PTC INC.
Business
PTC INC. is a global software company that provides solutions to enable the Intelligent Product Lifecycle and digital transformation for manufacturers and technology companies. It offers product lifecycle management, computer-aided design, application lifecycle management, service lifecycle management, service parts management and cloud-native SaaS product development and quality platforms, including Windchill, Creo, Onshape, Arena, Codebeamer, ServiceMax and Servigistics. Its offerings are organized around product development, service lifecycle and SaaS platforms. It sells primarily direct to enterprise customers and also through resellers and strategic partners across global industrial and high-tech markets.
Summary from filing dated 2025-11-21
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-09-30 | FY 2024 2024-09-30 | FY 2023 2023-09-30 | FY 2022 2022-09-30 | FY 2021 2021-09-30 |
|---|---|---|---|---|---|---|
| Total revenue | 2,739 | 2,298 | 2,097 | 1,933 | 1,807 | |
| Total cost of revenue | 445 | 445 | 441 | 386 | 371 | |
| Gross margin | 2,294 | 1,854 | 1,656 | 1,547 | 1,436 | |
| Sales and marketing | 567 | 559 | 530 | 485 | 518 | |
| Research and development | 458 | 433 | 394 | 339 | 300 | |
| General and administrative | 226 | 232 | 234 | 205 | 206 | |
| Amortization of acquired intangible assets | 46 | 42 | 40 | 35 | 29 | |
| Impairment and other charges (credits), net | 16 | −802,000 | −460,000 | 36 | 2 | |
| Total operating expenses | 1,312 | 1,266 | 1,198 | 1,100 | 1,055 | |
| Operating income | 982 | 588 | 458 | 447 | 381 | |
| Interest expense | −77 | −120 | −129 | −54 | −50 | |
| Other income, net | 15 | 553,000 | 4 | 4 | 61 | |
| Income before income taxes | 920 | 469 | 333 | 397 | 392 | |
| Provision for income taxes | 186 | 93 | 87 | 84 | −85 | |
| Net income | 734 | 376 | 246 | 313 | 477 | |
| Earnings per share-Basic | 6.12 | 3.14 | 2.07 | 2.67 | 4.08 | |
| Earnings per share-Diluted | 6.08 | 3.12 | 2.06 | 2.65 | 4.03 | |
| Weighted-average shares outstandingBasic | 120 | 120 | 118 | 117 | 117 | |
| Weighted-average shares outstandingDiluted | 121 | 121 | 119 | 118 | 118 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-09-30 | FY 2024 2024-09-30 | FY 2023 2023-09-30 | FY 2022 2022-09-30 | FY 2021 2021-09-30 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 184 | 266 | 288 | 272 | 327 | |
| Accounts receivable, net of allowance for doubtful accounts of $1,487 and $1,180 at September 30, 2025 and September 30, 2024, respectively | 1,001 | 862 | 811 | 637 | 541 | |
| Prepaid expenses | 119 | 103 | 96 | 89 | 70 | |
| Other current assets | 79 | 68 | 82 | 71 | 135 | |
| Total current assets | 1,383 | 1,299 | 1,277 | 1,069 | 1,073 | |
| Property and equipment, net | 61 | 75 | 88 | 98 | 100 | |
| Goodwill | 3,493 | 3,462 | 3,359 | 2,354 | 2,192 | |
| Acquired intangible assets, net | 825 | 897 | 941 | 383 | 379 | |
| Deferred tax assets | 194 | 159 | 123 | 256 | 298 | |
| Operating right-of-use lease assets | 115 | 133 | 143 | 138 | 152 | |
| Other assets | 546 | 358 | 357 | 390 | 313 | |
| Total assets | 6,617 | 6,384 | 6,289 | 4,687 | 4,508 | |
| Accounts payable | 12 | 24 | 43 | 40 | 33 | |
| Accrued expenses and other current liabilities | 136 | 130 | 133 | 117 | 113 | |
| Accrued compensation and benefits | 200 | 174 | 160 | 104 | 118 | |
| Accrued income taxes | 29 | 40 | 15 | 5 | 5 | |
| Current portion of long-term debt | 25 | 522 | 9 | 0 | — | |
| Deferred revenue | 812 | 754 | 665 | 504 | 482 | |
| Short-term lease obligations | 24 | 24 | 25 | 22 | 28 | |
| Total current liabilities | 1,237 | 1,667 | 1,671 | 792 | 779 | |
| Long-term debt | 1,172 | 1,227 | 1,686 | 1,351 | 1,439 | |
| Deferred tax liabilities | 30 | 32 | 30 | 28 | 4 | |
| Long-term deferred revenue | 15 | 21 | 16 | 17 | 16 | |
| Long-term lease obligations | 148 | 158 | 168 | 168 | 181 | |
| Other liabilities | 188 | 64 | 40 | 36 | 50 | |
| Total liabilities | 2,791 | 3,169 | 3,612 | 2,391 | 2,469 | |
| Commitments and contingencies (Note 10) | — | — | — | — | — | |
| Preferred stock, $0.01 par value; 5,000 shares authorized; none issued | 0 | 0 | 0 | 0 | 0 | |
| Common stock, $0.01 par value; 500,000 shares authorized; 119,536 and 120,155 shares issued and outstanding at September 30, 2025 and September 30, 2024, respectively | 1 | 1 | 1 | 1 | 1 | |
| Additional paid-in capital | 1,823 | 1,965 | 1,821 | 1,721 | 1,719 | |
| Retained earnings | 2,084 | 1,350 | 973 | 728 | 415 | |
| Accumulated other comprehensive loss | −81 | −102 | −118 | −153 | −96 | |
| Total stockholders equity | 3,826 | 3,214 | 2,677 | 2,296 | 2,038 | |
| Total liabilities and stockholders equity | 6,617 | 6,384 | 6,289 | 4,687 | 4,508 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-09-30 | FY 2024 2024-09-30 | FY 2023 2023-09-30 | FY 2022 2022-09-30 | FY 2021 2021-09-30 |
|---|---|---|---|---|---|---|
| Depreciation and amortization | 103 | 108 | 105 | 88 | 85 | |
| Amortization of right-of-use lease assets | 33 | 33 | 32 | 34 | 37 | |
| Stock-based compensation | 216 | 224 | 207 | 175 | 177 | |
| Other non-cash items, net | −4 | −2 | −4 | −5 | −1 | |
| Provision (benefit) from deferred income taxes | −26 | −39 | 17 | 43 | −158 | |
| Accounts receivable | −121 | −35 | −99 | −165 | −119 | |
| Accounts payable and accrued expenses | −636,000 | −24 | 16 | 7 | 25 | |
| Accrued compensation and benefits | 21 | 8 | 8 | −7 | 17 | |
| Deferred revenue | 38 | 81 | 57 | 58 | 59 | |
| Accrued income taxes | 90 | 65 | 5 | −15 | 14 | |
| Other current assets and prepaid expenses | −8 | −16 | 7 | −41 | −14 | |
| Operating lease liabilities | −10 | −13 | −2 | −14 | −7 | |
| Other noncurrent assets and liabilities | −196 | −17 | 18 | −38 | −153 | |
| Net cash provided by operating activities | 868 | 750 | 611 | 435 | 369 | |
| Additions to property and equipment | −11 | −14 | −24 | −19 | −25 | |
| Acquisitions of businesses, net of cash acquired | −7 | −93 | −828 | −283 | −718 | |
| Settlement of net investment hedges | −21 | −13 | −8 | 25 | 965,000 | |
| Other investing activities | 0 | −4 | −6 | 3 | 0 | |
| Net cash used in investing activities | −38 | −125 | −866 | −201 | −688 | |
| Borrowings under credit facility | 860 | 1,085 | 1,540 | 264 | 600 | |
| Repayments of senior notes | −500 | 0 | 0 | 0 | 0 | |
| Repayments of borrowings under credit facility and acquired debt | −913 | −1,039 | −1,197 | −355 | −168 | |
| Repurchases of common stock | −300 | 0 | 0 | −125 | −30 | |
| Proceeds from issuance of common stock | 26 | 26 | 22 | 21 | 22 | |
| Payments of withholding taxes in connection with stock-based awards | −80 | −102 | −82 | −69 | −53 | |
| Credit facility origination costs | −1 | 0 | −13 | 0 | 0 | |
| Payment of deferred acquisition consideration | 0 | −620 | 0 | — | — | |
| Other financing activity | −239,000 | −282,000 | −536,000 | 0 | — | |
| Net cash provided by (used in) financing activities | −909 | −651 | 268 | −264 | 370 | |
| Effect of exchange rate changes on cash, cash equivalents, and restricted cash | −2 | 3 | 3 | −24 | −127,000 | |
| Net change in cash, cash equivalents, and restricted cash | −81 | −22 | 16 | −54 | 51 |