SYNAPTICS Inc
Business
Synaptics Inc designs and delivers AI-enabled edge solutions that bring AI closer to end users and shape interactions with intelligent connected devices. It offers custom silicon and software platforms for edge AI, wireless connectivity and human interface technologies, including Astra AI processors, Veros wireless solutions, touch, display, biometrics, audio, speech, vision and security processing. Key business areas include Core IoT (wireless and processors), Enterprise & Automotive (PC touchpad/biometrics, video interface, automotive solutions) and Mobile applications (advanced touch/OLED support). Synaptics sells globally to OEMs through direct sales, contract manufacturers, distributors and value-added resellers across mobile, PC, smart home, industrial and automotive markets.
Summary from filing dated 2025-08-21
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-06-30 | FY 2024 2024-06-30 | FY 2023 2023-06-30 | FY 2022 2022-06-30 | FY 2021 2021-06-30 |
|---|---|---|---|---|---|---|
| Net revenue | 1,074 | 959 | 1,355 | 1,740 | 1,340 | |
| Cost of revenue | 594 | 520 | 639 | 797 | 728 | |
| Gross margin | 480 | 440 | 716 | 943 | 611 | |
| Research and development | 347 | 336 | 351 | 367 | 313 | |
| Selling, general and administrative | 180 | 161 | 175 | 168 | 145 | |
| Acquired intangibles amortization | 17 | 17 | 35 | 39 | 33 | |
| Intangible asset impairment charge | 14 | 16 | 0 | 0 | — | |
| Restructuring costs | 17 | 11 | 0 | 18 | 7 | |
| Total operating expenses | 575 | 541 | 562 | 593 | 464 | |
| Operating (loss)/income | −94 | −102 | 154 | 350 | 147 | |
| Interest and other income | 27 | 42 | 27 | 3 | 3 | |
| Interest expense | −40 | −65 | −56 | — | — | |
| Loss on early extinguishment of debt | −7 | 0 | 0 | −8 | −300,000 | |
| (Loss)/income before provision for income taxes | −114 | −125 | 126 | — | — | |
| (Benefit)/provision for income taxes | −66 | −250 | 52 | 65 | 31 | |
| Net (loss)/income | −48 | 126 | 74 | 258 | 80 | |
| Basic (in dollars per share) | −1.22 | 3.2 | 1.86 | 6.6 | 2.29 | |
| Diluted (in dollars per share) | −1.22 | 3.16 | 1.83 | 6.33 | 2.08 | |
| Basic (in shares) | 39 | 39 | 40 | 39 | 35 | |
| Diluted (in shares) | 39 | 40 | 40 | 40.7 | 38 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-06-30 | FY 2024 2024-06-30 | FY 2023 2023-06-30 | FY 2022 2022-06-30 | FY 2021 2021-06-30 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 392 | 877 | 925 | 824 | 836 | |
| Short-term investments | 61 | 0 | 10 | 52 | 0 | |
| Receivables, net | 130 | 142 | 164 | 322 | 228 | |
| Inventories | 140 | 114 | 137 | 170 | 82 | |
| Prepaid expenses and other current assets | 30 | 29 | 37 | 36 | 33 | |
| Total current assets | 752 | 1,162 | 1,272 | 1,403 | 1,180 | |
| Property and equipment, net | 72 | 76 | 66 | 63 | 91 | |
| Goodwill | 872 | 816 | 816 | 807 | 570 | |
| Acquired intangible assets | 262 | 288 | 299 | 390 | 302 | |
| Deferred tax assets | 409 | 346 | 68 | — | — | |
| Non-current other assets | 217 | 137 | 41 | 134 | 53 | |
| Total assets | 2,584 | 2,825 | 2,611 | 2,858 | 2,227 | |
| Accounts payable | 99 | 88 | 46 | 142 | 98 | |
| Accrued liabilities | 172 | 184 | — | — | — | |
| Current portion of long-term debt | 0 | 6 | — | — | 487 | |
| Total current liabilities | 271 | 277 | 260 | 463 | 787 | |
| Long-term debt | 835 | 967 | 972 | 976 | 394 | |
| Other long-term liabilities | 84 | 114 | 94 | 153 | 79 | |
| Total liabilities | 1,190 | 1,358 | 1,368 | 1,592 | 1,260 | |
| $0.001 par value; 10,000,000 shares authorized; no shares issued and outstanding | 0 | 0 | 0 | 0 | — | |
| $0.001 par value; 120,000,000 shares authorized, 70,611,845 and 69,683,991 shares issued, 38,642,761 and 39,567,552 shares outstanding, at June 2025 and June 2024, respectively | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | |
| Additional paid-in capital | 1,212 | 1,107 | 1,009 | 924 | 1,392 | |
| Treasury stock: 31,969,084 and 30,116,439 common shares at June 2025 and June 2024, respectively, at cost | −1,007 | −878 | — | — | — | |
| Retained earnings | 1,190 | 1,238 | 1,112 | 1,039 | 781 | |
| Total stockholders equity | 1,395 | 1,467 | 1,243 | 1,266 | 967 | |
| Total liabilities and stockholders equity | 2,584 | 2,825 | 2,611 | 2,858 | 2,227 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-06-30 | FY 2024 2024-06-30 | FY 2023 2023-06-30 | FY 2022 2022-06-30 | FY 2021 2021-06-30 |
|---|---|---|---|---|---|---|
| Net (loss)/income | −48 | 126 | 74 | 258 | 80 | |
| Share-based compensation costs | 113 | 119 | 122 | 101 | 66 | |
| Depreciation | 29 | 28 | 27 | — | — | |
| Acquired intangible assets amortization | 114 | 82 | 130 | 124 | 110 | |
| Deferred taxes | −75 | −289 | −26 | −30 | −5 | |
| Intangible asset impairment charge | 14 | 16 | 0 | 0 | — | |
| Other | 25 | 25 | 27 | 6 | 0 | |
| Accounts receivable, net | 12 | 22 | 161 | −81 | −26 | |
| Inventories | −25 | 7 | 25 | −54 | 43 | |
| Prepaid expenses and other assets | 12 | −14 | 3 | 7 | −9 | |
| Accounts payable | 11 | 39 | −96 | 23 | 32 | |
| Income taxes payable | −43 | −19 | −16 | 49 | −2 | |
| Other accrued liabilities | 4 | −4 | −101 | 17 | −17 | |
| Net cash provided by operating activities | 142 | 136 | 332 | 463 | 319 | |
| Acquisition of business, net of cash and cash equivalents acquired | −201 | 0 | −16 | −501 | −627 | |
| Advance payment on intangible assets | 0 | −120 | 0 | −30 | — | |
| Proceeds from maturities of investments | 0 | 27 | 21 | 0 | 0 | |
| Proceeds from sale of investments | 0 | 0 | 22 | — | — | |
| Purchases of short-term investments | −61 | −17 | 0 | −6 | — | |
| Purchases of property and equipment | −26 | −34 | −34 | −31 | −21 | |
| Purchase of intangible assets | −10 | −14 | 0 | 0 | 0 | |
| Other | 0 | 0 | 100,000 | — | — | |
| Net cash used by investing activities | −298 | −158 | −6 | −483 | −523 | |
| Proceeds from issuance of convertible notes, net of issuance costs | 440 | 0 | 0 | 600 | 400 | |
| Payment of debt issuance costs on convertible senior notes and revolving credit facility | −4 | 0 | 0 | −11 | −6 | |
| Payments for capped call transactions related to convertible senior notes | −50 | 0 | 0 | — | — | |
| Proceeds from issuance of shares | 14 | 16 | 18 | 15 | 28 | |
| Payroll taxes related to net share settlement of share-based awards | −20 | −37 | −55 | −67 | — | |
| Repurchases of common stock, exclusive of excise taxes | −128 | 0 | −184 | 0 | 0 | |
| Repayment of debt | −584 | −8 | −6 | −3 | −100 | |
| Other | 900,000 | 3 | 5 | 3 | — | |
| Net cash used by financing activities | −331 | −25 | −221 | 14 | 274 | |
| Effect of exchange rate changes on cash and cash equivalents | 2 | −900,000 | −4 | −7 | — | |
| Net (decrease)/increase in cash and cash equivalents | −485 | −48 | 101 | −12 | — | |
| Cash paid for taxes, net of refunds | 47 | 55 | 91 | — | — | |
| Cash paid for interest | 39 | 63 | 52 | 25 | 10 | |
| Deferred payment of purchase consideration | 3 | 0 | 0 | — | — | |
| Purchases of property and equipment in current liabilities | 4 | 4 | 2 | 4 | 800,000 | |
| Receipt of intangible assets from advance payments | 0 | 74 | 30 | 0 | 0 |