Covista Inc.
Business
Adtalem Global Education Inc. is a provider of postsecondary education focused on preparing a diverse healthcare workforce and related professionals. It offers degree and certificate programs across nursing, medicine, veterinary medicine, public health, social and behavioral sciences, education, business, information technology, and allied health fields. Its operations are organized into three reportable segments: Chamberlain (nursing and health professions), Walden (online degrees and certificates for working adults), and Medical and Veterinary (AUC, RUSM, RUSVM). Adtalem delivers programs via multiple U.S. campuses, Caribbean campuses, extensive online modalities, and clinical affiliations in the U.S., Canada, and the U.K.
Summary from filing dated 2025-08-07
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-06-30 | FY 2024 2024-06-30 | FY 2023 2023-06-30 | FY 2022 2022-06-30 | FY 2021 2021-06-30 |
|---|---|---|---|---|---|---|
| Revenue | 1,788 | 1,585 | 1,451 | 1,382 | 899 | |
| Cost of educational services | 771 | 699 | 648 | 660 | 458 | |
| Student services and administrative expense | 672 | 633 | 586 | 566 | 292 | |
| Restructuring expense | 3 | 2 | 19 | 26 | 7 | |
| Business integration expense | 0 | 34 | 43 | — | 32 | |
| Gain on sale of assets | 0 | 0 | −13 | 0 | 0 | |
| Total operating cost and expense | 1,447 | 1,368 | 1,283 | 1,305 | 789 | |
| Operating income | 342 | 217 | 168 | 77 | 110 | |
| Interest expense | −52 | −64 | −63 | −129 | −41 | |
| Other income, net | 9 | 11 | 7 | 1 | 7 | |
| Income from continuing operations before income taxes | 299 | 164 | 112 | −51 | 76 | |
| Provision for income taxes | −66 | −26 | −10 | 16 | −12 | |
| Income from continuing operations | 233 | 138 | 102 | −36 | 63 | |
| Income (loss) from discontinued operations before income taxes | 6 | −762,000 | −8 | −986,000 | 9 | |
| Loss on disposal of discontinued operations before income taxes | 0 | 0 | −4 | 473 | 0 | |
| (Provision for) benefit from income taxes | −1 | −174,000 | 4 | −126 | −3 | |
| Income (loss) from discontinued operations | 4 | −936,000 | −8 | 347 | 6 | |
| Net income and comprehensive income | 237 | 137 | 93 | 311 | 70 | |
| Continuing operations (In dollars per share) | 6.27 | 3.49 | 2.27 | −0.74 | 1.24 | |
| Discontinued operations (In dollars per share) | 0.12 | −0.02 | −0.19 | 7.17 | 0.13 | |
| Total basic earnings per share (In dollar per share) | 6.39 | 3.47 | 2.08 | 6.43 | 1.36 | |
| Continuing operations (In dollars per share) | 6.07 | 3.42 | 2.23 | −0.74 | 1.23 | |
| Discontinued operations (In dollars per share) | 0.11 | −0.02 | −0.18 | 7.17 | 0.13 | |
| Total diluted earnings per share (In dollars per share) | 6.18 | 3.39 | 2.05 | 6.43 | 1.36 | |
| Basic shares (In shares) | 37 | 39 | 45 | 48 | 51 | |
| Diluted shares (In shares) | 38 | 40 | 46 | 48 | 52 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-06-30 | FY 2024 2024-06-30 | FY 2024 2024-03-31 | FY 2023 2023-12-31 | FY 2023 2023-09-30 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 200 | 219 | — | — | 261 | |
| Restricted cash | 2 | 2 | — | — | 4 | |
| Accounts and financing receivables, net | 146 | 127 | — | — | — | |
| Prepaid expenses and other current assets | 69 | 70 | 64 | 61 | 63 | |
| Total current assets | 416 | 418 | 392 | 381 | 475 | |
| Property and equipment, net | 256 | 249 | 240 | 235 | 247 | |
| Operating lease assets | 191 | 177 | — | — | — | |
| Deferred income taxes | 33 | 49 | — | — | — | |
| Intangible assets, net | 765 | 777 | — | — | — | |
| Goodwill | 961 | 961 | — | — | — | |
| Other assets, net | 129 | 103 | 97 | 88 | 84 | |
| Assets held for sale | 0 | 8 | — | 8 | — | |
| Total noncurrent assets | 2,336 | 2,323 | 2,323 | 2,320 | 2,319 | |
| Total assets | 2,752 | 2,741 | — | — | — | |
| Accounts payable | 105 | 103 | — | — | — | |
| Accrued payroll and benefits | 76 | 71 | — | — | — | |
| Accrued liabilities | 77 | 97 | — | — | — | |
| Deferred revenue | 214 | 185 | — | — | — | |
| Current operating lease liabilities | 35 | 31 | — | — | — | |
| Total current liabilities | 508 | 488 | — | — | — | |
| Long-term debt | 553 | 649 | — | — | — | |
| Long-term operating lease liabilities | 186 | 168 | — | — | — | |
| Deferred income taxes | 32 | 30 | — | — | — | |
| Other liabilities | 40 | 39 | — | — | — | |
| Total noncurrent liabilities | 811 | 885 | — | — | — | |
| Total liabilities | 1,319 | 1,372 | — | — | — | |
| Commitments and contingencies | — | — | — | — | — | |
| Common stock, $0.01 par value per share, 200,000 shares authorized; 35,952 and 37,681 shares outstanding as of June 30, 2025 and June 30, 2024, respectively | 839,000 | 832,000 | — | — | — | |
| Additional paid-in capital | 664 | 612 | — | — | — | |
| Retained earnings | 2,778 | 2,541 | — | — | — | |
| Accumulated other comprehensive loss | −2 | −2 | — | — | — | |
| Treasury stock, at cost, 47,990 and 45,513 shares as of June 30, 2025 and June 30, 2024, respectively | −2,007 | −1,782 | — | — | — | |
| Total shareholders' equity | 1,434 | 1,369 | — | — | — | |
| Total liabilities and shareholders' equity | 2,752 | 2,741 | — | — | — |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-06-30 | FY 2024 2024-06-30 | FY 2023 2023-06-30 | FY 2022 2022-06-30 | FY 2021 2021-06-30 |
|---|---|---|---|---|---|---|
| Net income | 237 | 137 | 93 | 311 | — | |
| Stock-based compensation | 42 | 26 | 14 | 23 | 13 | |
| Amortization and impairments to operating lease assets | 33 | 33 | 48 | 45 | 51 | |
| Depreciation | 41 | 40 | 41 | 45 | 34 | |
| Amortization of acquired intangible assets | 11 | 36 | 61 | 97 | 0 | |
| Amortization and write-off of debt discount and issuance costs | 6 | 6 | 9 | 43 | 3 | |
| Provision for bad debts | 63 | 53 | 33 | 27 | — | |
| Deferred income taxes | 18 | 11 | −5 | −544,000 | 62,000 | |
| Loss on disposals and impairments of property and equipment | 3 | 466,000 | 4 | 4 | 2 | |
| Gain on extinguishment of debt | 0 | 0 | −71,000 | −2 | 0 | |
| (Gain) loss on investments | −1 | −1 | 4 | 3 | −3 | |
| Loss on assets held for sale | 500,000 | 600,000 | 0 | 0 | — | |
| Accounts and financing receivables | −81 | −76 | −56 | −41 | 15 | |
| Prepaid expenses and other current assets | 6 | −9 | 9 | −3 | −18 | |
| Cloud computing implementation assets | −33 | −27 | −14 | 0 | — | |
| Accounts payable | 140,000 | 18 | 25 | −16 | 6 | |
| Accrued payroll and benefits | 5 | 19 | −16 | −12 | 13 | |
| Accrued liabilities | −16 | 27 | 241,000 | −16 | 29 | |
| Deferred revenue | 34 | 41 | 6 | 70 | 13 | |
| Operating lease liabilities | −25 | −37 | −59 | −49 | −49 | |
| Other assets and liabilities | −5 | −10 | 1 | −16 | −14 | |
| Net cash provided by operating activities-continuing operations | 334 | 288 | 195 | 164 | 169 | |
| Net cash provided by (used in) operating activities-discontinued operations | 4 | 7 | −3 | −153 | 23 | |
| Net cash provided by operating activities | 338 | 296 | 192 | 11 | 192 | |
| Capital expenditures | −50 | −49 | −26 | −31 | −40 | |
| Proceeds from sales of marketable securities | 3 | 2 | 8 | 3 | 3 | |
| Purchases of marketable securities | −2 | −689,000 | −2 | −4 | −11 | |
| Proceeds from sale of assets | 7 | 0 | 0 | — | — | |
| Proceeds from note receivable related to property sold | 0 | 0 | 47 | 0 | 0 | |
| Net cash (used in) provided by investing activities-continuing operations | −42 | −48 | 27 | −1,509 | −48 | |
| Payment for working capital adjustment for sale of business | 0 | 0 | −3 | 0 | 0 | |
| Net cash (used in) provided by investing activities | −42 | −48 | 24 | −552 | −57 | |
| Proceeds from exercise of stock options | 10 | 17 | 3 | 9 | 1 | |
| Employee taxes paid on withholding shares | −14 | −8 | −5 | −3 | −4 | |
| Proceeds from stock issued under Colleague Stock Purchase Plan | 1 | 810,000 | 608,000 | 535,000 | 262,000 | |
| Repurchases of common stock for treasury | −213 | −262 | −123 | −120 | −100 | |
| Payment on equity forward contract | 0 | 0 | −13 | −30 | 0 | |
| Proceeds from issuance of long-term debt | 10 | 2 | 0 | 850 | 800 | |
| Repayments of long-term debt | −110 | −52 | −151 | −1,080 | −3 | |
| Net cash used in financing activities | −316 | −302 | −289 | −424 | 676 | |
| Net decrease in cash, cash equivalents and restricted cash | −20 | −54 | −73 | −966 | 813 | |
| Interest paid | 47 | 58 | 53 | 107 | 14 | |
| Income taxes paid, net | 33 | 31 | 12 | 94 | 26 | |
| Accrued capital expenditures | 9 | 9 | 5 | 4 | 3 | |
| Accrued liability for repurchases of common stock | 0 | 0 | 3 | 0 | 0 | |
| Accrued excise tax on share repurchases | 2 | 3 | 1 | 0 | 0 | |
| Settlement of financing liability with assets | 0 | 0 | 39 | 0 | 0 |