repayment of unsecured notes payable | 0 | −12 | — | — | — | |
| Net cash used in financing activities | −481,250 | −13 | 209,500 | 55,656 | 602,283 | |
| Net decrease in cash and cash equivalents | −1 | −17 | — | — | — | |
| Interest | 0 | 4,023 | 19,721 | 52,643 | 0 | |
| Income taxes | 52,820 | 143,269 | 0 | 0 | 0 | |
| Capital from related party debt extinguishments | 0 | 11 | 0 | — | — | |
| Recognition of ROU asset and operating lease liability | 0 | 326,285 | 0 | — | — |
Filings
Filing historySign up free to browse every 10-K, 10-Q, 8-K, and proxy this filer has submitted to the SEC.Sign up free · Upgrade to Pro
Material Events
Material EventsTrack every 8-K filing and material event — AI-summarized, timelined, and alertable.Sign up free · Upgrade to Pro
Insiders
Insider ActivitySee executive buy/sell windows and insider trade activity over rolling 30/90/365-day windows.Sign up free · Upgrade to Pro
Institutional Holders
Institutional HoldersSee which funds hold this stock and track position changes quarter over quarter.Sign up free · Upgrade to Pro