Andersons, Inc.
Business
Andersons, Inc. is a diversified agriculture-rooted company that participates across the North American agricultural supply chain, merchandising commodities and operating agribusiness facilities. It merchandises whole grains, feed ingredients and fuel, produces and markets ethanol and co‑products, and manufactures and distributes agricultural nutrients, specialty liquids and corncob-based products. Operations are organized into three reportable segments: Trade, Renewables, and Nutrient & Industrial, plus corporate support activities. Products and services are sold through grain elevators, export intermediaries and direct shipments, wholesale and retail farm centers, ethanol plant networks and international distribution channels.
Summary from filing dated 2025-02-19
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Sales and merchandising revenues | 11,009 | 11,258 | 14,750 | 17,325 | 12,612 | |
| Cost of sales and merchandising revenues | 10,295 | 10,564 | 14,005 | 16,641 | 12,019 | |
| Gross profit | 714 | 694 | 745 | 684 | 593 | |
| Operating, administrative and general expenses | 585 | 504 | 492 | 458 | 423 | |
| Asset impairment | 18 | 0 | 87 | 9 | 9 | |
| Interest expense, net | 47 | 32 | 47 | 57 | 37 | |
| Other income, net | 78 | 42 | 50 | 34 | 37 | |
| Income before income taxes | 141 | 201 | 170 | 195 | 161 | |
| Income tax provision | 22 | 30 | 37 | 40 | 29 | |
| Net income (loss) | 119 | 171 | 133 | 167 | 136 | |
| Net income attributable to noncontrolling interests | 24 | 57 | 31 | 36 | 32 | |
| Net income attributable to The Andersons, Inc. | 96 | 114 | 101 | 131 | 104 | |
| Average number of shares outstanding basic | 34 | 34 | 34 | 34 | 33 | |
| Average number of shares outstanding diluted | 34 | 34 | 34 | 34 | 34 | |
| Basic earnings per share (in dollars per share) | 2.81 | 3.35 | 3 | 3.53 | 2.99 | |
| Diluted earnings per share (in dollars per share) | 2.79 | 3.32 | 2.94 | 3.46 | 2.94 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 98 | 562 | 644 | 115 | 216 | |
| Accounts receivable, less allowance for doubtful accounts of $42,554 in 2025; $48,325 in 2024 | 652 | 765 | 763 | 1,249 | 835 | |
| Inventories | 1,365 | 1,287 | 1,167 | 1,732 | 1,815 | |
| Commodity derivative assets current | 135 | 149 | 178 | 296 | 411 | |
| Other current assets | 125 | 88 | 56 | 74 | 74 | |
| Total current assets | 2,376 | 2,850 | 2,807 | 3,466 | 3,372 | |
| Goodwill | 128 | 128 | 128 | 129 | 129 | |
| Other intangible assets, net | 64 | 69 | 86 | 101 | 117 | |
| Right of use assets, net | 109 | 105 | 54 | 62 | 52 | |
| Other assets | 97 | 101 | 87 | 87 | 69 | |
| Total other assets | 397 | 403 | 355 | 379 | 411 | |
| Property, plant and equipment, net | 940 | 868 | 693 | 763 | 786 | |
| Total assets | 3,713 | 4,121 | 3,855 | 4,608 | 4,569 | |
| Short-term debt | 249 | 167 | 43 | 273 | 502 | |
| Trade and other payables | 919 | 1,047 | 1,055 | 1,424 | 1,199 | |
| Customer prepayments and deferred revenue | 195 | 194 | 187 | 371 | 358 | |
| Commodity derivative liabilities current | 51 | 60 | 91 | 99 | 129 | |
| Current maturities of long-term debt | 63 | 36 | 28 | 110 | 32 | |
| Accrued expenses and other current liabilities | 208 | 227 | 232 | 246 | 230 | |
| Total current liabilities | 1,686 | 1,731 | 1,636 | 2,521 | 2,464 | |
| Long-term lease liabilities | 72 | 65 | 32 | 37 | 31 | |
| Long-term debt, less current maturities | 560 | 608 | 563 | 493 | 600 | |
| Other long-term liabilities | 105 | 117 | 49 | 63 | 79 | |
| Total liabilities | 2,423 | 2,521 | 2,339 | 3,178 | 3,262 | |
| Commitments and contingencies (Note 12) | — | — | — | — | — | |
| Common shares, without par value (63,000 shares authorized; 34,211 shares issued in 2025 and 34,083 in 2024) | 144,000 | 142,000 | 142,000 | 142,000 | 140,000 | |
| Preferred shares, without par value (1,000 shares authorized; none issued) | 0 | 0 | 0 | 0 | 0 | |
| Additional paid-in capital | 208 | 386 | 387 | 385 | 369 | |
| Treasury shares, at cost (370 shares in 2025; 70 in 2024) | −14 | −3 | −10 | −15 | −263,000 | |
| Accumulated other comprehensive income | 11 | 13 | 23 | 20 | 1 | |
| Retained earnings | 1,039 | 971 | 883 | 808 | 703 | |
| Total shareholders equity of The Andersons, Inc. | 1,245 | 1,366 | 1,283 | 1,199 | 1,072 | |
| Noncontrolling interests | 45 | 234 | 233 | 231 | 235 | |
| Total equity | 1,290 | 1,600 | 1,516 | 1,430 | 1,308 | |
| Total liabilities and equity | 3,713 | 4,121 | 3,855 | 4,608 | 4,569 | |
| Common Stock, Shares, Issued | 34 | 34 | 34 | 34 | 34 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Depreciation and amortization | 133 | 128 | 125 | 135 | 179 | |
| Bad debt expense, net | 5 | 18 | 12 | 6 | 237,000 | |
| Stock-based compensation expense | 17 | 14 | 13 | 11 | 11 | |
| Deferred income taxes | −6 | −3 | −2 | −20 | −105 | |
| Asset impairment | 18 | 0 | 87 | 12 | 9 | |
| Other | −8 | −4 | −16 | 14 | −481,000 | |
| Accounts and notes receivable | 105 | 36 | 469 | −391 | −184 | |
| Inventories | −72 | 88 | 572 | 57 | −528 | |
| Commodity derivatives | 6 | 15 | 112 | 65 | −107 | |
| Other current and non-current assets | 5 | −28 | 7 | 11 | −116 | |
| Payables and other current and non-current liabilities | −144 | −102 | −564 | 230 | 668 | |
| Net cash provided by operating activities | 177 | 332 | 947 | 287 | −51 | |
| Purchases of property, plant and equipment and capitalized software | −233 | −149 | −150 | −108 | −76 | |
| Property insurance proceeds | 28 | 12 | 7 | 4 | — | |
| Proceeds from sale of businesses | 11 | 0 | 10 | 5 | 18 | |
| Acquisition of businesses, net of cash acquired | 0 | −29 | −25 | −20 | −11 | |
| Other | −2 | 3 | 3 | 5 | 2 | |
| Net cash used in investing activities | −195 | −163 | −154 | −53 | 487 | |
| Net (payments) receipts under short-term lines of credit | 80 | −92 | −234 | −21 | −106 | |
| Payments of long-term debt | −36 | −84 | −50 | −30 | −531 | |
| Purchase of noncontrolling interest in a subsidiary | −425 | 0 | 0 | — | — | |
| Distributions to noncontrolling interest owner | −34 | −102 | −46 | −45 | −25,000 | |
| Dividends paid | −27 | −26 | −25 | −25 | −24 | |
| Common stock repurchased | −15 | −2 | −2 | −13 | 0 | |
| Proceeds from issuance of long-term debt | 15 | 67 | 100 | 0 | 203 | |
| Other | −5 | −11 | −7 | 2 | 9 | |
| Net cash used in financing activities | −447 | −250 | −264 | −335 | −249 | |
| Effect of exchange rates on cash and cash equivalents | 2 | −156,000 | −293,000 | −660,000 | −108,000 | |
| (Decrease) increase in Cash and cash equivalents | −463 | −82 | 529 | −101 | 187 |