AMARIN CORP PLC\UK
Business
AMARIN CORP PLC is a pharmaceutical company that commercializes and develops therapeutics to improve cardiovascular health and reduce cardiovascular risk. Its principal marketed product is VASCEPA (icosapent ethyl), an EPA-only prescription capsule approved to reduce triglycerides and to lower residual cardiovascular risk in statin-treated high-risk patients. The company operates through commercial, regulatory, clinical development and manufacturing/supply functions and maintains partnerships for local commercialization. It sells and distributes VASCEPA across the U.S., Europe, China, Canada, MENA, Australia/New Zealand, South Korea, Southeast Asia and other international markets via wholesalers and regional partners.
Summary from filing dated 2025-03-12
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Total revenue, net | 214 | 229 | 307 | 369 | 583 | |
| Less: Cost of goods sold | 93 | 111 | 102 | 109 | 121 | |
| Less: Cost of goods sold - restructuring inventory | 0 | 37 | 39 | 18 | — | |
| Gross margin | 121 | 81 | 166 | 242 | 462 | |
| Selling, general and administrative | 115 | 152 | 200 | 304 | 408 | |
| Research and development | 20 | 21 | 22 | 30 | 29 | |
| Restructuring | 36 | 0 | 11 | 14 | 14 | |
| Total operating expenses | 171 | 173 | 233 | 348 | 451 | |
| Operating loss | −50 | −92 | −68 | −106 | 11 | |
| Interest income | 11 | 13 | 12 | 3 | 1 | |
| Interest expense | −7,000 | −7,000 | −8,000 | −15,000 | −129,000 | |
| Other income, net | 3 | 1 | 2 | −740,000 | −302,000 | |
| Loss from operations before taxes | −36 | −77 | −54 | −104 | 11 | |
| Provision for income taxes | −3 | −5 | −5 | −2 | −4 | |
| Net loss | −39 | −82 | −59 | −106 | 8 | |
| Basic (per share) | −0.09 | −0.2 | −0.15 | −0.26 | 0.02 | |
| Diluted (per share) | −0.09 | −0.2 | −0.15 | −0.26 | 0.02 | |
| Basic (shares) | 415 | 411 | 408 | 401 | 396 | |
| Diluted (shares) | 415 | 411 | 408 | 401 | 402 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 135 | 121 | 199 | 218 | 219 | |
| Restricted cash | 201,000 | 300,000 | 525,000 | 523,000 | 4 | |
| Short-term investments | 168 | 173 | 121 | 92 | 235 | |
| Accounts receivable, net | 127 | 122 | 134 | 131 | 164 | |
| Inventory | 196 | 166 | 259 | 229 | 235 | |
| Prepaid and other current assets | 24 | 13 | 12 | 19 | 22 | |
| Total current assets | 650 | 595 | 725 | 689 | 879 | |
| Property, plant and equipment, net | 12,000 | 16,000 | 114,000 | 874,000 | 1 | |
| Long-term inventory | 0 | 65 | 78 | 164 | 121 | |
| Operating lease right-of-use asset | 7 | 8 | 8 | 9 | 8 | |
| Other long-term assets | 1 | 1 | 1 | 458,000 | 456,000 | |
| Intangible asset, net | 13 | 16 | 19 | 22 | 24 | |
| TOTAL ASSETS | 671 | 685 | 832 | 886 | 1,068 | |
| Accounts payable | 45 | 40 | 53 | 65 | 115 | |
| Accrued expenses and other current liabilities | 149 | 140 | 204 | 193 | 253 | |
| Total current liabilities | 194 | 180 | 259 | 259 | 371 | |
| Long-term operating lease liability | 6 | 8 | 9 | 10 | 9 | |
| Other long-term liabilities | 11 | 12 | 9 | 8 | 8 | |
| Total liabilities | 211 | 199 | 280 | 291 | 401 | |
| Commitments and contingencies (Note 7) | — | — | — | — | — | |
| Ordinary Shares, GBP 0.50 par, unlimited authorized; 429,847,579 shares issued, 416,214,102 shares outstanding at December 31, 2025; 422,256,900 shares issued, 411,584,851 shares outstanding at December 31, 2024 | 310 | 305 | 303 | 299 | 294 | |
| Additional paid-in capital | 1,924 | 1,915 | 1,899 | 1,885 | 1,855 | |
| Treasury stock; 13,633,477 shares at December 31, 2025; 10,672,049 shares at December 31, 2024 | −67 | −65 | −64 | −62 | −61 | |
| Accumulated deficit | −1,707 | −1,669 | −1,586 | −1,527 | −1,421 | |
| Total stockholders equity | 459 | 486 | 552 | 595 | 667 | |
| TOTAL LIABILITIES AND STOCKHOLDERS EQUITY | 671 | 685 | 832 | 886 | 1,068 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Net loss | −39 | −82 | −59 | −106 | 8 | |
| Depreciation and amortization | 4,000 | 98,000 | 160,000 | 551,000 | 587,000 | |
| Accretion of investments | −4 | −6 | −4 | 473,000 | 2 | |
| Stock-based compensation | 14 | 18 | 16 | 26 | 37 | |
| Amortization of intangible asset | 3 | 3 | 3 | 3 | 2 | |
| Accounts receivable, net | −5 | 11 | −3 | 33 | −9 | |
| Inventory | 35 | 105 | 56 | −36 | −167 | |
| Prepaid and other current assets | −12 | −934,000 | 8 | 3 | 9 | |
| Other long-term assets | 158,000 | 147,000 | −278,000 | −2,000 | −24,000 | |
| Interest receivable | 728,000 | −70,000 | 248,000 | 341,000 | 738,000 | |
| Deferred revenue | — | −5 | −10 | −1 | −2 | |
| Accounts payable, accrued expenses and other current liabilities | 15 | −77 | −164,000 | −103 | 52 | |
| Other long-term liabilities | −1 | 2 | 345,000 | 581,000 | 1 | |
| Net cash provided by (used in) operating activities | 7 | −31 | 7 | −180 | −67 | |
| Maturities of securities | 209 | 233 | 190 | 258 | 394 | |
| Purchases of securities | −200 | −279 | −215 | −82 | −290 | |
| Investment in software and website development costs | — | — | −509,000 | −599,000 | — | |
| Purchases of furniture, fixtures and equipment | — | — | −24,000 | — | 4,000 | |
| Net cash provided by (used in) investing activities | 9 | −46 | −26 | 175 | 104 | |
| Proceeds from issuance of common stock under employee stock purchase plan | 140,000 | 121,000 | 330,000 | 605,000 | 2 | |
| Proceeds from exercise of stock options | 0 | 10,000 | 2 | 100,000 | 3 | |
| Taxes related to stock-based awards | −2 | −2 | −2 | −1 | −10 | |
| Net cash (used in) provided by financing activities | −2 | −1 | 230,000 | −379,000 | −5 | |
| NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH | 14 | −78 | −18 | −5 | 32 | |
| Income taxes, net of refunds | −1 | −4 | −2 | −2 | 4 | |
| Initial recognition of operating lease right-of-use asset | 2 | 1 | 607,000 | 2 | — | |
| Initial recognition of furniture, fixtures and equipment lease | — | — | 624,000 | — | — |