K
KEMPER Corp
KMPRCIK 0000860748NYSELarge AcceleratedFire, Marine & Casualty InsuranceDelawareFY ends Dec 31
Period
FY 2025
Revenue
$4.79B
Net Income
$143.30M
Total Assets
$12.47B
Equity
$2.68B
Shares Out
58.71M
Op. Cash Flow
$584.50M
Business
KEMPER Corp is an insurance holding company that provides property and casualty and life insurance products through its subsidiaries. It offers specialty personal and commercial automobile insurance, individual life and supplemental accident and health products, and fire/contents protection. The company operates through two principal segments: Specialty Property & Casualty Insurance and Life Insurance. Kemper conducts operations solely in the United States and distributes products primarily through independent agents and brokers, as well as career agents, with a smaller portion sold direct to consumers and through captive channels.
Summary from filing dated 2025-02-07
Financials
Consolidated Statement of Income
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Earned Premiums | −4,396 | −4,216 | −4,529 | −5,213 | 5,179 | |
| Net Investment Income | 405 | 408 | 420 | 423 | 427 | |
| Other (Loss) Income | −2 | 11 | 10 | 9 | 5 | |
| Change in Fair Value of Equity and Convertible Securities | −4 | −3 | 5 | −80 | 115 | |
| Net Realized Investment Gains (Losses) | 6 | 13 | −19 | 4 | 65 | |
| Impairment Losses | −11 | −6 | −1 | −26 | −11 | |
| Total Revenues | 4,790 | 4,639 | 4,944 | 5,524 | 5,719 | |
| Policyholders Benefits and Incurred Losses and Loss Adjustment Expenses | −3,376 | −3,013 | −3,820 | −4,433 | 4,520 | |
| Insurance and Other Expenses | 1,215 | 1,180 | 1,366 | 1,404 | 1,229 | |
| Interest Expense | 39 | 57 | 56 | 55 | 219 | |
| Goodwill Impairment | 0 | 0 | 50 | 0 | 0 | |
| Total Expenses | 4,629 | 4,250 | 5,291 | 5,895 | 5,968 | |
| Income (Loss) before Income Taxes | 161 | 389 | −347 | −371 | −249 | |
| Income Tax Expense (Benefit) | −28 | −76 | 75 | 84 | 126 | |
| Net Income (Loss) | 133 | 313 | −272 | −287 | −124 | |
| Less: Net Loss attributable to Noncontrolling Interest | −11 | −5 | −200,000 | 0 | 0 | |
| Net Income (Loss) attributable to Kemper Corporation | 143 | 318 | −272 | −287 | −124 | |
| Basic (in dollars per share) | 2.31 | 4.95 | −4.25 | −4.5 | −1.92 | |
| Diluted (in dollars per share) | 2.29 | 4.91 | −4.25 | −4.5 | −1.92 |
Consolidated Balance Sheet
As of · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Fixed Maturities at Fair Value (Amortized Cost: 2025 - $7,475.7; 2024 - $7,295.0 Allowance for Credit Losses: 2025 - $20.1; 2024 - $10.7) | 6,743 | 6,410 | 6,882 | 6,895 | 7,987 | |
| Equity Securities at Fair Value (Cost: 2025 - $287.9; 2024 - $197.1) | 306 | 219 | 226 | 243 | 831 | |
| Equity Method Limited Liability Investments | 176 | 186 | — | — | — | |
| Equity Securities at Modified Cost | 579 | 539 | 514 | 587 | 448 | |
| Convertible Securities at Fair Value | 280 | 281 | 281 | 283 | 286 | |
| Other Investments | 271 | 217 | 242 | 270 | 270 | |
| Total Investments | 8,670 | 8,889 | 8,904 | 8,790 | 10,387 | |
| Cash | 124 | 64 | 64 | 212 | 148 | |
| Receivables from Policyholders (Allowance for Credit Losses: 2025 - $2.0; 2024 - $2.9) | 965 | 978 | 960 | 1,287 | 1,419 | |
| Other Receivables | 185 | 186 | 201 | 263 | 207 | |
| Deferred Policy Acquisition Costs | 657 | 630 | 592 | 636 | 688 | |
| Goodwill | 1,251 | 1,251 | 1,251 | 1,300 | 1,312 | |
| Current Income Tax Assets | 41 | 63 | 65 | 168 | 173 | |
| Deferred Income Tax Assets | 101 | 93 | 210 | 129 | 0 | |
| Other Assets | 411 | 436 | 493 | 530 | 592 | |
| Total Assets | 12,473 | 12,630 | 12,743 | 13,314 | 14,917 | |
| Total Insurance Reserves | 6,198 | 5,812 | 6,103 | — | — | |
| Policyholder Obligations | 608 | 638 | 656 | 701 | 504 | |
| Deferred Income Tax Liabilities | 15 | 15 | 51 | 0 | 227 | |
| Accrued Expenses and Other Liabilities | 763 | 705 | 738 | 817 | 844 | |
| Long-term Debt, Current, at Amortized Cost | 0 | 450 | 0 | — | — | |
| Long-term Debt, Non-current, at Amortized Cost | 944 | 942 | 1,389 | — | — | |
| Total Liabilities | 9,803 | 9,846 | 10,238 | 10,643 | 10,909 | |
| Common Stock, $0.10 Par Value, 100,000,000 Shares Authorized; 58,666,644 Shares Issued and Outstanding at December 31, 2025 and 63,840,442 Shares Issued and Outstanding at December 31, 2024 | 6 | 6 | 6 | 6 | 6 | |
| Paid-in Capital | 1,724 | 1,855 | 1,845 | 1,813 | 1,791 | |
| Retained Earnings | 1,158 | 1,232 | 1,014 | 1,366 | 1,763 | |
| Accumulated Other Comprehensive Loss | −206 | −305 | −361 | −515 | 448 | |
| Total Shareholders Equity | 2,681 | 2,788 | 2,505 | 241 | −850 | |
| Noncontrolling Interest | −12 | −4 | −200,000 | — | — | |
| Total Shareholders Equity | 2,669 | 2,784 | 2,505 | 2,671 | 3,130 | |
| Total Liabilities and Shareholders Equity | 12,473 | 12,630 | 12,743 | 13,314 | 14,917 |
Consolidated Statement of Cash Flows
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Depreciation, Amortization, and Impairments of Property, Equipment, Software and Intangible Assets Acquired | 74 | 54 | 59 | 71 | 46 | |
| Settlement Related to Defined Benefit Pension Plan | 0 | −3 | 70 | 0 | 0 | |
| Change in Value of Alternative Energy Partnership Investments | 7 | 31 | −1 | — | — | |
| Pension Plan assets reverted to the Company | 0 | 13 | 0 | 0 | — | |
| Receivables from Policyholders | 11 | −26 | 326 | 129 | −75 | |
| Reinsurance Recoverables | −500,000 | 7 | 12 | −2 | 21 | |
| Deferred Policy Acquisition Costs | −27 | −38 | 44 | 14 | −78 | |
| Insurance Reserves | 375 | −2 | −31 | 27 | 616 | |
| Unearned Premiums | −30 | −26 | −403 | −184 | 106 | |
| Income Taxes | −7 | 65 | 33 | −84 | −164 | |
| Other | 39 | 0 | −36 | −11 | 89 | |
| Net Cash Provided by (Used in) Operating Activities | 585 | 383 | −134 | −210 | 351 | |
| Proceeds from the Sales, Calls and Maturities of Fixed Maturities | 1,166 | 1,317 | 673 | 1,296 | 1,389 | |
| Equity Securities | 25 | 38 | 149 | 536 | 317 | |
| Real Estate Investments | 6 | 4 | 0 | 0 | 8 | |
| Mortgage Loans | 124 | 122 | 95 | 91 | 71 | |
| Other Investments | 43 | 22 | 18 | 52 | 48 | |
| Fixed Maturities | −1,354 | −1,013 | −447 | −1,816 | −1,825 | |
| Equity Securities | −115 | −19 | −44 | −59 | −124 | |
| Real Estate Investments | −3 | −2 | −1 | −3 | −5 | |
| Corporate-Owned Life Insurance | −2 | −4 | 0 | −110 | −100 | |
| Mortgage Loans | −199 | −110 | −104 | −81 | −120 | |
| Other Investments | −80 | −51 | −20 | −13 | −105 | |
| Net Sales (Purchases) of Short-term Investments | 747 | −521 | −238 | 6 | 687 | |
| Acquisition of Software and Long-lived Assets | −31 | −53 | −54 | −31 | −58 | |
| Settlement Proceeds from Company-Owned Life Insurance | 4 | 14 | 102 | 0 | 0 | |
| Other | 4 | 13 | −21 | 9 | 17 | |
| Net Cash Provided by (Used in) Investing Activities | 336 | −244 | 108 | −108 | −118 | |
| Repayments of Long-term Debt | −450 | 0 | 0 | −280 | −50 | |
| Proceeds from Policyholder Contract Obligations | 31 | 102 | 123 | 336 | 387 | |
| Repayment of Policyholder Contract Obligations | −66 | −121 | −169 | −138 | −394 | |
| Proceeds from Shares Issued under Employee Stock Purchase Plan | 4 | 4 | 4 | 5 | 5 | |
| Common Stock Repurchases | −302 | −39 | 0 | 0 | −162 | |
| Dividends Paid | −80 | −80 | −80 | −80 | −81 | |
| Other | 2 | −4 | −500,000 | 600,000 | 4 | |
| Net Cash Used in Financing Activities | −860 | −137 | −122 | 383 | −290 | |
| Net increase (decrease) in cash | 61 | 1 | −148 | 64 | −58 | |
| Interest | −44 | −55 | −55 | −52 | −44 | |
| Income taxes paid | −35 | −11 | 107 | −700,000 | −38 | |
| Operating Leases | −18 | −22 | −25 | −24 | −24 | |
| Right-of-Use Assets Obtained in Exchange for New Operating Lease Liabilities | 26 | 10 | 14 | 10 | 16 | |
| Real estate acquired via mortgage loan foreclosure | 0 | 11 | 0 | 0 | — |
Filings
Filing historySign up free to browse every 10-K, 10-Q, 8-K, and proxy this filer has submitted to the SEC.Sign up free · Upgrade to Pro
Material Events
Material EventsTrack every 8-K filing and material event — AI-summarized, timelined, and alertable.Sign up free · Upgrade to Pro
Insiders
Insider ActivitySee executive buy/sell windows and insider trade activity over rolling 30/90/365-day windows.Sign up free · Upgrade to Pro
Institutional Holders
Institutional HoldersSee which funds hold this stock and track position changes quarter over quarter.Sign up free · Upgrade to Pro
Holdings (13F)
Portfolio as of 2026-01-14 · 4 positions
Reported AUM
$195.99M
Holdings
4
Top sector
$195.99M
Top sectors
| Sector | Value | % of portfolio |
|---|---|---|
| Uncategorized | $195.99M | 100.0% |
Top holdings
| Issuer | Ticker | Shares | Value | % |
|---|---|---|---|---|
| VANGUARD INTL EQUITY | — | 1.11M | $112.05M | 57.2% |
| ISHARES TR | — | 1.14M | $75.63M | 38.6% |
| ISHARES TR | — | 216.5K | $7.88M | 4.0% |
| HORACE MANN EDUCATORS CORP N | — | 10.0K | $418.0K | 0.2% |