DLH Holdings Corp.
Business
DLH Holdings Corp. delivers health and readiness solutions to federal government customers through technology-enabled services and systems integration. It offers digital transformation and cybersecurity, science research and development, and systems engineering and integration services, including AI, cloud-based applications, telehealth, large-scale data analytics, clinical research, and C5ISR capabilities. Its operations are organized around three primary service areas: Digital Transformation and Cyber Security, Science Research and Development, and Systems Engineering and Integration. DLH serves U.S. federal civilian and military agencies primarily through prime contracts and government contract vehicles.
Summary from filing dated 2025-12-10
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-09-30 | FY 2024 2024-09-30 | FY 2023 2023-09-30 | FY 2022 2022-09-30 | FY 2021 2021-09-30 |
|---|---|---|---|---|---|---|
| Revenue | 344 | 396 | 376 | 395 | 246 | |
| Contract costs | 279 | 318 | 296 | 323 | 195 | |
| General and administrative costs | 31 | 36 | 38 | 31 | 25 | |
| Depreciation and amortization | 17 | 17 | 16 | 8 | 8 | |
| Total operating costs | 328 | 371 | 359 | 362 | 229 | |
| Income from operations | 17 | 25 | 17 | 33 | 17 | |
| Interest expense | −15 | −17 | −16 | −2 | 4 | |
| Income before provision for income taxes | 2 | 8 | 820,000 | 31 | 13 | |
| Provision for income taxes | 393,000 | 350,000 | −641,000 | 8 | 3 | |
| Net income | 1 | 7 | 1 | 23 | 10 | |
| Basic (in dollars per share) | 0.09 | 0.52 | 0.11 | 1.82 | 0.81 | |
| Diluted (in dollars per share) | 0.09 | 0.51 | 0.1 | 1.64 | 0.75 | |
| Basic (in shares) | 14 | 14 | 14 | 13 | 13 | |
| Diluted (in shares) | 14 | 14 | 14 | 14 | 14 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-09-30 | FY 2024 2024-09-30 | FY 2023 2023-09-30 | FY 2022 2022-09-30 | FY 2021 2021-09-30 |
|---|---|---|---|---|---|---|
| Cash | 125,000 | 342,000 | 215,000 | 228,000 | 24 | |
| Accounts receivable | 38 | 50 | 59 | 40 | 33 | |
| Other current assets | 4 | 3 | 3 | 3 | 4 | |
| Total current assets | 43 | 53 | 62 | 44 | 62 | |
| Goodwill | 138 | 138 | 138 | 66 | 66 | |
| Intangible assets, net | 92 | 108 | 125 | 41 | 47 | |
| Operating lease right-of-use assets | 9 | 7 | 10 | 17 | — | |
| Deferred income taxes, net | 8 | 6 | 3 | 0 | 0 | |
| Equipment and improvements, net | 1 | 2 | 2 | 2 | 2 | |
| Other long-term assets | 115,000 | 186,000 | 186,000 | 328,000 | — | |
| Total assets | 291 | 314 | 340 | 169 | 197 | |
| Accounts payable and accrued liabilities | 19 | 25 | 30 | 27 | 33 | |
| Accrued payroll | 12 | 13 | 14 | 9 | 9 | |
| Debt obligations - current, net of deferred financing costs | 8 | 12 | 17 | 0 | 0 | |
| Operating lease liabilities - current | 3 | 3 | 3 | 2 | 2 | |
| Other current liabilities | 287,000 | 394,000 | 638,000 | 0 | — | |
| Total current liabilities | 43 | 53 | 65 | 39 | 66 | |
| Debt obligations - long-term, net of deferred financing costs | 120 | 137 | 155 | 20 | 45 | |
| Operating lease liabilities - long-term | 14 | 13 | 16 | 16 | 19 | |
| Other long-term liabilities | 1 | 902,000 | 2 | 0 | — | |
| Total long-term liabilities | 135 | 151 | 173 | 38 | 65 | |
| Total liabilities | 178 | 204 | 237 | 77 | 132 | |
| Common stock, $0.001 par value; authorized 40,000 shares; issued and outstanding 14,498 and 14,391 at September 30, 2025 and 2024, respectively | 14,000 | 14,000 | 14,000 | 13,000 | 13,000 | |
| Additional paid-in capital | 102 | 100 | 100 | 91 | 88 | |
| Retained earnings | 11 | 10 | 2 | 990,000 | −22 | |
| Total shareholders equity | 113 | 110 | 102 | 92 | 66 | |
| Total liabilities and shareholders' equity | 291 | 314 | 340 | 169 | 197 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-09-30 | FY 2024 2024-09-30 | FY 2023 2023-09-30 | FY 2022 2022-09-30 | FY 2021 2021-09-30 |
|---|---|---|---|---|---|---|
| Amortization of deferred financing costs charged to interest expense | 2 | 2 | 2 | 664,000 | 792,000 | |
| Stock-based compensation expense | 1 | 2 | 2 | 3 | — | |
| Deferred taxes, net | −2 | −3 | −5 | 358,000 | 1 | |
| Accounts receivable | 11 | 9 | 7 | −7 | −906,000 | |
| Other assets | −3 | 3 | 2 | 1 | −766,000 | |
| Accounts payable and accrued liabilities | −6 | −4 | −75,000 | −6 | 4 | |
| Accrued payroll | −697,000 | −946,000 | −3 | 319,000 | −1 | |
| Other liabilities | 2 | −5 | 2 | 131,000 | 486,000 | |
| Net cash provided by operating activities | 23 | 27 | 31 | 1 | 46 | |
| Purchase of equipment and improvements | −241,000 | −836,000 | −625,000 | −872,000 | −103,000 | |
| Net cash used in investing activities | −241,000 | −836,000 | −181 | −872,000 | −44,000 | |
| Proceeds from revolving line of credit | 253 | 362 | 205 | 0 | — | |
| Repayment of revolving line of credit | −257 | −359 | −196 | 0 | — | |
| Repayments of debt obligations | −19 | −27 | −20 | −42 | −54 | |
| Payments of deferred financing costs | −202,000 | 0 | −8 | 0 | −43,000 | |
| Proceeds from issuance of common stock upon exercise of options and warrants | 0 | 261,000 | 1 | 837,000 | — | |
| Payment of tax obligations resulting from net exercise of stock options | 0 | −2 | −650,000 | −281,000 | — | |
| Net cash used in financing activities | −23 | −26 | 150 | −24 | −23 | |
| Net change in cash | −217,000 | 127,000 | −13,000 | −24 | 23 | |
| Cash paid during the year for interest | 14 | 16 | 14 | 2 | 3 | |
| Cash paid during the year for income taxes | 2 | 3 | 6 | 9 | 936,000 | |
| Common stock surrendered for the exercise of stock options | 0 | 3 | 238,000 | 256,000 | 0 | |
| Lease liability recognized to acquire a right-of-use asset | 4 | 839,000 | — | — | — |