GeoVax Labs, Inc.
Business
GeoVax Labs, Inc. is a clinical-stage biotechnology company developing human vaccines and immunotherapies using proprietary MVA‑VLP and related platforms. Its main products include GEO‑CM04S1, a multi‑antigen COVID‑19 vaccine, Gedeptin®, a gene‑directed oncolytic therapy for solid tumors, GEO‑MVA for Mpox/smallpox, and multiple preclinical vaccine candidates. The company organizes around clinical development and preclinical research programs, platform technology and intellectual property licensing, and outsourced manufacturing partnerships. GeoVax pursues U.S. and international regulatory pathways and conducts clinical trials in collaboration with government agencies and third‑party contract manufacturers.
Summary from filing dated 2025-03-27
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Revenue from government contract | 2 | 4 | 0 | 81,526 | 385,501 | |
| Research and development | 18 | 24 | 21 | 9 | 16 | |
| General and administrative | 6 | 5 | 6 | 5 | 4 | |
| Total operating expenses | 24 | 29 | 27 | 14 | 19 | |
| Loss from operations | −22 | −25 | −27 | −14 | −19 | |
| Interest income | 174,276 | 173,359 | 776,177 | 7,439 | 4,736 | |
| Interest expense | 0 | 21,375 | 0 | — | — | |
| Total other income (expense) | 174,276 | 151,984 | 776,177 | 7,439 | 175,506 | |
| Net loss | −21 | −25 | −26 | −14 | −19 | |
| Net loss per common share (in dollars per share) | −22.4 | −120.46 | −14.29 | −12.39 | −3.04 | |
| Weighted average shares outstanding (in shares) | 958,443 | 207,482 | 2 | 1 | 6 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 3 | 6 | 6 | 28 | 11 | |
| Government contract receivable | 0 | 659,409 | 0 | — | — | |
| Prepaid expenses and other current assets | 2 | 2 | 1 | 1 | 156,240 | |
| Total current assets | 5 | 8 | 8 | 29 | 12 | |
| Property and equipment, net | 108,830 | 149,974 | 209,689 | 234,912 | 156,938 | |
| Operating lease right-of-use assets | 831,440 | 0 | — | — | — | |
| Other assets | 86,947 | 71,010 | 1 | 2 | 11,010 | |
| Total assets | 6 | 8 | 9 | 31 | 12 | |
| Accounts payable | 790,750 | 2 | 3 | 2 | 2 | |
| Accrued expenses | 882,816 | 1 | 716,931 | 3 | 3 | |
| Operating lease liability, current portion | 263,135 | 0 | — | — | — | |
| Total current liabilities | 2 | 3 | 4 | 5 | 5 | |
| Operating lease liability, net of current portion | 580,035 | 0 | — | — | — | |
| Total liabilities | 3 | 3 | — | 5 | 7 | |
| Commitments and Contingencies | — | — | — | — | — | |
| Common stock, $.001 par value: Authorized shares - 150,000,000 Issued and outstanding shares 1,732,147 and 421,475 at December 31, 2025 and 2024, respectively | 1,732 | 421 | 1,977 | 1,756 | 6,382 | |
| Additional paid-in capital | 155 | 134 | 110 | 105 | 69 | |
| Accumulated deficit | −151 | −129 | −104 | −78 | −64 | |
| Total stockholders equity | 4 | 5 | 6 | 27 | 4 | |
| Total liabilities and stockholders equity | 6 | 8 | 9 | 31 | 12 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Depreciation expense | 68,756 | 95,368 | 74,169 | 56,284 | 38,521 | |
| Stock-based compensation expense | 1 | 528,644 | 1 | 902,074 | 369,987 | |
| Government contract receivable | 659,409 | −659,409 | 0 | 49,006 | 133,657 | |
| Prepaid expenses and other current assets | −414,544 | −352,047 | −114,488 | −1 | −16,270 | |
| Other assets | −27,623 | −1 | 986,498 | −2 | 0 | |
| Accounts payable and accrued expenses | −1 | −412,549 | −1 | −3 | 7 | |
| Total adjustments | −9,198 | 316,785 | 793,123 | −5 | 7 | |
| Net cash used in operating activities | −21 | −25 | −25 | −19 | −11 | |
| Purchase of equipment | −27,612 | −20,653 | −48,946 | −134,258 | −47,718 | |
| Net cash used in investing activities | −27,612 | −20,653 | −48,946 | −134,258 | −47,718 | |
| Net proceeds from issuance of notes payable related parties | 0 | 135,000 | 0 | — | 0 | |
| Repayment of notes payable related parties | 0 | −150,000 | 0 | 0 | −27,864 | |
| Net proceeds from sale of common stock and warrants | 19 | 21 | 0 | 28 | 9 | |
| Net proceeds from warrant exercises | 156,209 | 2 | 4 | 8 | 3 | |
| Net cash provided by financing activities | 19 | 24 | 4 | 35 | 13 | |
| Net increase (decrease) in cash and cash equivalents | −2 | −945,648 | −21 | 16 | 2 |