A
AI Financial Corp
AIFCCIK 0000862861NasdaqNon-AcceleratedSmaller ReportingCommodity Contracts Brokers & DealersNevadaFY ends Dec 26
Period
FY 2025
Revenue
$24.84M
Net Income
$-344.51M
Total Assets
—
Equity
—
Shares Out
139.84M
Op. Cash Flow
$-7.16M
Business
ALT5 Sigma Corp provides blockchain-powered financial services and clinical-stage biotechnology development through distinct Fintech and Biotechnology segments. Its Fintech business offers ALT5 Pay, a crypto payment gateway, and ALT5 Prime, an OTC electronic trading platform available via browser, mobile app, FIX API and third-party gateways. Its Biotechnology business develops non-opioid pain therapies, principally JAN101 (sustained-release sodium nitrite) and JAN123 (biphasic low-dose naltrexone). The company targets institutional B2B clients — banks, broker‑dealers, funds, family offices, liquidity providers and merchants — across the United States, Canada, Europe and other global markets.
Summary from filing dated 2025-03-28
Financials
Consolidated Statement of Income
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Revenues | 25 | 12 | 0 | 0 | 40 | |
| Cost of revenues | 15 | 6 | 0 | 0 | 31 | |
| Gross profit | 10 | 6 | 0 | 0 | 9 | |
| Selling, general and administrative expenses | 33 | 13 | 5 | 3 | 12 | |
| Total operating expenses | 33 | 13 | 20 | 3 | 12 | |
| Operating loss | −23 | −7 | −20 | −3 | −17 | |
| Interest expense, net | −4 | −1 | 2 | — | — | |
| Realized gain on exchange transactions | 374,000 | 1 | 0 | — | — | |
| Unrealized loss on cryptocurrency assets | −402 | — | — | — | — | |
| Unrealized gain on exchange transactions | 768,000 | — | — | — | — | |
| Unrealized loss on marketable securities | — | −1 | −926,000 | −631,000 | 0 | |
| Other expense, net | −596,000 | −160,000 | 998,000 | 2 | 152,000 | |
| Total other expense, net | −405 | −2 | 2 | 5 | 180,000 | |
| Loss before benefit from income taxes | −428 | −8 | −18 | 1 | −3 | |
| Income tax benefit | −87 | −160,000 | −400,000 | −7 | 273,000 | |
| Net loss from continuing operations | −341 | −8 | — | — | — | |
| Loss from discontinued operations | −4 | −2 | 10 | 5 | — | |
| Income tax benefit for discontinued operations | −877,000 | −3 | 971,000 | 2 | — | |
| Net (loss) income from discontinued operations | −3 | 733,000 | — | — | — | |
| Net loss | −345 | −8 | −8 | 11 | −17 | |
| Net loss per share from continuing operations, basic | −5.86 | −0.74 | −4.27 | 2.55 | −1.25 | |
| Net loss per share from continuing operations, diluted | −5.86 | −0.74 | −4.27 | 2.55 | −1.25 | |
| Net loss per share, basic | −5.91 | −0.68 | −1.95 | 3.49 | −6.35 | |
| Net loss per share, diluted | −5.91 | −0.68 | −1.95 | 3.49 | −6.35 | |
| Basic | 58 | 11 | 4 | 3 | 3 | |
| Diluted | 58 | 11 | 4 | 3 | 3 | |
| Effect of foreign currency translation adjustments | −4 | −2 | 0 | −4,000 | −29,000 | |
| Total other comprehensive loss, net of tax | −4 | −2 | — | — | — | |
| Comprehensive (loss) income | −348 | −10 | −8 | 11 | −17 |
Consolidated Balance Sheet
As of · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2022 2022-09-30 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 6 | 7 | 5,000 | 61,000 | — | |
| Trade and other receivables, net | 2 | 330,000 | 266,000 | 106,000 | — | |
| Digital assets receivable | 18 | 24 | 0 | — | — | |
| Prepaid expenses | 2 | 883,000 | — | — | — | |
| Other current assets | 381,000 | — | — | — | — | |
| Current assets from discontinued operations | 205,000 | 2 | 0 | 9 | — | |
| Total current assets | 30 | 34 | 346,000 | 9 | — | |
| Property and equipment, net | 28,000 | — | 0 | 3 | — | |
| Right of use assets | 102,000 | 121,000 | 0 | 5 | — | |
| Intangible assets, net | 23 | 19 | 18 | — | — | |
| Cryptocurrency assets at fair value | 1,055 | — | — | — | — | |
| Deferred income taxes, net | 84 | — | — | — | — | |
| Goodwill | 12 | 4 | 0 | — | — | |
| Other assets from discontinued operations | 16 | 19 | — | — | — | |
| Total assets | 1,219 | 76 | 18 | 47 | — | |
| Accounts payable | 5 | 3 | 2 | 2 | — | |
| Accrued liabilities | 9 | 3 | — | — | — | |
| Digital assets payable | 29 | 31 | 0 | — | — | |
| Convertible debentures | 563,000 | 563,000 | 0 | — | — | |
| Operating lease liabilities | 5,000 | 9,000 | 0 | 2 | — | |
| Current liabilities from discontinued operations | 3 | 3 | 0 | 20 | — | |
| Total current liabilities | 51 | 41 | 6 | 24 | — | |
| Deferred income taxes, net | — | 3 | 639,000 | 195,000 | — | |
| Notes payable | 9 | 12 | 0 | 1 | — | |
| Operating lease liabilities | 107,000 | 113,000 | 0 | 4 | — | |
| Other noncurrent liabilities | — | 108,000 | 34,000 | 46,000 | — | |
| Noncurrent liabilities from discontinued operations | — | — | 0 | 6 | — | |
| Total liabilities | 60 | 56 | 7 | 30 | — | |
| Commitments and Contingencies (Note 21) | — | — | — | — | — | |
| Common stock, par value $0.001 per share, 2,000,000,000 shares authorized, 126,474,169 and 15,417,693 shares issued and outstanding at December 27, 2025 and at December 28, 2024, respectively | 126,000 | 15,000 | 3,000 | 2,000 | — | |
| Additional paid in capital | 1,551 | 63 | 47 | 46 | — | |
| Accumulated deficit | −403 | −58 | −51 | −43 | — | |
| Accumulated other comprehensive loss | −6 | −2 | 0 | −621,000 | — | |
| Equity attributable to ALT5 Sigma Corporation shareholders | 1,152 | 12 | −3 | 2 | 1 | |
| Noncontrolling interest | 4 | 4 | 0 | — | — | |
| Total stockholders equity | 1,155 | 16 | −3 | 2 | — | |
| Total liabilities, mezzanine equity, and stockholders equity | 1,219 | 76 | 18 | 47 | — |
Consolidated Statement of Cash Flows
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Net loss from continuing operations | −341 | −8 | — | — | — | |
| Depreciation and amortization | 3 | 1 | 1 | 2,000 | 4 | |
| Change in reserve for uncollectible accounts | — | 254,000 | 0 | 0 | — | |
| Accretion of seller note discount | 249,000 | — | — | — | — | |
| Stock based compensation expense | 6 | 2 | 14,000 | 5,000 | 303,000 | |
| Common stock issued for settlement agreement | 382,000 | — | — | — | — | |
| Noncash expense for stock issuances | — | 365,000 | 0 | — | — | |
| Related party notes issued for shared services | — | 800,000 | 0 | — | — | |
| Realized loss on digital assets | 291,000 | — | — | — | — | |
| Amortization of right-of-use assets | 53,000 | 32,000 | 0 | — | — | |
| Unrealized gain on digital assets | −827,000 | — | 0 | — | — | |
| Change in deferred income taxes | −87 | −2 | 444,000 | −5 | 0 | |
| Accounts receivable | −949,000 | 4 | −367,000 | −5 | −620,000 | |
| Digital assets receivable | 6 | −15 | 0 | — | — | |
| Prepaid expenses | 1 | 1 | — | — | — | |
| Other current assets | −381,000 | −2 | — | — | — | |
| Accounts payable and accrued expenses | 6 | 3 | −1 | 184,000 | 2 | |
| Digital assets payable | −2 | 14 | 0 | — | — | |
| Operating cash flows provided by discontinued operations | — | — | 2 | −3 | — | |
| Net cash (used in) provided by operating activities | −7 | 2 | 1 | −3 | −5 | |
| Purchases of property and equipment | −11,000 | — | — | −808,000 | −2 | |
| Cash acquired in ALT5 Subsidiary acquisition | — | 6 | — | — | — | |
| Cash acquired in Mswipe acquisition | 122,000 | — | 0 | — | — | |
| Cryptocurrency assets purchased | −719 | — | — | — | — | |
| Cryptocurrency assets redeemed | 12 | — | — | — | — | |
| Investing cash flows used in discontinued operations | — | — | −155,000 | −2 | — | |
| Net cash (used in) provided by investing activities | −707 | 6 | −155,000 | −2 | −2 | |
| Proceeds from issuance of notes payable | 4 | 7 | 0 | 708,000 | 795,000 | |
| Payments on related party notes payable | −159,000 | −248,000 | 0 | −162,000 | 0 | |
| Proceeds from the issuance of related party note payable | — | 603,000 | 0 | — | — | |
| Proceeds from equity financings, net | — | 851,000 | — | — | — | |
| Warrants exercised | — | 497,000 | 259,000 | 0 | — | |
| Payments on notes payable | −5 | −3 | −274,000 | −14,000 | −651,000 | |
| Proceeds from equity financing | 750 | — | 792,000 | 0 | 6 | |
| Payments of placement fees | −33 | — | — | — | — | |
| Financing cash flows used in discontinued operations | — | — | −2 | 4 | — | |
| Net cash provided by financing activities | 717 | 6 | −1 | 4 | 7 | |
| Effect of changes in exchange rate on cash and cash equivalents | −4 | −7 | 17,000 | −4,000 | −29,000 | |
| INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | −955,000 | 7 | −110,000 | −591,000 | 326,000 | |
| Noncash recognition of new leases | 918,000 | 121,000 | 0 | 4 | 2 | |
| Interest paid | 1 | 296,000 | 133,000 | 407,000 | 475,000 | |
| Income tax refunds received, net | — | 17,000 | 0 | 108,000 | 40,000 | |
| Common stock issued for prefunded warrants | 750 | — | — | — | — | |
| Common stock issued for the acquisition of Mswipe | 5 | — | — | — | — | |
| Common stock warrants issued for the acquisition of Mswipe | 2 | — | — | — | — | |
| Alyea common stock issued for the acquisition of Mswipe | 2 | — | — | — | — | |
| Convertible preferred Series Q shares converted to common stock | 596,000 | — | — | — | — | |
| Convertible preferred Series M shares converted to common stock | 67,000 | — | — | — | — | |
| Stock issued for the acquisition of Alt5 Subsidiary | — | 8 | — | — | — | |
| Common stock issued for consulting services | — | 853,000 | — | — | — | |
| Common stock issued for liability obligations | — | 367,000 | — | — | — | |
| Notes payable converted to common stock | 2 | 2 | — | — | — | |
| Common stock issued for interest obligations | — | 380,000 | — | — | — | |
| Common stock issued for property and equipment | — | 1 | — | — | — | |
| Preferred stock issued for intangible assets | — | 1 | — | — | — |
Filings
Filing historySign up free to browse every 10-K, 10-Q, 8-K, and proxy this filer has submitted to the SEC.Sign up free · Upgrade to Pro
Material Events
Material EventsTrack every 8-K filing and material event — AI-summarized, timelined, and alertable.Sign up free · Upgrade to Pro
Insiders
Insider ActivitySee executive buy/sell windows and insider trade activity over rolling 30/90/365-day windows.Sign up free · Upgrade to Pro
Institutional Holders
Institutional HoldersSee which funds hold this stock and track position changes quarter over quarter.Sign up free · Upgrade to Pro