Enveric Biosciences, Inc.
Business
Enveric Biosciences, Inc. is a biotechnology company developing novel neuroplastogenic small-molecule therapeutics to treat depression, anxiety, addiction and other psychiatric disorders. Its main offerings include psychedelic-inspired drug candidates derived from its Psybrary™ discovery platform, with lead programs such as the EVM301 Series (EB-003) and the EVM401 Series, and previously the out-licensed EVM201 Series. Key business activities comprise drug discovery and preclinical development, intellectual property management, licensing and academic and scientific advisory partnerships. The company pursues regulatory filings and clinical development primarily in the U.S. and other jurisdictions and engages in out-licensing and collaborative commercialization arrangements internationally.
Summary from filing dated 2025-03-28
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| General and administrative | 6 | 6 | 9 | 12 | 20 | |
| Research and development | 3 | 3 | 7 | 8 | 5 | |
| Depreciation and amortization | 200,858 | 337,489 | 343,982 | 327,910 | 656,643 | |
| Total operating expenses | 9 | 10 | 16 | 27 | 65 | |
| Loss from operations | −9 | −10 | −16 | −27 | −65 | |
| Other income | 2,567 | 65,990 | — | — | — | |
| Interest (expense) income, net | −106 | 219 | 3,708 | −5,249 | — | |
| Total other income | 2,461 | 66,209 | −814,379 | 7 | 8 | |
| Net loss before income taxes | −9 | −10 | −17 | −20 | −56 | |
| Income tax expense | — | −8,930 | −28,913 | 1 | 7 | |
| Net loss | −9 | −10 | −17 | −18 | −49 | |
| Less deemed dividend on inducement of warrants | 3 | — | 19,041 | 33,014 | — | |
| Net loss attributable to shareholders | −12 | −10 | −17 | −19 | −49 | |
| Foreign currency translation | 14,479 | −24,768 | −33,015 | −505,932 | 150,475 | |
| Comprehensive loss | −9 | −10 | −17 | −19 | −49 | |
| Net loss per share - basic | −36.24 | −228.48 | −121.29 | −13 | −103.69 | |
| Net loss per share - diluted | −36.24 | −228.48 | −121.29 | −13 | — | |
| Weighted average shares outstanding, basic | 334,719 | 41,908 | 143,938 | 1 | 472,343 | |
| Weighted average shares outstanding, diluted | 334,719 | 41,908 | 143,938 | 1 | — |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash | 5 | 2 | 2 | 18 | 17 | |
| Prepaid expenses and other current assets | 259,216 | 493,558 | 1 | 708,053 | 380,838 | |
| Total current assets | 5 | 3 | 4 | 18 | 18 | |
| Property and equipment, net | 159,234 | 305,777 | 507,377 | 677,485 | 294,430 | |
| Intangible assets, net | — | 42,182 | 210,932 | 379,686 | — | |
| Total other assets | 159,234 | 347,959 | 718,309 | 1 | 9 | |
| Total assets | 5 | 3 | 4 | 20 | 27 | |
| Accounts payable | 581,020 | 521,747 | 1 | 463,275 | 683,393 | |
| Due to related parties | 99,875 | 232,891 | 23,608 | 851,008 | — | |
| Accrued expenses and other current liabilities | 237,505 | 735,098 | — | — | 683,393 | |
| Total current liabilities | 918,400 | 1 | 2 | 4 | 3 | |
| Commitments and contingencies (Note 9) | — | — | — | — | — | |
| Series C redeemable preferred stock, $0.01 par value, 100,000 shares authorized, and 0 shares issued and outstanding as of December 31, 2025 and 2024, respectively | — | — | — | — | — | |
| Total mezzanine equity | — | — | — | 885,028 | — | |
| Preferred stock, $0.01 par value, 20,000,000 shares authorized; Series B preferred stock, $0.01 par value, 3,600,000 shares authorized, 0 shares issued and outstanding as of December 31, 2025 and 2024, respectively | — | — | — | — | — | |
| Common stock, $0.01 par value, 100,000,000 shares authorized, 1,061,533 and 56,501 shares issued and outstanding as of December 31, 2025 and 2024, respectively | 10,615 | 565 | 1,827 | 20,782 | 6,519 | |
| Additional paid-in capital | 120 | 108 | 101 | 94 | 83 | |
| Accumulated deficit | −115 | −106 | −96 | −79 | −61 | |
| Accumulated other comprehensive loss | −580,038 | −594,517 | −569,749 | −536,734 | −30,802 | |
| Total shareholders equity | 4 | 2 | 2 | 15 | 22 | |
| Total liabilities, mezzanine equity, and shareholders equity | 5 | 3 | 4 | 20 | 27 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Change in fair value of warrant liability | −858 | −24,370 | — | — | — | |
| Change in fair value of investment option liability | −1,707 | −21,620 | — | — | — | |
| Stock-based compensation | 827,323 | 2 | 2 | 3 | 13 | |
| Deferred offering costs expensed | — | 418,200 | — | — | — | |
| Amortization of intangibles | 42,182 | 168,750 | 168,754 | 168,750 | 643,333 | |
| Depreciation expense | 158,676 | 168,739 | 175,228 | 159,160 | 13,310 | |
| Other | −99,230 | — | — | — | — | |
| Prepaid expenses and other current assets | 250,938 | 178,496 | −6,857 | −374,058 | 826,837 | |
| Accounts payable, accrued expenses and other liabilities | −413,864 | −834,630 | −103,848 | 263,686 | 383,199 | |
| Due to related parties | −133,016 | 232,891 | — | — | — | |
| Net cash used in operating activities | −8 | −8 | −14 | −17 | −11 | |
| Proceeds from sale of Common Stock and warrants, net of offering costs | 4 | — | — | — | 3 | |
| Proceeds from Common Stock sold for cash pursuant to the ATM Agreement, net of offering costs | 2 | — | — | — | — | |
| Proceeds from the exercise and inducement of Series A, B, C, and D warrants, net of offering costs | 5 | 3 | — | — | 3 | |
| Proceeds from Common Stock sold under the Equity Distribution Agreement, net of offering costs | — | 2 | — | 17 | 22 | |
| Proceeds from Common Stock sold under the Purchase Agreement, net of offering costs | — | 1 | — | — | — | |
| Proceeds from the subscription receivable related to the issuance of Inducement Warrants and the exercise of warrants and preferred investment options | — | 2 | — | — | — | |
| Payment for offering costs previously accrued | — | −181,857 | — | — | — | |
| Net cash provided by financing activities | 11 | 8 | −1 | 18 | 25 | |
| Effect of foreign exchange rate on changes on cash | −1,499 | 5,354 | −10,022 | −81,364 | 144,942 | |
| Net increase (decrease) in cash | 2 | −46,951 | −15 | 367,885 | 16 | |
| Cash paid for interest | — | — | — | 5,249 | 10,316 | |
| Income taxes paid | — | 5,000 | 9,507 | — | — | |
| Non-cash issuance of round-up shares | 860 | — | — | — | 39 | |
| Non-cash issuance of RSA vested shares | 393 | — | — | — | — | |
| Offering costs accrued not paid | 64,588 | — | 182,724 | — | — | |
| Deferred offering costs not paid | 5,000 | — | — | — | — | |
| Deemed dividend on inducement of warrants | 3 | — | — | — | — | |
| Issuance of Placement Agent Warrants as offering costs | 364,000 | — | — | — | — | |
| Issuance of common shares for offering costs | — | 771,293 | — | — | — | |
| Deferred offering costs charged to offering costs | — | 612,000 | — | — | — |