FIRST DATA CORP
CIK 0000883980Large AcceleratedServices-Business Services, NecDelawareFY ends Dec 31
Period
FY 2018
Revenue
$9.50B
Net Income
$1.20B
Total Assets
$38.33B
Equity
$4.17B
Shares Out
1.0K
Op. Cash Flow
$2.31B
Business
FIRST DATA CORP is a former operating company in Business Services, incorporated in Delaware. Securities are no longer actively traded on a major U.S. exchange.
Auto-generated from company profile
Financials
Consolidated Statement of Income
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2018 2018-12-31 | FY 2017 2017-12-31 | FY 2016 2016-12-31 | FY 2015 2015-12-31 | FY 2014 2014-12-31 |
|---|---|---|---|---|---|---|
| Total revenues | 9,498 | 12,052 | 11,584 | 11,451 | 11,152 | |
| Depreciation and amortization | 1,009 | 972 | 949 | 1,022 | 1,056 | |
| Other operating expenses, net | 119 | 143 | 51 | 53 | 13 | |
| Total expenses | 7,603 | 10,344 | 9,972 | 10,281 | 9,714 | |
| Operating (loss) profit | 1,895 | 1,708 | 1,612 | 1,170 | 1,438 | |
| Interest expense, net | −917 | −931 | −1,078 | −1,537 | −1,728 | |
| Loss on debt extinguishment | −153 | −80 | −70 | −1,068 | −274 | |
| Other income | 201 | 16 | 17 | 29 | −1,841 | |
| Income before income taxes and equity earnings in affiliates | 1,026 | 713 | 481 | −1,406 | −403 | |
| Income tax expense (benefit) | 49 | −729 | 81 | 101 | 82 | |
| Equity earnings in affiliates | 221 | 222 | 260 | 239 | 220 | |
| Net income | 1,198 | 1,664 | 660 | −1,268 | −265 | |
| Less: Net income attributable to noncontrolling interests and redeemable noncontrolling interest | 193 | 199 | 240 | 213 | 193 | |
| Net income (loss) attributable to First Data Corporation | 1,005 | 1,465 | 420 | −1,481 | −458 | |
| Basic (USD per share) | 1.08 | 1.6 | 0.47 | −7.7 | −458,000 | |
| Diluted (USD per share) | 1.05 | 1.56 | 0.46 | −7.7 | −458,000 | |
| Basic (in shares) | 929 | 916 | 902 | 192 | 1,000 | |
| Diluted (in shares) | 957 | 940 | 921 | 192 | 1,000 |
Consolidated Balance Sheet
As of · In millions, except per-share amounts
| Concept | Trend | FY 2018 2018-12-31 | FY 2017 2017-12-31 | FY 2016 2016-12-31 | FY 2015 2015-12-31 | FY 2014 2014-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 555 | 498 | 385 | 429 | 358 | |
| Accounts receivable, net of allowance for doubtful accounts of $46 and $45 | 2,217 | 2,176 | 1,877 | 1,826 | 1,741 | |
| Settlement assets | 11,423 | 20,363 | 14,795 | 8,150 | 7,555 | |
| Prepaid expenses and other current assets | 319 | 335 | 360 | 381 | — | |
| Total current assets | 14,514 | 23,372 | 17,417 | 10,786 | 9,857 | |
| Property and equipment, net of accumulated depreciation of $1,647 and $1,588 | 905 | 951 | 883 | 951 | 930 | |
| Goodwill | 17,460 | 17,710 | 16,696 | 16,846 | 17,017 | |
| Customer relationships, net of accumulated amortization of $5,509 and $5,940 | 1,763 | 2,184 | 1,739 | 2,136 | 2,604 | |
| Other intangibles, net of accumulated amortization of $2,271 and $2,665 | 1,893 | 1,935 | 1,800 | 1,783 | 1,745 | |
| Investment in affiliates | 1,055 | 1,054 | 988 | 1,048 | 1,101 | |
| Other long-term assets | 737 | 1,063 | 769 | 812 | 780 | |
| Total assets | 38,327 | 48,269 | 40,292 | 34,362 | 34,034 | |
| Accounts payable and accrued liabilities | 1,636 | 1,659 | 1,564 | 1,639 | 1,796 | |
| Short-term and current portion of long-term borrowings | 1,170 | 1,271 | 358 | 856 | 161 | |
| Settlement obligations | 11,423 | 20,363 | 14,795 | 8,150 | 7,557 | |
| Total current liabilities | 14,229 | 23,293 | 16,717 | 10,645 | 9,514 | |
| Long-term borrowings | 16,429 | 17,927 | 18,131 | 18,737 | 20,697 | |
| Deferred tax liabilities | 97 | 77 | 409 | — | — | |
| Other long-term liabilities | 528 | 886 | 831 | 812 | 788 | |
| Total liabilities | 31,283 | 42,183 | 36,088 | 30,625 | 31,434 | |
| Commitments and contingencies (See note 15) | — | — | — | — | — | |
| Redeemable noncontrolling interest | 77 | 72 | 73 | 77 | 70 | |
| Preferred Stock, $0.01 par value; 100 shares authorized as of December 31, 2018 and December 31, 2017; no shares issued and outstanding as of December 31, 2018 and December 31, 2017 | 0 | 0 | 0 | — | — | |
| Additional paid-in capital | 13,791 | 13,495 | 13,210 | 12,910 | 9,906 | |
| Accumulated loss | −8,067 | −9,059 | −10,524 | −11,032 | −9,547 | |
| Accumulated other comprehensive loss | −1,310 | −1,144 | −1,414 | −1,219 | −929 | |
| Total First Data Corporation stockholders' equity | 4,173 | 3,152 | 1,220 | 668 | −570 | |
| Noncontrolling interests | 2,794 | 2,862 | 2,911 | 2,992 | 3,100 | |
| Total equity | 6,967 | 6,014 | 4,131 | 3,660 | 2,530 | |
| Total liabilities and equity | 38,327 | 48,269 | 40,292 | 34,362 | 34,034 |
Consolidated Statement of Cash Flows
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2018 2018-12-31 | FY 2017 2017-12-31 | FY 2016 2016-12-31 | FY 2015 2015-12-31 | FY 2014 2014-12-31 |
|---|---|---|---|---|---|---|
| Depreciation and amortization (including amortization netted against equity earnings in affiliates and revenues) | 1,090 | 1,073 | 1,061 | 1,133 | 1,163 | |
| Deferred income taxes | 107 | −853 | −38 | −7 | — | |
| Charges related to other operating expenses, net and other income | −82 | 127 | 34 | 24 | −148 | |
| Stock-based compensation expense | 248 | 245 | 263 | 329 | 51 | |
| Other non-cash and non-operating items, net | 46 | 41 | 45 | 48 | 70 | |
| Accounts receivable, current and long term | −156 | −196 | −81 | −184 | −50 | |
| Other assets, current and long term | 4 | −36 | 61 | −199 | −48 | |
| Accounts payable and other liabilities, current and long term | −284 | −82 | 35 | −162 | 1 | |
| Income tax accounts | −17 | −16 | 1 | 13 | −13 | |
| Net cash provided by operating activities | 2,307 | 2,047 | 2,111 | — | — | |
| Additions to property and equipment | −310 | −271 | −232 | −282 | −308 | |
| Payments to secure customer service contracts, including outlays for conversion, and capitalized systems development costs | −294 | −247 | −245 | −320 | −259 | |
| Acquisitions, net of cash acquired | −17 | −1,607 | −6 | −89 | −31 | |
| Proceeds from dispositions | 549 | 88 | 38 | 4 | 270 | |
| Proceeds from the maturity of net investment hedges | 26 | 90 | 0 | 0 | — | |
| Proceeds from sale of property and equipment | 1 | 0 | 38 | 17 | 3 | |
| Other investing activities, net | −54 | −5 | 46 | −15 | −4 | |
| Net cash used in investing activities | −99 | −1,952 | −361 | — | — | |
| Short-term borrowings, net | −130 | 823 | 205 | −31 | 12 | |
| Proceeds from issuance of long-term debt | 4,750 | 4,968 | 3,533 | 10,258 | 1,830 | |
| Payment of call premiums and debt issuance cost | −141 | −63 | −53 | −1,062 | −355 | |
| Principal payments on long-term debt | −6,301 | −5,409 | −5,073 | −11,568 | −3,751 | |
| Payment of taxes related to net settlement of equity awards | −115 | −94 | −61 | 0 | 0 | |
| Proceeds from issuance of common stock | 68 | 50 | 23 | 2,718 | 0 | |
| Distributions and dividends paid to noncontrolling interests and redeemable noncontrolling interest | −255 | −260 | −316 | −312 | −266 | |
| Other financing activities, net | 0 | −6 | 8 | −19 | −1 | |
| Net cash (used in) provided by provided by financing activities | −2,124 | 9 | −1,734 | — | — | |
| Effect of exchange rate changes on cash, cash equivalents and restricted cash | −26 | 7 | −34 | — | — | |
| Change in cash, cash equivalents and restricted cash | 58 | 111 | −18 | — | — | |
| Income tax payments, net of refunds received | 156 | 142 | 118 | 95 | 96 | |
| Interest paid | 917 | 916 | 1,032 | — | — | |
| Distributions received from equity method investments | 255 | 266 | 304 | 289 | 278 | |
| Capital leases, net of trade-ins | 37 | 112 | 136 | 83 | 128 | |
| Other financing arrangements | 0 | 102 | 79 | — | — |
Filings
Filing historySign up free to browse every 10-K, 10-Q, 8-K, and proxy this filer has submitted to the SEC.Sign up free · Upgrade to Pro
Material Events
Material EventsTrack every 8-K filing and material event — AI-summarized, timelined, and alertable.Sign up free · Upgrade to Pro
Insiders
Insider ActivitySee executive buy/sell windows and insider trade activity over rolling 30/90/365-day windows.Sign up free · Upgrade to Pro
Institutional Holders
Institutional HoldersSee which funds hold this stock and track position changes quarter over quarter.Sign up free · Upgrade to Pro