F
Fossil Group, Inc.
FOSLCIK 0000883569NasdaqAcceleratedSmaller ReportingWatches, Clocks, Clockwork Operated Devices/PartsDelawareFY ends Dec 31
Period
FY 2026
Revenue
$1.00B
Net Income
$-77.84M
Total Assets
—
Equity
—
Shares Out
59.10M
Op. Cash Flow
$-57.90M
Business
Fossil Group, Inc. is a design, innovation and distribution company specializing in consumer fashion accessories. It designs, develops, markets and distributes watches, jewelry, handbags, small leather goods, belts and sunglasses under owned brands (FOSSIL, SKAGEN, MICHELE, RELIC, ZODIAC) and licensed brands (e.g., Armani Exchange, Emporio Armani, Michael Kors, Kate Spade). The company manages operations and performance by geographic reportable segments—Americas, Europe and Asia—and by its owned and licensed brand portfolio. Fossil Group distributes globally via company-owned subsidiaries, retail and outlet stores, wholesale and distributor partners, e-commerce and third-party platforms.
Summary from filing dated 2025-03-12
Financials
Consolidated Statement of Income
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Net sales | 1,004 | 1,145 | 1,412 | 1,682 | 1,870 | |
| Cost of sales | 441 | 548 | 733 | 852 | 904 | |
| Gross profit | 563 | 597 | 680 | 831 | 966 | |
| Selling, general and administrative expenses | 540 | 639 | 777 | 824 | 843 | |
| Long-lived asset impairments | 2 | 3 | 2 | 2 | 9 | |
| Restructuring expenses | 41 | 60 | 43 | 6 | 22 | |
| Total operating expenses | 582 | 701 | 823 | 832 | 874 | |
| Operating income (loss) | −19 | −104 | −143 | −1 | 93 | |
| Interest expense | 20 | 19 | 22 | 19 | — | |
| Other income (expense) - net | −10 | 5 | 9 | −1 | −15 | |
| Income (loss) before income taxes | −50 | −118 | −156 | −22 | 53 | |
| Provision (benefit) for income taxes | 28 | −12 | 522,000 | 21 | 26 | |
| Net income (loss) | −78 | −106 | −157 | −44 | 27 | |
| Less: Net income (loss) attributable to noncontrolling interest | 462,000 | −4 | 429,000 | 631,000 | 1 | |
| Net income (loss) attributable to Fossil Group, Inc. | −78 | −103 | −157 | −44 | 25 | |
| Currency translation adjustment | 24 | −5 | 7 | −15 | −14 | |
| Cash flow hedges - net change | −474,000 | 124,000 | −709,000 | −2 | 3 | |
| Pension plan activity | −464,000 | −2 | −6 | 8 | 3 | |
| Total other comprehensive income (loss) | 23 | −6 | −87,000 | −9 | −8 | |
| Total comprehensive income (loss) | −55 | −112 | −157 | −53 | 18 | |
| Less: Comprehensive income (loss) attributable to noncontrolling interest | 462,000 | −4 | 429,000 | 631,000 | 1 | |
| Comprehensive income (loss) attributable to Fossil Group, Inc. | −56 | −109 | −157 | −53 | 17 | |
| Basic (in dollars per share) | −1.45 | −1.94 | −3 | −0.85 | 0.49 | |
| Diluted (in dollars per share) | −1.45 | −1.94 | −3 | −0.85 | 0.48 | |
| Basic (in shares) | 54 | 53 | 52 | 52 | 52 | |
| Diluted (in shares) | 54 | 53 | 52 | 52 | 53 |
Consolidated Balance Sheet
As of · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 96 | 124 | 117 | 199 | 251 | |
| Accounts receivable-net | 145 | 162 | 188 | 206 | 255 | |
| Inventories | 152 | 179 | 253 | 376 | 347 | |
| Prepaid expenses and other current assets | 76 | 90 | 153 | 164 | 170 | |
| Total current assets | 468 | 555 | 711 | 945 | 1,023 | |
| Property, plant and equipment-net | 34 | 42 | 57 | 80 | 90 | |
| Operating lease right-of-use assets | 118 | 121 | 151 | 157 | 178 | |
| Intangible and other assets-net | 69 | 46 | 59 | 56 | 79 | |
| Total long-term assets | 221 | 209 | 267 | 293 | 346 | |
| Total assets | 689 | 764 | 978 | 1,238 | 1,369 | |
| Accounts payable | 133 | 158 | 147 | 191 | 230 | |
| Short-term debt | 4 | 2 | 480,000 | 342,000 | 554,000 | |
| Current operating lease liabilities | 35 | 37 | 44 | 50 | 59 | |
| Compensation | 49 | 43 | 45 | 44 | 74 | |
| Royalties | 18 | 17 | 16 | 21 | 39 | |
| Customer liabilities | 29 | 30 | 38 | 42 | 41 | |
| Transaction taxes | 5 | 11 | 10 | 14 | 17 | |
| Other | 17 | 20 | 28 | 40 | 47 | |
| Income taxes payable | 12 | 8 | 15 | 23 | 29 | |
| Total current liabilities | 302 | 327 | 342 | 426 | 536 | |
| Long-term income taxes payable | 5 | 5 | 20 | 23 | 20 | |
| Deferred income tax liabilities | 607,000 | 1 | 698,000 | 616,000 | 504,000 | |
| Long-term debt | 174 | 163 | 207 | 216 | 141 | |
| Long-term operating lease liabilities | 104 | 114 | 138 | 150 | 175 | |
| Other long-term liabilities | 16 | 17 | 18 | 20 | 31 | |
| Total long-term liabilities | 301 | 300 | 384 | 409 | 368 | |
| Commitments and contingencies (Note 14) | — | — | — | — | — | |
| Common stock, 58,354 and 53,254 shares issued and outstanding at January 3, 2026 and December 28, 2024, respectively | 584,000 | 533,000 | 525,000 | 518,000 | 521,000 | |
| Treasury stock, at cost, 2,500 shares at January 3, 2026 | −5 | 0 | — | — | — | |
| Additional paid-in capital | 329 | 315 | 312 | 306 | 301 | |
| Retained earnings | −163 | −84 | 18 | 175 | 229 | |
| Accumulated other comprehensive income (loss) | −60 | −83 | −76 | −76 | −67 | |
| Total Fossil Group, Inc. stockholders' equity | 103 | 149 | 254 | 406 | 463 | |
| Noncontrolling interest | −16 | −12 | −2 | −3 | 2 | |
| Total stockholders' equity | 87 | 137 | 252 | 403 | 465 | |
| Total liabilities and stockholders' equity | 689 | 764 | 978 | 1,238 | 1,369 |
Consolidated Statement of Cash Flows
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Depreciation, amortization and accretion | 13 | 16 | 19 | 23 | 30 | |
| Non-cash lease expense | 57 | 65 | 75 | 79 | 90 | |
| Stock-based compensation | 2 | 3 | 6 | 8 | 9 | |
| Decrease in allowance for returns and markdowns | −3 | −2 | −3 | −7 | −6 | |
| Gain on disposal of assets | −12 | −4 | −6 | −460,000 | −5 | |
| Property, plant and equipment and other long-lived asset impairment losses | 2 | 3 | 2 | 3 | 9 | |
| Non-cash restructuring charges | 72,000 | 15 | 8 | 779,000 | 655,000 | |
| Bad debt expense | 444,000 | 6 | 4 | 6 | 3 | |
| Other non cash items | 9 | −1 | −7 | 12 | 18 | |
| Loss on extinguishment of debt | 3 | 0 | 0 | 1 | 13 | |
| Contingent consideration remeasurement | 0 | −154,000 | −348,000 | 2 | 347,000 | |
| Accounts receivable | 22 | 12 | 20 | 42 | −35 | |
| Inventories | 35 | 59 | 126 | −46 | −62 | |
| Prepaid expenses and other current assets | −927,000 | 66 | 19 | −4 | 21 | |
| Accounts payable | −36 | 14 | −43 | −35 | 54 | |
| Accrued expenses | −8 | −5 | −24 | −55 | −13 | |
| Income taxes | 4 | −22 | −10 | −4 | 3 | |
| Operating lease liabilities | −67 | −72 | −86 | −93 | — | |
| Net cash (used in) provided by operating activities | −58 | 47 | −59 | −111 | 50 | |
| Additions to property, plant and equipment | −3 | −7 | −9 | −13 | −10 | |
| Decrease (increase) in intangible and other assets | 2 | 1 | −1 | 2 | 6 | |
| Proceeds from the sale of property, plant and equipment and other | 23 | 9 | 23,000 | 3 | 11 | |
| Net cash provided by (used in) investing activities | 22 | 4 | −10 | −9 | 7 | |
| Acquisition of common stock | −164,000 | −114,000 | −530,000 | −12 | −2 | |
| Distribution of noncontrolling interest earnings | −5 | −6 | 0 | −6 | 0 | |
| Debt borrowings | 154 | 116 | 173 | 386 | 255 | |
| Debt payments | −120 | −159 | −184 | −314 | −354 | |
| Proceeds from warrants | 1 | 0 | 0 | — | — | |
| Payment for shares of Fossil Accessories South Africa Pty. Ltd. | 0 | −422,000 | −2 | 0 | 0 | |
| Debt issuance costs | −36 | 0 | 0 | −744,000 | −10 | |
| Net cash (used in) provided by financing activities | −5 | −50 | −14 | 53 | −113 | |
| Effect of exchange rate changes on cash and cash equivalents, and restricted cash | 14 | 4 | 463,000 | 6 | −4 | |
| Net (decrease) increase in cash and cash equivalents, and restricted cash | −27 | 5 | −82 | −60 | −60 |
Filings
Filing historySign up free to browse every 10-K, 10-Q, 8-K, and proxy this filer has submitted to the SEC.Sign up free · Upgrade to Pro
Material Events
Material EventsTrack every 8-K filing and material event — AI-summarized, timelined, and alertable.Sign up free · Upgrade to Pro
Insiders
Insider ActivitySee executive buy/sell windows and insider trade activity over rolling 30/90/365-day windows.Sign up free · Upgrade to Pro
Institutional Holders
Institutional HoldersSee which funds hold this stock and track position changes quarter over quarter.Sign up free · Upgrade to Pro