INTERPARFUMS INC
Business
INTERPARFUMS INC operates in the fragrance business and manufactures, markets and distributes prestige fragrances and fragrance-related products. It offers branded prestige perfumes, fragrance family “blockbusters,” seasonal and limited-edition flankers, and related personal care and fragrance products under owned and licensed trademarks. The company manages its activities through two primary segments—European-based operations and United States-based operations—and through subsidiaries and license arrangements, including Interparfums SA and Interparfums Italia, relying on third-party fillers and distribution subsidiaries. Products are sold in over 120 countries via selective distribution, department and specialty stores, duty free, boutiques, distributors and e-commerce channels.
Summary from filing dated 2025-03-11
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Net sales | 1,489 | 1,452 | 1,318 | 1,087 | 880 | |
| Cost of sales | 541 | 525 | 479 | 392 | 323 | |
| Gross margin | 947 | 927 | 839 | 694 | 557 | |
| Selling, general, and administrative expenses | 677 | 649 | 588 | 492 | 406 | |
| Impairment loss | 0 | 4 | 0 | 8 | — | |
| Income from operations | 270 | 275 | 251 | 194 | 148 | |
| Interest expense | 7 | 8 | 11 | 4 | — | |
| Loss on foreign currency | 5 | 1 | 2 | 2 | −2 | |
| Interest and investment income | −4 | −2 | −11 | — | — | |
| Other income | −9 | −287,000 | −317,000 | 50,000 | — | |
| Nonoperating Income (Expense) | −1 | 6 | 2 | 84,000 | −3 | |
| Income before income taxes | 271 | 268 | 250 | 194 | 151 | |
| Income taxes | 63 | 65 | 62 | 43 | 41 | |
| Net income | 208 | 203 | 188 | 151 | 110 | |
| Less: Net income attributable to the noncontrolling interest | 40 | 39 | 35 | 30 | 23 | |
| Net income attributable to Interparfums, Inc. | 168 | 164 | 153 | 121 | 87 | |
| Basic (in dollars per share) | 5.25 | 5.13 | 4.77 | 3.8 | 2.76 | |
| Diluted (in dollars per share) | 5.24 | 5.12 | 4.75 | 3.78 | 2.75 | |
| Basic (in shares) | 32 | 32 | 32 | 32 | 32 | |
| Diluted (in shares) | 32 | 32 | 32 | 32 | 32 | |
| Dividends declared per share | 3.2 | 3 | 2.5 | 2 | 1 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 158 | 125 | 88 | 105 | 160 | |
| Short-term investments | 137 | 109 | 94 | 151 | 160 | |
| Accounts receivable, net | 321 | 275 | 247 | 198 | 159 | |
| Inventories | 351 | 372 | 372 | 290 | 199 | |
| Receivables, other | 9 | 6 | 7 | 29 | 10 | |
| Other current assets - As Revised, See Note 1 | 40 | 39 | 29 | 16 | 21 | |
| Income taxes receivable | 11 | 306,000 | 691,000 | 157,000 | 210,000 | |
| Total current assets | 1,027 | 926 | 839 | 788 | 710 | |
| Property, equipment and leasehold improvements, net | 185 | 154 | 169 | 167 | 149 | |
| Right-of-use assets, net | 23 | 25 | 29 | 28 | 34 | |
| Trademarks, licenses and other intangible assets, net | 325 | 282 | 296 | 291 | 214 | |
| Deferred tax assets - As Revised, See Note 1 | 4 | 5 | 15 | 11 | 8 | |
| Other assets | 20 | 19 | 22 | 24 | 31 | |
| Total assets | 1,585 | 1,411 | 1,369 | 1,309 | 1,145 | |
| Loans payable - banks | 9 | 8 | 4 | — | — | |
| Current portion of long-term debt | 55 | 42 | 30 | 29 | 16 | |
| Current portion of lease liabilities | 6 | 6 | 6 | 5 | 6 | |
| Accounts payable - trade | 77 | 91 | 97 | 88 | 82 | |
| Accrued expenses | 190 | 173 | 179 | 214 | 137 | |
| Income taxes payable | 7 | 13 | 8 | 9 | — | |
| Total current liabilities | 344 | 332 | 325 | 345 | 245 | |
| Longterm debt, less current portion | 121 | 116 | 128 | 151 | 133 | |
| Lease liabilities, less current portion | 16 | 20 | 25 | 24 | 29 | |
| Preferred stock, $0.001 par value. Authorized 1,000,000 shares: none issued | 0 | 0 | 0 | — | — | |
| Common stock, $0.001 par value. Authorized 100,000,000 shares: outstanding, 32,067,285 and 32,110,170 shares on December 31, 2025, and 2024, respectively | 32,000 | 32,000 | 32,000 | 32,000 | 32,000 | |
| Additional paid-in capital | 128 | 107 | 99 | 90 | 87 | |
| Retained earnings | 829 | 763 | 694 | 620 | 561 | |
| Accumulated other comprehensive loss | −9 | −72 | −40 | −56 | −38 | |
| Treasury stock, at cost, 9,032,840 and 9,981,665 common shares on December 31, 2025, and 2024, respectively | −67 | −53 | −53 | −37 | −37 | |
| Total Interparfums, Inc. shareholders equity | 881 | 745 | 699 | 617 | 572 | |
| Noncontrolling interest | 223 | 198 | 193 | 171 | 166 | |
| Total equity | 1,104 | 943 | 892 | 788 | 738 | |
| Total liabilities and equity | 1,585 | 1,411 | 1,369 | 1,309 | 1,145 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Depreciation and amortization including impairment loss | 25 | 28 | 17 | 23 | 13 | |
| Provision for doubtful accounts | 2 | 618,000 | −2 | 2 | 853,000 | |
| Noncash stock compensation | 2 | 2 | 3 | 3 | 3 | |
| Share of income of equity investment | −939,000 | −460,000 | −317,000 | 49,000 | −53,000 | |
| Noncash lease expense | 7 | 6 | 5 | 5 | — | |
| Gain on debt extinguishment | −8 | 0 | 0 | — | — | |
| Deferred tax benefit - As Revised, See Note 1 | 2 | −2 | −2 | −4 | −465,000 | |
| Change in fair value of derivatives | −963,000 | 93,000 | −301,000 | 227,000 | 65,000 | |
| Accounts receivable | −22 | −41 | −37 | −60 | −45 | |
| Inventories | 55 | −17 | −74 | −98 | −50 | |
| Other assets - As Revised, See Note 1 | 3 | 4 | 11 | −14 | −17 | |
| Operating lease liabilities | −7 | −6 | −5 | −5 | −8 | |
| Accounts payable and accrued expenses | −32 | 5 | 3 | 65 | 103 | |
| Income taxes, net | −18 | 5 | −1 | 4 | — | |
| Net cash provided by operating activities | 215 | 188 | 106 | 73 | 120 | |
| Purchases of short-term investments | −162 | −206 | −221 | −1 | −56 | |
| Proceeds from sale of short-term investments | 149 | 184 | 282 | 896,000 | — | |
| Purchase of property, equipment and leasehold improvements | −24 | −5 | −6 | −34 | −141 | |
| Payment for intangible assets acquired | −24 | −18 | −47 | −57 | −2 | |
| Net cash (used in) provided by investing activities | −61 | −45 | 7 | −91 | −188 | |
| Proceeds from loans payable, bank | 0 | 4 | 4 | 0 | — | |
| Proceeds from issuance of long-term debt | 57 | 43 | 0 | 52 | 157 | |
| Repayment of long-term debt | −50 | −35 | −29 | −20 | −43 | |
| Proceeds from exercise of options | 8 | 7 | 8 | 6 | 5 | |
| Purchase of subsidiary shares from noncontrolling interests | −2 | 0 | −1 | −4 | — | |
| Dividends paid | −103 | −96 | −80 | −64 | −32 | |
| Dividends paid to noncontrolling interests | −27 | −25 | −20 | −16 | −10 | |
| Purchase of treasury stock | −14 | 0 | −15 | 0 | — | |
| Net cash used in financing activities | −131 | −101 | −133 | −46 | 78 | |
| Effect of exchange rate changes on cash | 10 | −5 | 4 | −493,000 | −11 | |
| Net increase (decrease) in cash and cash equivalents | 33 | 37 | −16 | −64 | −1 | |
| Interest | 7 | 7 | 6 | 3 | 2 | |
| Income taxes | 78 | 63 | 61 | 38 | — |