CPI AEROSTRUCTURES INC
Business
CPI Aerostructures Inc is a manufacturer of structural assemblies, integrated systems, and kitted components for the aerospace and defense industry. It offers aerostructures, aerosystems (including pod structures and radar housings), large-diameter tube bending, complex welding, electrical cables, harnesses and enclosures, and MRO, supply chain and kitting services. Key business segments include aerostructures, aerosystems, welding/tube-bending and electrical/harness capabilities, supported by engineering, program and supply-chain services. The company serves domestic and international A&D markets as a Tier 1 and Tier 2 supplier to OEMs and as a prime contractor to the U.S. Department of Defense, selling via prime/subcontract arrangements and direct government contracts.
Summary from filing dated 2025-03-31
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Revenue | 69 | 81 | 86 | 83 | 103 | |
| Cost of sales | 59 | 64 | 69 | 67 | 88 | |
| Gross profit | 11 | 17 | 17 | 16 | 15 | |
| Selling, general and administrative expenses | 11 | 11 | 11 | 11 | 12 | |
| (Loss) income from operations | −176,382 | 7 | 6 | 5 | 3 | |
| Interest expense | −2 | −2 | — | — | — | |
| (Loss) income before benefit (provision) for income taxes | −2 | 4 | 4 | 3 | 7 | |
| Benefit (provision) for income taxes | 900,861 | −1 | −13 | −7 | 14,609 | |
| Net (loss) income | −843,361 | 3 | 17 | 9 | 7 | |
| (Loss) income per common share-basic | −0.07 | 0.26 | 1.4 | 0.74 | 0.56 | |
| (Loss) income per common share-diluted | −0.07 | 0.26 | 1.38 | 0.74 | 0.56 | |
| Basic | 13 | 13 | 12 | 12 | 12 | |
| Diluted | 13 | 13 | 12 | 12 | 12 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash | 899,199 | 5 | 5 | 4 | 6 | |
| Accounts receivable, net | 6 | 4 | 4 | 5 | 5 | |
| Contract assets, net | 34 | 33 | 35 | 27 | 24 | |
| Inventory | 800,823 | 918,288 | 1 | 2 | 4 | |
| Prepaid expenses and other current assets | 2 | 634,534 | 718,026 | 975,830 | 625,075 | |
| Total Current Assets | 43 | 44 | 47 | 43 | 43 | |
| Operating lease right-of-use assets | 10 | 3 | 5 | 7 | 8 | |
| Property and equipment, net | 412,553 | 767,904 | 794,056 | 1 | 2 | |
| Deferred tax asset, net | 20 | 19 | 20 | 7 | — | |
| Goodwill | 2 | 2 | 2 | 2 | 2 | |
| Other assets | 229,691 | 143,615 | 189,774 | 238,744 | 372,741 | |
| Total Assets | 75 | 68 | 74 | 59 | 55 | |
| Accounts payable | 15 | 11 | 10 | 8 | 10 | |
| Accrued expenses | 5 | 8 | 10 | 7 | 6 | |
| Contract liabilities | 2 | 2 | 6 | 6 | 5 | |
| Loss reserve | 138,426 | 22,832 | 337,351 | 576,549 | 1 | |
| Current portion of line of credit | — | 3 | 2 | 1 | — | |
| Current portion of long-term debt | 187,500 | 26,483 | 44,498 | 2 | 3 | |
| Operating lease liabilities | 1 | 2 | 2 | 2 | 2 | |
| Income taxes payable | 142,540 | 58,209 | 30,107 | 11,396 | 5,165 | |
| Total Current Liabilities | 23 | 26 | 32 | 30 | 31 | |
| Line of credit, net of current portion | 8 | 15 | 18 | 20 | 21 | |
| Long-term operating lease liabilities | 8 | 938,418 | 3 | 5 | 6 | |
| Long-term debt, net of current portion | 10 | — | 26,483 | 70,981 | 2 | |
| Total Liabilities | 49 | 42 | 52 | 55 | 60 | |
| Preferred stock - $0.01 par value; authorized 5,000,000 shares, 0 shares, issued and outstanding | — | — | — | — | — | |
| Common stock - $.001 par value; authorized 50,000,000 shares, 13,155,061 and 12,978,741 shares, respectively, issued and outstanding | 13,155 | 12,979 | 12,771 | 12,507 | 12,336 | |
| Additional paid-in capital | 75 | 74 | 74 | 73 | 73 | |
| Accumulated deficit | −49 | −49 | −52 | −69 | −78 | |
| Total Shareholders Equity | 26 | 26 | 22 | 4 | −5 | |
| Total Liabilities and Shareholders Equity | 75 | 68 | 74 | 59 | 55 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Depreciation and amortization | 420,387 | 430,006 | 470,950 | 688,096 | 1 | |
| Amortization of debt issuance costs | 75,260 | 46,159 | 103,304 | 133,997 | 49,642 | |
| Stock-based compensation expense | 806,610 | 604,682 | 770,626 | 355,878 | 828,286 | |
| Deferred income taxes | −1 | 1 | −13 | −7 | — | |
| Provision for credit losses | −69,360 | 144,565 | — | 72,099 | — | |
| (Increase) decrease in accounts receivable | −2 | 491,253 | 505,576 | 37,843 | −132,221 | |
| (Increase) decrease in contract assets | −838,064 | 2 | −8 | −3 | −5 | |
| Decrease in inventory | 117,466 | 518,359 | 1 | 2 | 2 | |
| (Increase) decrease in prepaid expenses and other current assets | −2 | 83,492 | 297,804 | −350,755 | −321,422 | |
| Decrease in operating right-of-use assets | 2 | 2 | 2 | 1 | — | |
| (Decrease) increase in accounts payable and accrued expenses | 380,037 | −2 | 5 | −1 | −1 | |
| (Decrease) in contract liabilities | −802,281 | −4 | −64,097 | 878,960 | 3 | |
| (Decrease) in lease liabilities | −2 | −2 | −2 | −1 | — | |
| Increase (decrease) in loss reserve | 115,594 | −314,519 | −239,198 | −919,165 | −513,533 | |
| Increase in income taxes payable | 84,331 | 28,102 | 18,711 | 6,231 | 4,217 | |
| Net cash (used in) provided by operating activities | −5 | 4 | 4 | 944,329 | 3 | |
| Purchase of property and equipment | −65,036 | −403,854 | −140,450 | −40,789 | −29,188 | |
| Net cash used in investing activities | −65,036 | −403,854 | −140,450 | −40,789 | −29,188 | |
| Repayments on line of credit | −17 | −3 | −960,000 | −250,000 | — | |
| Repayments on long-term debt | −26,483 | −44,498 | −2 | −3 | −3 | |
| Proceeds from line of credit | 8 | — | — | — | 511,315 | |
| Proceeds from long-term debt | 10 | — | — | — | — | |
| Proceeds from insurance financing obligation | 369,467 | 326,125 | 330,482 | — | — | |
| Repayments of insurance financing obligation | −281,496 | −338,037 | −49,572 | — | — | |
| Taxes paid related to net share settlement of equity awards | −88,917 | −52,502 | −87,132 | — | — | |
| Debt issuance costs | −282,946 | — | −54,334 | — | — | |
| Net cash provided by (used in) financing activities | 673,297 | −3 | −3 | −3 | −2 | |
| Net (decrease) increase in cash | −5 | 396,169 | 1 | −2 | 275,329 | |
| Cash paid during the year for interest | 2 | 2 | 2 | 2 | 1 | |
| Cash paid for income taxes | 71,475 | 5,484 | 4,364 | 25,291 | 10,392 | |
| Increase to operating right-of-use asset and operating lease liability from lease amendment | 8 | — | — | — | — |