WORLD KINECT CORP
Business
WORLD KINECT CORP is a global energy management company offering fuel supply, procurement and related services to transportation and other customers. It supplies aviation, marine and land fuels, lubricants, renewable lower‑carbon fuels, natural gas and power, and offers fuel management, logistics and sustainability services. Operations are organized into three segments—aviation, land and marine—providing resale, contract and spot sales and ancillary services. The company operates in the U.S. and international jurisdictions, serving airlines, shipping fleets, commercial, industrial, residential and government customers via on‑airport fueling, storage terminals, cardlock networks and third‑party distribution.
Summary from filing dated 2025-02-25
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Revenue | 36,917 | 42,168 | 47,711 | 59,043 | 31,337 | |
| Cost of revenue | 35,969 | 41,142 | 46,652 | 57,954 | 30,549 | |
| Gross profit | 948 | 1,026 | 1,058 | 1,089 | 788 | |
| Compensation and employee benefits | 437 | 483 | 512 | 507 | 387 | |
| General and administrative | 283 | 297 | 308 | 309 | 248 | |
| Goodwill and other asset impairments | 690 | 29 | 33 | 600,000 | 5 | |
| Restructuring and Exit Activities Charges | 103 | 7 | 7 | −800,000 | 7 | |
| Total operating expenses | 1,513 | 816 | 860 | 816 | 646 | |
| Income (loss) from operations | −565 | 211 | 198 | 273 | 143 | |
| Interest expense and other financing costs, net | −101 | −102 | −128 | −111 | — | |
| Other income (expense), net | −74 | −13 | −4 | −18 | −2 | |
| Total non-operating income (expense), net | −175 | −115 | −131 | −128 | −43 | |
| Income (loss) before income taxes | −740 | 96 | 67 | 145 | 100 | |
| Income tax expense (benefit) | −128 | 28 | 13 | 29 | 26 | |
| Net income (loss) including noncontrolling interest | −612 | 68 | 54 | 116 | 74 | |
| Net income (loss) attributable to noncontrolling interest | 3 | 500,000 | 800,000 | 2 | 500,000 | |
| Net income (loss) attributable to World Kinect | −614 | 67 | 53 | 114 | 74 | |
| Basic earnings (loss) per common share (in dollars per share) | −10.99 | 1.14 | 0.86 | 1.83 | 1.17 | |
| Basic weighted average common shares (in shares) | 56 | 59 | 61 | 62 | 63 | |
| Diluted earnings (loss) per common share (in dollars per share) | −10.99 | 1.13 | 0.86 | 1.82 | 1.16 | |
| Diluted weighted average common shares (in shares) | 56 | 60 | 62 | 63 | 63 | |
| Foreign currency translation adjustments | 75 | 67 | 20 | −46 | −14 | |
| Cash flow hedges, net of income tax expense (benefit) of ($0.3), ($3.5), and ($2.7) for 2025, 2024, and 2023, respectively | −900,000 | −10 | −8 | 22 | 10 | |
| Total other comprehensive income (loss) | 74 | 58 | 12 | −24 | −4 | |
| Comprehensive income (loss) including noncontrolling interest | −538 | 126 | 66 | 92 | 70 | |
| Comprehensive income (loss) attributable to noncontrolling interest | 3 | 500,000 | 800,000 | 2 | 500,000 | |
| Comprehensive income (loss) attributable to World Kinect | −541 | 125 | 65 | 90 | 70 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 194 | 383 | 304 | — | — | |
| Accounts receivable, net of allowance for credit losses of $15.6 million and $22.5 million as of December 31, 2025 and 2024, respectively | 2,200 | 2,400 | 2,700 | 3,300 | 2,400 | |
| Inventories | 454 | 514 | 665 | 780 | 478 | |
| Prepaid expenses | 87 | 71 | 78 | 84 | 59 | |
| Short-term derivative assets, net | 101 | 177 | 275 | 302 | 169 | |
| Other current assets | 457 | 382 | 446 | 480 | 306 | |
| Total current assets | 3,501 | 3,959 | 4,504 | 5,238 | 4,020 | |
| Property and equipment, net | 348 | 513 | 515 | 484 | 349 | |
| Goodwill | 738 | 1,182 | 1,238 | 1,233 | 862 | |
| Identifiable intangible assets, net | 312 | 261 | 300 | 336 | 189 | |
| Other non-current assets | 966 | 816 | 819 | — | — | |
| Total assets | 5,864 | 6,732 | 7,375 | 8,165 | 5,942 | |
| Current maturities of long-term debt | 12 | 84 | 79 | 16 | 31 | |
| Accounts payable | 2,587 | 2,727 | 3,098 | 3,530 | 2,400 | |
| Short-term derivative liabilities, net | 53 | 92 | 128 | 325 | 168 | |
| Accrued expenses and other current liabilities | 659 | 536 | 745 | 738 | 293 | |
| Total current liabilities | 3,310 | 3,438 | 4,050 | 4,609 | 3,097 | |
| Long-term debt | 685 | 797 | 809 | 830 | 478 | |
| Other long-term liabilities | 560 | 541 | 567 | 735 | 237 | |
| Total liabilities | 4,556 | 4,776 | 5,426 | 6,174 | 4,026 | |
| Commitments and contingencies | — | — | — | — | — | |
| Preferred stock, $1.00 par value; 0.1 shares authorized, none issued | 0 | 0 | 0 | 0 | 0 | |
| Common stock, $0.01 par value; 100.0 shares authorized, 54.1 and 56.7 issued and outstanding as of December 31, 2025 and 2024, respectively | 500,000 | 600,000 | 600,000 | 600,000 | 600,000 | |
| Capital in excess of par value | 0 | 30 | 110 | 182 | 168 | |
| Retained earnings | 1,316 | 2,009 | 1,982 | 1,963 | 1,881 | |
| Accumulated other comprehensive income (loss) | −17 | −91 | −149 | −161 | −137 | |
| Total World Kinect shareholders' equity | 1,299 | 1,949 | 1,943 | 1,985 | 1,913 | |
| Noncontrolling interest | 9 | 7 | 7 | 6 | 4 | |
| Total equity | 1,308 | 1,956 | 1,950 | 1,991 | 1,917 | |
| Total liabilities and equity | 5,864 | 6,732 | 7,375 | 8,165 | 5,942 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Unrealized (gain) loss on derivatives | 28 | 25 | −268 | 180 | 15 | |
| (Gain) loss on sale of business | 82 | 15 | −2 | 8 | — | |
| Depreciation and amortization | 98 | 106 | 105 | 108 | — | |
| Noncash operating lease expense | 37 | 36 | 35 | 35 | — | |
| Provision for credit losses | 4 | 12 | 5 | 8 | 6 | |
| Share-based payment award compensation costs | 26 | 28 | 24 | 18 | 20 | |
| Deferred income tax expense (benefit) | −176 | −15 | −31 | −19 | — | |
| Unrealized foreign currency (gains) losses, net | 14 | 31 | −17 | 22 | −3 | |
| Other | 45 | 17 | 25 | 23 | 14 | |
| Accounts receivable, net | 106 | 259 | 569 | −871 | −1,133 | |
| Inventories | 1 | 133 | 187 | −252 | −135 | |
| Prepaid expenses | −19 | −2 | 7 | −25 | −11 | |
| Other current assets | −27 | 21 | −31 | −124 | −33 | |
| Cash collateral with counterparties | 45 | 105 | 169 | −253 | 23 | |
| Other non-current assets | −92 | −118 | −88 | −12 | −35 | |
| Change in derivative assets and liabilities, net | 8 | −3 | −5 | 3 | 17 | |
| Accounts payable | −33 | −356 | −442 | 1,108 | 1,189 | |
| Accrued expenses and other current liabilities | 45 | −164 | −48 | 148 | — | |
| Other long-term liabilities | 22 | 34 | −10 | −81 | — | |
| Net cash provided by (used in) operating activities | 293 | 260 | 271 | 139 | 173 | |
| Acquisition of business, net of cash acquired | −154 | −40 | −14 | −644 | −37 | |
| Proceeds from sale of business, net of divested cash | 23 | 209 | 9 | 0 | — | |
| Capital expenditures | −66 | −68 | −88 | −79 | −39 | |
| Other investing activities, net | 26 | −36 | −9 | −3 | −7 | |
| Net cash provided by (used in) investing activities | −170 | 65 | −101 | −725 | −58 | |
| Borrowings of debt | 3,602 | 3,844 | 5,922 | 6,945 | 300,000 | |
| Repayments of debt | −3,774 | −3,876 | −6,224 | −6,611 | −24 | |
| Issuance of Convertible Notes | 0 | 0 | 350 | 0 | 0 | |
| Dividends paid on common stock | −41 | −39 | −34 | −31 | −29 | |
| Repurchases of common stock | −85 | −100 | −60 | −49 | −51 | |
| Purchase of convertible note hedges | 0 | 0 | −71 | 0 | 0 | |
| Sale of warrants | 0 | 0 | 40 | 0 | 0 | |
| Payments of deferred consideration for acquisitions | −7 | −52 | −63 | −12 | — | |
| Other financing activities, net | −10 | −8 | −12 | −5 | −800,000 | |
| Net cash provided by (used in) financing activities | −315 | −231 | −152 | 237 | −114 | |
| Cash and cash equivalents | −600,000 | 0 | 0 | — | — | |
| Effect of exchange rate changes on cash and cash equivalents | 3 | −15 | −12 | — | — | |
| Net increase (decrease) in cash and cash equivalents | −189 | 79 | 6 | −354 | −7 |