BANCFIRST CORP /OK/
Business
BANCFIRST CORP /OK/ is a financial holding company that conducts most of its operations through its wholly owned banks and subsidiaries, providing commercial and retail banking services. It offers commercial, real estate, energy, agricultural and consumer lending; deposit and funds transfer products; cash management, trust and investment management, insurance brokerage, SBA lending and correspondent banking services. The company operates six principal business units: BancFirst metropolitan banks, BancFirst community banks, Pegasus, Worthington, other financial services and executive operations and support. Its products are distributed through a community branch network, centralized processing and support functions, and relationship-driven channels in Oklahoma and the Dallas–Fort Worth metroplex.
Summary from filing dated 2025-02-28
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Loans, including fees | 565 | 555 | 468 | 336 | 316 | |
| Taxable | 27 | 34 | 37 | 24 | 6 | |
| Tax-exempt | 81,000 | 74,000 | 72,000 | 93,000 | 204,000 | |
| Federal funds sold | 464,000 | 33,000 | 226,000 | 83,000 | — | |
| Interest-bearing deposits with banks | 168 | 135 | 119 | 59 | 4 | |
| Total interest income | 760 | 724 | 624 | 420 | 327 | |
| Deposits | 265 | 273 | 195 | 42 | 8 | |
| Short-term borrowings | 289,000 | 235,000 | 312,000 | 60,000 | 2,000 | |
| Long-term borrowings | 44,000 | 0 | 0 | — | — | |
| Subordinated debt | 4 | 4 | 4 | 4 | 3 | |
| Total interest expense | 270 | 277 | 199 | 46 | — | |
| Net interest income | 490 | 447 | 424 | 374 | 316 | |
| Provision for credit losses on loans | 5 | 9 | 7 | 10 | −9 | |
| Provision for off-balance sheet credit exposures | 723,000 | 0 | 0 | — | — | |
| Total provision for credit losses | 6 | 9 | 7 | — | — | |
| Net interest income after provision for credit losses | 485 | 438 | 417 | 364 | 324 | |
| Securities transactions | 383,000 | 97,000 | −2 | −2 | 1 | |
| Sales of loans | 3 | 3 | 3 | 5 | 7 | |
| Insurance commissions | 35 | 33 | 31 | 27 | 24 | |
| Cash management | 41 | 36 | 31 | 19 | 12 | |
| Gain/(loss) on sale of other assets | 955,000 | −12,000 | 2 | 448,000 | 3 | |
| Other | 25 | 21 | 26 | 32 | 27 | |
| Total noninterest income | 200 | 185 | 185 | 184 | 170 | |
| Salaries and employee benefits | 226 | 212 | 200 | 185 | 167 | |
| Occupancy, net | 25 | 22 | 21 | 19 | 18 | |
| Depreciation | 19 | 18 | 19 | 19 | 17 | |
| Amortization of intangible assets | 3 | 4 | 4 | 3 | 3 | |
| Data processing services | 12 | 11 | 8 | 8 | 7 | |
| Net expense from other real estate owned | 20 | 13 | 16 | 10 | 9 | |
| Marketing and business promotion | 10 | 9 | 9 | 8 | 7 | |
| Deposit insurance | 7 | 6 | 6 | 5 | 3 | |
| Other | 57 | 52 | 50 | 53 | 54 | |
| Total noninterest expense | 380 | 347 | 332 | 310 | 286 | |
| Income before taxes | 305 | 275 | 270 | 237 | 208 | |
| Income tax expense | 65 | 59 | 57 | 44 | 41 | |
| Net income | 241 | 216 | 212 | 193 | 168 | |
| Basic | 7.22 | 6.55 | 6.45 | 5.89 | 5.12 | |
| Diluted | 7.11 | 6.44 | 6.34 | 5.77 | 5.03 | |
| Unrealized gains on available for sale debt securities, net of tax expense of $7,635, $5,282 and $6,634, respectively | 25 | 17 | 22 | −75 | −5 | |
| Other comprehensive income, net of tax expense of $7,635, $5,282 and $6,634, respectively | 25 | 17 | 22 | −74 | −5 | |
| Comprehensive income | 265 | 234 | 234 | 119 | 162 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and due from banks | 227 | 238 | 225 | 259 | 229 | |
| Interest-bearing deposits with banks | 4,177 | 3,316 | 2,172 | 2,910 | 1,821 | |
| Federal funds sold | 92 | 715,000 | 1 | 3 | 800,000 | |
| Debt securities held for investment (fair value: $561 and $837, respectively) | 561,000 | 837,000 | 1 | 2 | 3 | |
| Debt securities available for sale at fair value | 924 | 1,211 | 1,554 | 1,538 | 532 | |
| Loans held for sale | 12 | 8 | 3 | 6 | 25 | |
| Loans held for investment (net of unearned interest) | 8,533 | 8,025 | 7,657 | 6,944 | — | |
| Allowance for credit losses | −104 | −99 | −97 | −93 | — | |
| Loans, net of allowance for credit losses | 8,429 | 7,926 | 7,560 | — | — | |
| Premises and equipment, net | 326 | 296 | 279 | 278 | 269 | |
| Other real estate owned | 48 | 33 | 34 | 37 | 39 | |
| Intangible assets, net | 21 | 13 | 17 | 20 | 18 | |
| Goodwill | 183 | 182 | 182 | 182 | 150 | |
| Accrued interest receivable and other assets | 400 | 330 | 344 | 302 | 234 | |
| Total assets | 14,839 | 13,554 | 12,372 | 12,388 | 9,406 | |
| Noninterest-bearing | 3,898 | 3,907 | 3,982 | 4,945 | 3,775 | |
| Interest-bearing | 8,773 | 7,811 | 6,718 | 6,029 | 4,317 | |
| Total deposits | 12,670 | 11,719 | 10,700 | 10,974 | 8,092 | |
| Short-term borrowings | 10 | 0 | 3 | 300,000 | 0 | |
| Long-term borrowings | 12 | 0 | — | — | — | |
| Accrued interest payable and other liabilities | 206 | 128 | 149 | 76 | 56 | |
| Subordinated debt | 86 | 86 | 86 | 86 | 86 | |
| Total liabilities | 12,985 | 11,933 | 10,938 | 11,137 | 8,234 | |
| Commitments and contingent liabilities (Note 19) | — | — | — | — | — | |
| Common stock, $1.00 par, 40,000,000 shares authorized; shares issued and outstanding: 33,539,032 and 33,216,519, respectively | 34 | 33 | 33 | 33 | 33 | |
| Capital surplus | 218 | 187 | 175 | 169 | 160 | |
| Retained earnings | 1,611 | 1,434 | 1,276 | 1,120 | 977 | |
| Accumulated other comprehensive loss, net of tax benefit of $2,556 and $10,191, respectively | −8 | −33 | −50 | −72 | 2 | |
| Total stockholders' equity | 1,854 | 1,621 | 1,434 | 1,251 | 1,172 | |
| Total liabilities and stockholders' equity | 14,839 | 13,554 | 12,372 | 12,388 | 9,406 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Depreciation and amortization | 23 | 22 | 22 | 22 | 20 | |
| Net amortization of securities premiums and discounts | −722,000 | −1 | −1 | 3 | 4 | |
| Cash receipts from the sale of loans originated for sale | 186 | 155 | 150 | 246 | 369 | |
| Cash disbursements for loans originated for sale | −187 | −157 | −144 | −223 | −355 | |
| Deferred income tax benefit | −904,000 | −2 | −3 | 322,000 | 7 | |
| Gain on sale of other real estate owned and other assets | −965,000 | −1 | −2 | −5 | −3 | |
| Decrease (increase) in interest receivable | 2 | −636,000 | −10 | −17 | 4 | |
| Increase in interest payable | 45,000 | 6 | 8 | 3 | −617,000 | |
| Amortization of stock-based compensation arrangements | 4 | 3 | 3 | 2 | 2 | |
| Excess tax benefit from stock-based compensation arrangements | −2 | −4 | −899,000 | −3 | −2 | |
| Other, net | 19 | 18 | −7 | −2 | 7 | |
| Net cash provided by operating activities | 285 | 261 | 233 | 226 | 204 | |
| Net cash received from acquisitions, net of cash paid | 14 | — | 8 | 121 | 13 | |
| Net decrease in federal funds sold | 6 | 601,000 | 2 | 563,000 | 14 | |
| Purchases of available for sale debt securities | −371 | −375 | −454 | −1,882 | −462 | |
| Proceeds from maturities, calls and paydowns of held for investment debt securities | 91,000 | 354,000 | 1 | 74,000 | 831,000 | |
| Proceeds from maturities, calls and paydowns of available for sale debt securities | 709 | 742 | 468 | 550 | 507 | |
| Purchase of equity securities | −371,000 | −409,000 | −310,000 | −4 | −904,000 | |
| Proceeds from paydowns and sales of equity securities | 5 | 405,000 | 850,000 | 2 | 1 | |
| Net change in loans | −288 | −388 | −719 | −521 | 404 | |
| Net receipts (payments) on derivative asset contracts | 8 | −15 | 21 | 7 | −14 | |
| Purchases of premises, equipment and computer software | −48 | −37 | −23 | −20 | −27 | |
| Purchase of tax credits | −31 | −13 | −8 | −10 | −7 | |
| Other, net | 12 | 14 | 33 | 14 | 9 | |
| Net cash provided by (used in) investing activities | 16 | −71 | −670 | −1,519 | 423 | |
| Net change in deposits | 611 | 1,018 | −285 | 2,452 | −192 | |
| Net change in short-term borrowings | 10 | −3 | 3 | 300,000 | −1 | |
| Paydown of long-term borrowings | −14 | — | — | — | — | |
| Issuance of common stock in connection with stock-based compensation plans, net | 5 | 9 | 3 | 8 | 2 | |
| Common stock acquired | — | — | −2 | — | −12 | |
| Cash dividends paid | −62 | −58 | −54 | −48 | −45 | |
| Net cash provided by (used in) financing activities | 550 | 966 | −335 | 2,412 | −194 | |
| Net increase/(decrease) in cash, due from banks and interest-bearing deposits | 851 | 1,156 | −771 | 1,119 | 433 | |
| Cash paid during the period for interest | 269 | 271 | 192 | 43 | 12 | |
| Cash paid during the period for income taxes | 55 | 47 | 52 | 35 | 31 |