QUICKLOGIC Corp
Business
QUICKLOGIC Corp provides programmable silicon and software platforms enabling customers to develop custom hardware with fast time-to-market and low power consumption. It offers eFPGA IP licensing and professional services, low-power multi-core SoCs, discrete FPGAs, and AI/ML software via its SensiML subsidiary, plus FPGA user tools and design services. Key business areas include eFPGA IP and integration services, silicon solution platforms (SoCs and discrete FPGAs), and an AI/ML software suite for sensor analytics. The company sells through direct sales, channel partners, and distributors across North America, Europe, and Asia, serving Aerospace and Defense, Consumer/Industrial IoT, and Consumer Electronics markets.
Summary from filing dated 2025-03-26
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Revenue | 14 | 20 | 21 | 16 | 13 | |
| Cost of revenue | 11 | 8 | 7 | 7 | 5 | |
| Gross profit | 3 | 12 | 14 | 9 | 7 | |
| Research and development | 5 | 6 | 6 | 5 | 7 | |
| Selling, general and administrative | 9 | 9 | 8 | 8 | 8 | |
| Asset Impairment Charges | 300,000 | 0 | — | — | — | |
| Restructuring costs | 75,000 | 0 | — | — | — | |
| Operating income (loss) | −12 | −3 | 70,000 | −4 | −8 | |
| Interest expense | −370,000 | −406,000 | −215,000 | −148,000 | −130,000 | |
| Interest income and other (expense) income, net | −28,000 | 24,000 | −116,000 | −221,000 | −43,000 | |
| Income (loss) from continuing operations before income taxes | −12 | −3 | −261,000 | −4 | −6 | |
| (Benefit from) provision for income taxes | 18,000 | 3,000 | 2,000 | 98,000 | 119,000 | |
| Net income (loss) from continuing operations | −12 | −3 | — | — | — | |
| Net income (loss) from discontinued operations, net of taxes | −2 | −936,000 | — | — | — | |
| Net income (loss) | −15 | −4 | −263,000 | −4 | −7 | |
| Basic (in dollars per share) | −0.76 | −0.2 | — | — | — | |
| Diluted (in dollars per share) | −0.76 | −0.2 | — | — | — | |
| Basic (in dollars per share) | −0.91 | −0.26 | −0.02 | −0.34 | −0.57 | |
| Diluted (in dollars per share) | −0.91 | −0.26 | — | — | — | |
| Basic (in shares) | 16 | 15 | 13 | 13 | 11,535 | |
| Diluted (in shares) | 16 | 15 | — | — | — |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2025 2025-06-30 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 19 | — | 22 | 25 | 19 | |
| Accounts receivable | 3 | — | 2 | 2 | 3 | |
| Contract assets | 217,000 | — | 3 | 4 | 2 | |
| Inventories | 956,000 | — | 940,000 | 2 | 2 | |
| Prepaid expenses and other current assets | 1 | — | 2 | 2 | 2 | |
| Assets of business held for disposal, net | 2,000 | — | 31,000 | — | — | |
| Total current assets | 24 | — | 30 | 35 | 28 | |
| Property and equipment, net | 18 | — | 16 | 9 | 1 | |
| Capitalized internal-use software, net | 1 | — | 711,000 | 2 | 2 | |
| Operating and Finance Lease, Right of Use Asset | 464,000 | — | 758,000 | 981,000 | 464,000 | |
| Intangible assets, net | 339,000 | — | 378,000 | 537,000 | 645,000 | |
| Non-marketable equity investment | 0 | 300,000 | 300,000 | 300,000 | 300,000 | |
| Inventories, non-current | 187,000 | — | 718,000 | 0 | — | |
| Financing Receivable, after Allowance for Credit Loss, Noncurrent | 0 | — | 1 | 0 | — | |
| Other assets | 241,000 | — | 117,000 | 142,000 | 140,000 | |
| Assets of business held for disposal, net | 0 | — | 2 | — | — | |
| TOTAL ASSETS | 45 | — | 52 | 48 | 33 | |
| Revolving line of credit | 15 | — | 18 | 20 | 15 | |
| Trade payables | 2 | — | 3 | 5 | 2 | |
| Accrued liabilities | 2 | — | 2 | 3 | 2 | |
| Deferred revenue | 64,000 | — | 444,000 | 1 | 272,000 | |
| Notes payable, current | 2 | — | 2 | 946,000 | 448,000 | |
| Lease liabilities, current | 321,000 | — | 284,000 | 302,000 | 402,000 | |
| Liabilities of business held for disposal | 0 | — | 57,000 | — | — | |
| Total current liabilities | 21 | — | 25 | 30 | 20 | |
| Lease liabilities, non-current | 126,000 | — | 447,000 | 681,000 | 105,000 | |
| Notes payable, non-current | 926,000 | — | 1 | 461,000 | 439,000 | |
| Total liabilities | 22 | — | 27 | 31 | 21 | |
| Commitments and Contingencies (Note 16) | — | — | — | — | — | |
| Preferred stock, $0.001 par value; 10,000 shares authorized; no shares issued or outstanding | 0 | — | 0 | 0 | 0 | |
| Common stock, $0.001 par value; 200,000 shares authorized; 17,290 and 15,336 shares issued and outstanding as of December 28, 2025 and December 29, 2024, respectively | 17,000 | — | 15,000 | 14,000 | 13,000 | |
| Additional paid-in capital | 347 | — | 334 | 322 | 317 | |
| Accumulated deficit | −324 | — | −309 | −306 | −305 | |
| Total stockholders' equity | 22 | — | 25 | 17 | 12 | |
| TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | 45 | — | 52 | 48 | 33 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Depreciation and amortization | 5 | 4 | 2 | 1 | 1 | |
| ROU asset amortization | 294,000 | 269,000 | 348,000 | 345,000 | 325,000 | |
| Stock-based compensation | 3 | 5 | 3 | 2 | 3 | |
| Write-down of inventories | 613,000 | 82,000 | 606,000 | 224,000 | 225,000 | |
| Impairment of investment in non-affiliate | 300,000 | 0 | — | — | — | |
| Impairment of assets held by SensiML entity | 2 | 0 | — | — | — | |
| Expected credit loss expense | 7,000 | −4,000 | — | 18,000 | 62,000 | |
| Non-cash interest expense | 11,000 | 0 | — | — | — | |
| Loss on disposal of equipment | 5,000 | 0 | — | — | −5,000 | |
| Accounts receivable | −379,000 | −807,000 | 1 | −2 | 627,000 | |
| Contract assets | 2 | 927,000 | −2 | −2 | −295,000 | |
| Inventories | −98,000 | 289,000 | −142,000 | −639,000 | 385,000 | |
| Other assets | −361,000 | 233,000 | −958,000 | −220,000 | −444,000 | |
| Trade payables | −2 | −4 | 91,000 | 1 | −2,000 | |
| Accrued liabilities | 158,000 | −1 | 1 | −156,000 | 325,000 | |
| Deferred revenue | −390,000 | −598,000 | 780,000 | −183,000 | 403,000 | |
| Lease liabilities | −284,000 | −298,000 | −389,000 | −366,000 | −339,000 | |
| Other long-term liabilities | 0 | −125,000 | 0 | −22,000 | 147,000 | |
| Net cash provided by (used in) operating activities | −3 | 27,000 | 5 | −4 | −3 | |
| Capital expenditures for property and equipment | −3 | −5 | −5 | −142,000 | −180,000 | |
| Capitalized internal-use software | −525,000 | −967,000 | −872,000 | −672,000 | −533,000 | |
| Purchases of intangible assets | 0 | −94,000 | 0 | 0 | — | |
| Net cash provided by (used in) investing activities | −4 | −6 | −6 | −814,000 | −713,000 | |
| Payment of notes payable | −2 | −1 | −701,000 | −452,000 | −378,000 | |
| Proceeds from notes payable | 0 | 0 | 105,000 | 0 | 0 | |
| Proceeds from line of credit | 60 | 78 | 65 | 60 | 60 | |
| Repayment of line of credit | −63 | −80 | −60 | −60 | −60 | |
| Proceeds from issuance of common stock | 308,000 | 310,000 | 200,000 | 253,000 | 263,000 | |
| Proceeds from issuance of common stock to investors | 9 | 7 | 2 | 5 | 1 | |
| Stock issuance costs | −496,000 | −24,000 | −20,000 | −17,000 | −45,000 | |
| Net cash provided by (used in) financing activities | 4 | 4 | 7 | 4 | 434,000 | |
| Net increase (decrease) in cash, cash equivalents and restricted cash | −3 | −3 | 5 | −404,000 | −3 | |
| Interest paid | 368,000 | 344,000 | 81,000 | 86,000 | 77,000 | |
| Income taxes paid | 23,000 | 33,000 | 14,000 | 16,000 | 73,000 | |
| Purchases of assets with financing arrangements | 2 | 3 | 1 | 650,000 | 690,000 | |
| Stock-based compensation capitalized as internal-use software | 50,000 | 49,000 | 248,000 | 0 | 0 | |
| Stock-based compensation capitalized as tooling and fixed assets | 0 | 9,000 | 0 | 0 | — | |
| Purchases of property and equipment in accounts payable and accrued liabilities | 973,000 | 2 | 2 | 1,000 | 1,000 |