ADOBE INC.

Listed Company

ADBECIK 0000796343NasdaqLarge AcceleratedServices-Prepackaged SoftwareDelawareFY ends Nov 27

Period

FY 2025

Revenue

$23.77B

Net Income

$7.13B

Total Assets

$29.50B

Equity

$11.62B

Shares Out

404.20M

Op. Cash Flow

$10.03B

Business

ADOBE INC. is a global technology company that provides software and cloud-based solutions to enable creation, management and delivery of personalized digital experiences. It offers creative and document tools, generative AI models and services, digital experience and analytics platforms, e-signature and publishing technologies, and complementary collaboration, consulting and support services. The company’s operations are organized into three reportable segments: Digital Media, Digital Experience, and Publishing and Advertising. Adobe distributes its products via direct sales, a global partner ecosystem, app stores, its website and enterprise licensing across global markets.

Summary from filing dated 2025-01-13

Financials

Consolidated Statement of Income

Year Ended · In millions, except per-share amounts

Concept	FY 2025 2025-11-30	FY 2024 2024-11-30	FY 2023 2023-11-30	FY 2022 2022-11-30	FY 2021 2021-11-30
Revenue	23,769	21,505	19,409	17,606	15,785
Cost of revenue	2,551	2,358	2,354	2,165	1,865
Gross profit	21,218	19,147	17,055	15,441	13,920
Research and development	4,294	3,944	3,473	2,987	2,540
Sales and marketing	6,488	5,764	5,351	4,968	4,321
General and administrative	1,573	1,529	1,413	1,219	1,085
Acquisition termination fee	0	1,000	0	0	—
Amortization of intangibles	157	169	168	169	172
Total operating expenses	12,512	12,406	10,405	9,343	8,118
Operating income	8,706	6,741	6,650	6,098	5,802
Interest expense	−263	−169	−113	−112	—
Investment gains (losses), net	43	48	16	−19	16
Other income (expense), net	248	311	246	—	—
Total non-operating income (expense), net	28	190	149	−90	−97
Income before income taxes	8,734	6,931	6,799	6,008	5,705
Provision for income taxes	1,604	1,371	1,371	1,252	883
Net income	7,130	5,560	5,428	4,756	4,822
Basic net income per share (in usd per share)	16.73	12.43	11.87	10.13	10.1
Shares used to compute basic net income per share (in shares)	426	447	457	470	477
Diluted net income per share (in usd per share)	16.7	12.36	11.82	10.1	10.02
Shares used to compute diluted net income per share (in shares)	427	450	459	471	481

Consolidated Balance Sheet

As of · In millions, except per-share amounts

Concept	FY 2025 2025-11-30	FY 2024 2024-11-30	FY 2023 2023-11-30	FY 2022 2022-11-30	FY 2021 2021-11-30
Cash and cash equivalents	5,431	7,613	7,141	4,236	3,844
Short-term investments	1,164	273	701	1,860	1,954
Trade receivables, net of allowances for doubtful accounts of $13 and of $14, respectively	2,340	2,070	2,220	2,070	1,880
Prepaid expenses and other current assets	1,224	1,274	1,018	835	993
Total current assets	10,163	11,232	11,084	8,996	8,669
Property and equipment, net	1,873	1,936	2,030	1,908	1,673
Operating lease right-of-use assets, net	312	281	358	407	443
Goodwill	12,857	12,788	12,805	12,787	12,668
Other intangibles, net	495	782	1,088	1,449	1,820
Deferred income taxes	2,186	1,657	1,191	777	1,085
Other assets	1,610	1,554	1,223	841	883
Total assets	29,496	30,230	29,779	27,165	27,241
Trade payables	417	361	314	379	312
Accrued expenses and other current liabilities	2,648	2,336	1,942	1,790	1,736
Debt	0	1,499	0	500	0
Deferred revenue	6,905	6,131	5,837	5,297	4,733
Income taxes payable	153	119	85	75	54
Operating lease liabilities	77	75	73	87	97
Total current liabilities	10,200	10,521	8,251	8,128	6,932
Debt	6,210	4,129	3,634	3,629	4,123
Deferred revenue	125	128	113	117	145
Income taxes payable	469	548	514	530	534
Operating lease liabilities	361	353	373	417	453
Other liabilities	508	446	376	293	257
Total liabilities	17,873	16,125	13,261	13,114	12,444
Commitments and contingencies	—	—	—	—	—
Preferred stock, $0.0001 par value; 2 shares authorized; none issued	0	0	0	0	0
Common stock, $0.0001 par value; 900 shares authorized; 601 shares issued; 413 and 441 shares outstanding, respectively	0	0	0	0	0
Additional paid-in capital	15,361	13,419	11,586	9,868	8,428
Retained earnings	45,354	38,470	33,346	28,319	23,905
Accumulated other comprehensive income (loss)	−245	−201	−285	−293	−137
Treasury stock, at cost (188 and 160 shares, respectively)	−48,847	−37,583	−28,129	—	—
Total stockholders equity	11,623	14,105	16,518	14,051	14,797
Total liabilities and stockholders equity	29,496	30,230	29,779	27,165	27,241

Consolidated Statement of Cash Flows

Year Ended · In millions, except per-share amounts

Concept	FY 2025 2025-11-30	FY 2024 2024-11-30	FY 2023 2023-11-30	FY 2022 2022-11-30	FY 2021 2021-11-30
Depreciation, amortization and accretion	818	857	872	856	788
Stock-based compensation	1,942	1,833	1,718	1,440	1,069
Lease-related asset impairments	0	78	0	0	—
Deferred income taxes	−512	−468	−426	328	183
Other non-cash items	48	52	65	10	7
Trade receivables, net	−275	143	−159	−198	−430
Prepaid expenses and other assets	−90	−616	−818	−94	−475
Trade payables	64	44	−49	66	−20
Accrued expenses and other liabilities	180	196	146	7	162
Income taxes payable	−45	68	−11	19	2
Deferred revenue	771	309	536	536	1,053
Net cash provided by operating activities	10,031	8,056	7,302	7,838	7,230
Purchases of short-term investments	−2,034	−59	0	−909	−1,533
Maturities of short-term investments	1,168	486	965	683	877
Proceeds from sales of short-term investments	6	11	223	270	191
Acquisitions, net of cash acquired	−17	0	0	−126	−2,682
Purchases of property and equipment	−179	−183	−360	−442	−348
Purchases of long-term investments, intangibles and other assets	−134	−108	−53	−46	−42
Other investing activities, net	3	2	1	—	—
Net cash provided by (used for) investing activities	−1,187	149	776	−570	−3,537
Repurchases of common stock	−11,281	−9,500	−4,400	−6,550	−3,950
Proceeds from re-issuance of treasury stock	348	361	314	278	291
Taxes paid related to net share settlement of equity awards	−475	−677	−589	−518	−719
Proceeds from issuance of debt	1,997	1,997	0	—	—
Repayment of debt	−1,500	0	−500	0	0
Other financing activities, net	−149	95	−7	−35	77
Net cash used for financing activities	−11,060	−7,724	−5,182	−6,825	−4,301
Effect of foreign currency exchange rates on cash and cash equivalents	34	−9	9	−51	−26
Net change in cash and cash equivalents	−2,182	472	2,905	392	−634
Cash paid for income taxes, net of refunds	2,219	1,727	1,854	778	843
Cash paid for interest	246	143	106	103	100

Filings

Filing historySign up free to browse every 10-K, 10-Q, 8-K, and proxy this filer has submitted to the SEC.Sign up free · Upgrade to Pro

Material Events

Material EventsTrack every 8-K filing and material event — AI-summarized, timelined, and alertable.Sign up free · Upgrade to Pro

Insiders

Insider ActivitySee executive buy/sell windows and insider trade activity over rolling 30/90/365-day windows.Sign up free · Upgrade to Pro

Institutional Holders

Institutional HoldersSee which funds hold this stock and track position changes quarter over quarter.Sign up free · Upgrade to Pro