EDISON INTERNATIONAL

Listed Company

EIXCIK 0000827052NYSELarge AcceleratedElectric ServicesCaliforniaFY ends Dec 31

Period

FY 2025

Revenue

$19.32B

Net Income

$4.46B

Total Assets

$94.03B

Equity

$17.58B

Shares Out

384.79M

Op. Cash Flow

$5.80B

Business

Edison International is a holding company that owns Southern California Edison (SCE), a regulated electric utility. It provides electricity generation, transmission, and distribution services, energy procurement, grid modernization, energy storage, wildfire mitigation programs, and related customer services, and also operates water and propane distribution on Catalina Island and manages nuclear decommissioning activities. The business is organized with Edison International as the parent and SCE as its principal regulated utility segment. It serves customers in southern and central California under rates and oversight established by regulators such as the CPUC and FERC.

Summary from filing dated 2025-02-27

Financials

Consolidated Statement of Income

Year Ended · In millions, except per-share amounts

Concept	FY 2025 2025-12-31	FY 2024 2024-12-31	FY 2023 2023-12-31	FY 2022 2022-12-31	FY 2021 2021-12-31
Operating revenue	19,317	17,599	16,338	17,220	14,905
Purchased power and fuel	4,933	5,209	5,486	6,375	5,540
Operation and maintenance	5,098	5,172	4,138	4,724	3,645
Wildfire-related claims, net of (recoveries)	−1,959	652	667	—	—
Wildfire Fund expense	144	146	213	—	—
Depreciation and amortization	3,237	2,866	2,635	2,561	2,218
Property and other taxes	665	624	571	501	465
Asset impairment	106	0	1	—	—
Total operating expenses	12,224	14,669	13,711	15,737	13,428
Operating income	7,093	2,930	2,627	1,483	1,477
Interest expense	−1,539	−1,869	−1,612	−1,169	—
Other income, net	438	502	500	348	237
Income before income taxes	5,992	1,563	1,515	662	789
Income tax expense	1,291	17	108	−162	−136
Net income	4,701	1,546	1,407	824	925
Less: Preference stock dividend requirements of SCE	144	175	123	—	—
Preferred stock dividend requirements of Edison International	98	87	87	—	—
Net income available to Edison International common shareholders	4,459	1,284	1,197	—	—
Weighted average shares of common stock outstanding (in shares)	385	386	383	381	380
Basic earnings per common share available to Edison International common shareholders (in dollars per share)	11.58	3.33	3.12	1.61	2
Weighted average shares of common stock outstanding, including effect of dilutive securities (in shares)	386	388	385	383	380
Diluted earnings per common share available to Edison International common shareholders (in dollars per share)	11.55	3.31	3.11	1.6	2

Consolidated Balance Sheet

As of · In millions, except per-share amounts

Concept	FY 2025 2025-12-31	FY 2024 2024-12-31	FY 2023 2023-12-31	FY 2022 2022-12-31	FY 2021 2021-12-31
Cash and cash equivalents	158	193	345	914	390
Receivables, net of allowances for uncollectible accounts of $356 and $352 at respective dates	1,463	2,169	2,016	1,695	1,398
Accrued unbilled revenue	1,238	848	742	641	794
Inventory	535	538	527	474	420
Prepaid expenses	119	103	112	248	258
Regulatory assets	3,290	2,748	2,524	2,497	1,778
Wildfire Fund contributions	138	138	—	—	—
Other current assets	745	418	341	397	249
Total current assets	7,686	7,155	6,811	7,070	5,491
Nuclear decommissioning trusts	4,535	4,286	4,173	3,948	4,870
Other investments	51	57	54	55	39
Total investments	4,586	4,343	—	—	—
Utility property, plant and equipment, net of accumulated depreciation and amortization of $15,060 and $14,207 at respective dates	63,131	59,047	55,877	53,274	50,497
Nonutility property, plant and equipment, net of accumulated depreciation of $132 and $124 at respective dates	197	207	207	212	203
Total property, plant and equipment	63,328	59,254	56,084	53,486	50,700
Receivables, net of allowances for uncollectible accounts of $49 and $43 at respective dates	38	62	4	2	122
"Regulatory assets (include $3,092 and $1,512 related to a Variable Interest Entity (""VIE"") at respective dates)"	12,960	8,886	8,897	8,181	7,660
Wildfire Fund contributions	1,740	1,878	—	—	—
Operating lease right-of-use assets	1,161	1,180	1,221	1,442	1,932
Long-term insurance receivables	359	418	501	465	75
Other long-term assets	2,168	2,403	2,062	1,239	1,485
Total other assets	18,426	14,827	—	—	—
Total assets	94,026	85,579	81,758	78,041	74,745
Short-term debt	2,390	998	1,077	2,015	2,354
Current portion of long-term debt	1,928	2,049	2,697	2,614	1,077
Accounts payable	2,344	2,000	1,983	2,359	2,002
Wildfire-related claims	585	60	30	121	131
Accrued interest	473	422	390	—	—
Regulatory liabilities	1,158	1,347	763	964	603
Current portion of operating lease liabilities	120	124	120	506	582
Other current liabilities	1,538	1,439	1,538	1,601	1,667
Total current liabilities	10,536	8,439	8,598	10,347	8,609
Long-term debt (includes $3,022 and $1,468 related to a VIE at respective dates)	36,070	33,534	30,316	27,025	24,170
Deferred income taxes and credits	9,114	7,180	6,672	6,149	5,740
Pensions and benefits	370	384	415	422	496
Asset retirement obligations	2,583	2,580	2,666	2,754	2,772
Regulatory liabilities	10,627	10,159	9,420	8,211	8,981
Operating lease liabilities	1,041	1,056	1,101	936	1,350
Wildfire-related claims	721	941	1,368	1,687	1,733
Other deferred credits and other long-term liabilities	3,705	3,566	3,258	2,988	3,105
Total deferred credits and other liabilities	28,161	25,866	24,900	23,147	24,177
Total liabilities	74,767	67,839	63,814	60,519	56,956
Commitments and contingencies (Note 12)	—	—	—	—	—
Preferred stock (50,000,000 shares authorized; 414,342 and 1,159,317 shares of Series A and 87,937 and 503,454 shares of Series B issued and outstanding at respective dates)	497	1,645	1,673	1,978	1,977
Common stock, no par value (800,000,000 shares authorized; 384,787,056 and 384,784,719 shares issued and outstanding at respective dates)	6,362	6,353	6,338	6,200	6,071
Accumulated other comprehensive income	6	0	−9	−11	−54
Retained earnings	10,714	7,567	7,499	7,454	7,894
Total Edison International's shareholders' equity	17,579	15,565	15,501	15,621	15,888
Noncontrolling interests preference stock of SCE	1,680	2,175	2,443	1,901	1,901
Total equity	19,259	17,740	17,944	17,522	17,789
Total liabilities and equity	94,026	85,579	81,758	78,041	74,745

Consolidated Statement of Cash Flows

Year Ended · In millions, except per-share amounts

Concept	FY 2025 2025-12-31	FY 2024 2024-12-31	FY 2023 2023-12-31	FY 2022 2022-12-31	FY 2021 2021-12-31
Depreciation and amortization	3,237	2,866	2,635	2,633	2,288
Equity allowance for funds used during construction	−189	−187	−157	−137	−118
Deferred income taxes	1,208	9	108	−177	43
Wildfire Fund amortization expense	144	146	213	—	—
Other	176	154	143	80	38
Nuclear decommissioning trusts	−123	−174	−180	−123	−256
Contributions to Wildfire Fund	−95	−95	−95	—	—
Receivables	662	−278	−349	−252	−514
Inventory	−4	−14	−63	−58	−21
Accounts payable	78	53	−408	367	138
Other current assets and liabilities	−253	−85	194	207	−321
Derivative assets and liabilities, net	−11	28	−174	115	−12
Regulatory assets and liabilities, net	−3,445	1,219	576	−51	−720
Wildfire-related claims, net of insurance recoveries	−610	−314	−446	−56	−2,648
Other noncurrent assets and liabilities	218	140	−4	48	−123
Net cash provided by operating activities	5,800	5,014	3,401	3,216	11
Long-term debt issued, net of discount and issuance costs of $60, $44, and $54 for the respective years	5,133	5,256	5,121	5,971	5,412
Long-term debt repaid	−2,052	−2,701	−2,498	−1,085	−1,037
Short-term debt issued	1,260	0	1,076	1,000	2,654
Short-term debt repaid	−230	−401	−2,407	−1,543	−2,255
Common stock repurchased	−32	−200	0	0	—
Preferred and preference stock issued, net of issuance cost	0	345	542	0	1,977
Preferred and preference stock repurchased and redeemed	−1,664	−656	−289	0	—
Commercial paper (repayments) borrowing, net	−346	308	1,102	−317	−254
Dividends and distribution to noncontrolling interests	−136	−168	−117	−110	−106
Common stock dividends paid	−1,274	−1,198	−1,112	−1,050	−988
Preferred stock dividends paid	−104	−88	−108	−99	−35
Other	16	177	137	114	45
Net cash provided by financing activities	571	674	1,447	2,881	5,445
Capital expenditures	−6,515	−5,707	−5,448	−5,778	−5,505
Proceeds from sale of nuclear decommissioning trust investments	6,219	5,019	4,597	4,177	3,961
Purchases of nuclear decommissioning trust investments	−6,098	−4,898	−4,417	−4,054	−3,705
Other	59	50	35	81	98
Net cash used in investing activities	−6,335	−5,536	−5,233	−5,574	−5,151
Net increase (decrease) in cash and cash equivalents and restricted cash and cash equivalents	36	152	−385	523	305

Filings

Filing historySign up free to browse every 10-K, 10-Q, 8-K, and proxy this filer has submitted to the SEC.Sign up free · Upgrade to Pro

Material Events

Material EventsTrack every 8-K filing and material event — AI-summarized, timelined, and alertable.Sign up free · Upgrade to Pro

Insiders

Insider ActivitySee executive buy/sell windows and insider trade activity over rolling 30/90/365-day windows.Sign up free · Upgrade to Pro

Institutional Holders

Institutional HoldersSee which funds hold this stock and track position changes quarter over quarter.Sign up free · Upgrade to Pro