D
DONEGAL GROUP INC
DGICACIK 0000800457NasdaqAcceleratedFire, Marine & Casualty InsuranceDelawareFY ends Dec 31
Period
FY 2025
Revenue
$978.01M
Net Income
$79.34M
Total Assets
$2.39B
Equity
$640.42M
Shares Out
—
Op. Cash Flow
$70.20M
Business
DONEGAL GROUP INC is an insurance holding company whose insurance subsidiaries and affiliates underwrite property and casualty insurance. Its subsidiaries offer commercial products such as commercial automobile, commercial multi-peril and workers’ compensation, and personal products including homeowners and private passenger automobile policies, supported by investment management and reinsurance arrangements. The company reports three segments: its investment function, commercial lines of insurance and personal lines of insurance. It distributes products primarily through approximately 2,100 independent insurance agencies across 21 Mid-Atlantic, Midwestern, Southern and Southwestern states.
Summary from filing dated 2025-03-10
Financials
Consolidated Statement of Income
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Net premiums earned (includes affiliated reinsurance of $244,601,249, $239,521,005 and $237,903,029 - see note 3) | 921 | 937 | 882 | 822 | 776 | |
| Investment income, net of investment expenses | 53 | 45 | 41 | 34 | 31 | |
| Installment payment fees | 3 | 3 | 894,137 | 2 | 2 | |
| Lease income | 302,109 | 313,831 | 346,439 | 383,451 | 430,800 | |
| Net investment gains (includes ($5,224,178), ($174,302) and ($2,242,190) accumulated other comprehensive income reclassification) | 619,342 | 5 | 3 | −10 | 6 | |
| Total revenues | 978 | 990 | 927 | 848 | 816 | |
| Net losses and loss expenses (includes affiliated reinsurance of $140,294,717, $136,662,558 and $150,198,479 - see note 3) | 564 | 604 | 609 | 564 | 521 | |
| Amortization of deferred policy acquisition costs | 153 | 160 | 154 | 142 | 129 | |
| Other underwriting expenses | 158 | 155 | 152 | 138 | 129 | |
| Policyholder dividends | 3 | 4 | 5 | 6 | 5 | |
| Interest | 1 | 946,020 | 619,813 | 620,558 | 895,605 | |
| Other, net | 559,940 | 3 | 1 | 1 | 1 | |
| Total expenses | 880 | 927 | 922 | 852 | 786 | |
| Income before income tax expense | 98 | 62 | 5 | −4 | 30 | |
| Income tax expense (includes $1,097,077, $36,603 and $470,860 income tax benefit from reclassification items) | 18 | 11 | 637,972 | −2 | 5 | |
| Net income | 79 | 51 | 4 | −2 | 25 | |
| Unrealized holding gain arising during the period, net of income tax expense of $4,196,548, $1,207,804 and $1,285,390 | 16 | 5 | 4 | −46 | −8 | |
| Reclassification adjustment for losses included in net income, net of income tax benefit of $1,097,077, $36,603 and $470,860 | 4 | 137,699 | 2 | 774,178 | −302,256 | |
| Other comprehensive income | 20 | 5 | 6 | −45 | −8 | |
| Comprehensive income | 99 | 56 | 10 | −47 | 17 |
Consolidated Balance Sheet
As of · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Held to maturity, at amortized cost (fair value $731,659,323 and $631,568,929; net of allowance for expected credit losses of $1,312,903 and $1,388,240) | 776 | 706 | 679 | 688 | 668 | |
| Available for sale, at fair value (amortized cost $650,370,011 and $652,564,965) | 641 | 618 | 589 | 524 | 533 | |
| Equity securities, at fair value | 44 | 37 | 26 | — | — | |
| Short-term investments, at cost, which approximates fair value | 39 | 25 | 32 | 57 | 13 | |
| Total investments | 1,500 | 1,385 | 1,327 | 1,305 | 1,277 | |
| Cash | 27 | 53 | 24 | 25 | 58 | |
| Accrued investment income | 11 | 10 | 10 | 9 | 8 | |
| Premiums receivable | 181 | 181 | 180 | 174 | 169 | |
| Reinsurance receivable (net of allowance for expected credit losses of $374,883 and $391,432) | 399 | 421 | 441 | 457 | 455 | |
| Deferred policy acquisition costs | 69 | 73 | 75 | 73 | 68 | |
| Deferred tax asset, net | 13 | 19 | 20 | 22 | 7 | |
| Prepaid reinsurance premiums | 171 | 176 | 169 | 161 | 177 | |
| Property and equipment, net | 2 | 2 | 3 | 3 | 3 | |
| Accounts receivable - securities | 0 | 24,924 | 2 | 1,842 | 2,252 | |
| Federal income taxes recoverable | 4 | 0 | 8 | 9 | 5 | |
| Due from affiliate | 3 | 8 | 2 | 0 | — | |
| Goodwill | 6 | 6 | 6 | 6 | 6 | |
| Other intangible assets | 958,010 | 958,010 | 958,010 | 958,010 | 958,010 | |
| Other | 9,918 | 147,126 | 451,011 | 1 | 2 | |
| Total assets | 2,387 | 2,336 | 2,266 | 2,243 | 2,255 | |
| Losses and loss expenses | 1,100 | 1,121 | 1,126 | 1,121 | 1,078 | |
| Unearned premiums | 591 | 612 | 599 | 578 | 573 | |
| Accrued expenses | 2 | 3 | 4 | 4 | 4 | |
| Reinsurance balances payable | 3 | 4 | 9 | 3 | 4 | |
| Borrowings under lines of credit | 35 | 35 | 35 | 35 | 35 | |
| Cash dividends declared to stockholders | 7 | 6 | 6 | 5 | 5 | |
| Federal income taxes payable | 0 | 356,103 | 0 | — | — | |
| Other | 8 | 8 | 8 | 8 | 8 | |
| Total liabilities | 1,746 | 1,790 | 1,787 | 1,760 | 1,724 | |
| Preferred stock, $.01 par value, authorized 2,000,000 shares; none issued | 0 | 0 | 0 | 0 | 0 | |
| Additional paid-in capital | 392 | 370 | 336 | 326 | 305 | |
| Accumulated other comprehensive loss | −8 | −28 | −33 | −42 | 3 | |
| Retained earnings | 298 | 245 | 218 | 241 | 264 | |
| Treasury stock, at cost | −41 | −41 | −41 | −41 | −41 | |
| Total stockholders equity | 640 | 546 | 480 | 484 | 531 | |
| Total liabilities and stockholders equity | 2,387 | 2,336 | 2,266 | 2,243 | 2,255 |
Consolidated Statement of Cash Flows
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Depreciation, amortization and other non-cash items | 3 | 4 | 4 | 5 | 6 | |
| Losses and loss expenses | −21 | −5 | 5 | 43 | 116 | |
| Unearned premiums | −21 | 13 | 22 | 5 | 36 | |
| Accrued expenses | −695,905 | −1 | −279,416 | 197,731 | −25 | |
| Premiums receivable | 302,601 | −2 | −6 | −5 | 733,752 | |
| Deferred policy acquisition costs | 5 | 2 | −2 | −5 | −9 | |
| Deferred income taxes | 188,935 | −481,743 | 229,397 | −3 | 1 | |
| Reinsurance receivable | 22 | 21 | 14 | −1 | −47 | |
| Accrued investment income | −552,276 | −416,245 | −1 | −646,321 | −278,092 | |
| Amounts due from affiliate | 5 | −7 | −7 | 7 | — | |
| Reinsurance balances payable | −861,296 | −4 | 5 | −450,281 | 712,582 | |
| Prepaid reinsurance premiums | 5 | −7 | −8 | 16 | −8 | |
| Current income taxes | −4 | 8 | 408,576 | −3 | −2 | |
| Other, net | −250,498 | 745,019 | 511,426 | 796,805 | 867,438 | |
| Net adjustments | −9 | 17 | 24 | 69 | 51 | |
| Net cash provided by operating activities | 70 | 67 | 29 | 67 | 77 | |
| Held to maturity | −115 | −57 | −25 | −75 | −126 | |
| Available for sale | −343 | −148 | −150 | −152 | −164 | |
| Purchases of equity securities | −3 | −9 | −5 | −16 | −25 | |
| Available for sale | 190 | 7 | 28 | 24 | 6 | |
| Held to maturity | 43 | 31 | 33 | 54 | 44 | |
| Available for sale | 149 | 117 | 58 | 76 | 166 | |
| Sales of equity securities | 2 | 3 | 20 | 35 | 27 | |
| Net (purchases) sales of property and equipment | −425 | 743 | −44,701 | 28,290 | 1 | |
| Net (purchases) sales of short-term investments | −14 | 8 | 25 | −45 | 8 | |
| Net cash used in investing activities | −91 | −48 | −17 | −98 | −62 | |
| Issuance of common stock | 20 | 32 | 9 | 19 | 14 | |
| Cash dividends paid | −26 | −23 | −22 | −21 | — | |
| Net cash (used in) provided by financing activities | −5 | 10 | −13 | −1 | −60 | |
| Net (decrease) increase in cash | −26 | 29 | −1 | −33 | −45 |
Filings
Filing historySign up free to browse every 10-K, 10-Q, 8-K, and proxy this filer has submitted to the SEC.Sign up free · Upgrade to Pro
Material Events
Material EventsTrack every 8-K filing and material event — AI-summarized, timelined, and alertable.Sign up free · Upgrade to Pro
Insiders
Insider ActivitySee executive buy/sell windows and insider trade activity over rolling 30/90/365-day windows.Sign up free · Upgrade to Pro
Institutional Holders
Institutional HoldersSee which funds hold this stock and track position changes quarter over quarter.Sign up free · Upgrade to Pro