REGENCY CENTERS CORP
Business
REGENCY CENTERS CORP is a fully integrated real estate company and self-administered, self-managed REIT that acquires, develops, owns, and operates income-producing retail real estate. It leases retail space primarily to necessity, service, convenience, and value-based retailers, including grocers, restaurants, and service providers that serve local communities. Its operations encompass property ownership and asset management, development and redevelopment, leasing, and investments through consolidated and unconsolidated partnerships. Regency focuses on neighborhood and community shopping centers located in suburban trade areas across the United States and distributes space through direct leasing to national and local tenants.
Summary from filing dated 2025-02-14
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Lease income | 1,511 | 1,411 | 1,284 | 1,187 | 1,113 | |
| Other property income | 14 | 15 | 12 | 11 | 12 | |
| Management, transaction, and other fees | 28 | 28 | 27 | 26 | 40 | |
| Total revenues | 1,554 | 1,454 | 1,322 | 1,224 | 1,166 | |
| Depreciation and amortization | 405 | 395 | 352 | 320 | 303 | |
| Property operating expense | 265 | 249 | 229 | 196 | 185 | |
| Real estate taxes | 192 | 184 | 166 | 150 | 142 | |
| General and administrative | 99 | 101 | 98 | 80 | 78 | |
| Other operating expenses | 9 | 11 | 9 | 6 | 6 | |
| Total operating expenses | 970 | 940 | 854 | 752 | 714 | |
| Interest expense, net | 200 | 180 | 154 | 146 | — | |
| Provision for impairment of real estate | 5 | 14 | 0 | — | 84 | |
| Gain on sale of real estate, net of tax | −24 | −34 | −661,000 | −109 | −91 | |
| Loss (gain) on early extinguishment of debt | 0 | 180,000 | −99,000 | — | — | |
| Net investment income | −4 | −6 | −6 | 7 | −5 | |
| Total other expense, net | 176 | 154 | 148 | 44 | 133 | |
| Income before equity in income of investments in real estate partnerships | 407 | 360 | 320 | 428 | 319 | |
| Equity in income of investments in real estate partnerships | 133 | 50 | 51 | 60 | 47 | |
| Net income | 541 | 410 | 371 | 488 | 366 | |
| "Exchangeable operating partnership units (""EOP"")" | −7 | −2 | −2 | −2 | −2 | |
| Limited partners interests in consolidated partnerships | −6 | −7 | −4 | −3 | −3 | |
| Net income attributable to noncontrolling interests | −13 | −9 | −6 | −5 | −5 | |
| Net income attributable to the Company | 527 | 400 | 365 | 483 | 361 | |
| Preferred stock dividends | −14 | −14 | −5 | — | — | |
| Net income attributable to common shareholders | 514 | 387 | 360 | 483 | 361 | |
| Per common share - basic | 2.82 | 2.12 | 2.04 | 2.82 | 2.12 | |
| Per common share - diluted | 2.82 | 2.11 | 2.04 | 2.81 | 2.12 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Real estate assets, at cost | 14,562 | 13,698 | 13,454 | 11,858 | 11,496 | |
| Less: accumulated depreciation | 3,268 | 2,960 | 2,691 | 2,416 | 2,175 | |
| Real estate assets, net | 11,294 | 10,738 | 10,763 | 9,442 | 9,321 | |
| Investments in sales-type leases, net | 17 | 16 | 9 | — | — | |
| Investments in real estate partnerships | 350 | 399 | 371 | 350 | 373 | |
| Net real estate investments | 11,661 | 11,153 | 11,142 | 9,793 | 9,693 | |
| Cash, cash equivalents, and restricted cash, including $16,004 and $5,601 of restricted cash at December 31, 2025 and 2024, respectively | 121 | 62 | 91 | 69 | 95 | |
| Tenant and other receivables, net | 274 | 255 | 206 | 189 | 153 | |
| Deferred leasing costs, less accumulated amortization of $138,391 and $131,080 at December 31, 2025 and 2024, respectively | 97 | 80 | 73 | 69 | 66 | |
| Acquired lease intangible assets, less accumulated amortization of $421,433 and $395,209 at December 31, 2025 and 2024, respectively | 254 | 230 | 283 | 198 | 213 | |
| Right of use assets, net | 316 | 322 | 328 | 276 | 281 | |
| Other assets | 279 | 289 | 283 | 268 | 266 | |
| Total assets | 13,001 | 12,392 | 12,427 | 10,860 | 10,793 | |
| Notes payable, net | 4,619 | 4,344 | 4,002 | 3,727 | 3,719 | |
| Unsecured credit facility | 120 | 65 | 152 | — | — | |
| Accounts payable and other liabilities | 392 | 392 | 359 | 317 | 322 | |
| Acquired lease intangible liabilities, less accumulated amortization of $243,040 and $222,052 at December 31, 2025 and 2024, respectively | 356 | 365 | 398 | 354 | 363 | |
| Lease liabilities | 242 | 245 | 246 | 214 | 216 | |
| Tenants security, escrow deposits and prepaid rent | 90 | 81 | 78 | 70 | 62 | |
| Total liabilities | 5,820 | 5,492 | 5,235 | 4,682 | 4,683 | |
| Commitments and contingencies | — | — | — | — | — | |
| Preferred stock $0.01 par value per share, 30,000,000 shares authorized; 9,000,000 shares issued and outstanding, in the aggregate, in Series A and Series B at December 31, 2025 and 2024 | 225 | 225 | 225 | — | — | |
| Common stock $0.01 par value per share, 220,000,000 shares authorized; 182,902,234 and 181,361,454 shares issued and outstanding at December 31, 2025 and 2024, respectively | 2 | 2 | 2 | 2 | 2 | |
| Treasury stock at cost, 494,307 and 479,251 shares held at December 31, 2025 and 2024, respectively | −31 | −28 | −25 | −24 | −23 | |
| Additional paid-in-capital | 8,704 | 8,503 | 8,704 | 7,877 | 7,883 | |
| Accumulated other comprehensive (loss) income | −4 | 2 | −1 | 8 | −10 | |
| Distributions in excess of net income | −1,989 | −1,980 | −1,872 | −1,765 | −1,815 | |
| Total shareholders' equity | 6,907 | 6,724 | 7,033 | 6,097 | 6,037 | |
| Exchangeable operating partnership units, aggregate redemption value of $264,950 and $81,076 at December 31, 2025 and 2024, respectively | 145 | 41 | 42 | 34 | 35 | |
| Limited partners' interests in consolidated partnerships | 130 | 135 | 117 | 47 | 37 | |
| Total noncontrolling interests | 275 | 176 | 159 | 81 | 73 | |
| Total equity | 7,182 | 6,900 | 7,192 | 6,178 | 6,110 | |
| Total liabilities and equity | 13,001 | 12,392 | 12,427 | 10,860 | 10,793 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Depreciation and amortization | 405 | 395 | 352 | 320 | 303 | |
| Amortization of deferred financing costs and debt premiums | 15 | 13 | 8 | 6 | 6 | |
| Amortization of above and below market lease intangibles, net | −22 | −23 | −29 | −21 | −23 | |
| Stock-based compensation, net of capitalization | 19 | 24 | 20 | 17 | 13 | |
| Gain on sale of real estate, net of tax | −24 | −34 | −661,000 | −109 | −91 | |
| Distribution of earnings from investments in real estate partnerships | 64 | 69 | 67 | 61 | 72 | |
| Deferred compensation expense | 3 | 5 | 5 | −6 | 5 | |
| Realized and unrealized gain on investments | −4 | −6 | −6 | 7 | −5 | |
| Tenant and other receivables | −19 | −24 | −14 | −35 | −25 | |
| Deferred leasing costs | −19 | −12 | −11 | −11 | −7 | |
| Other assets | −2 | 2 | 3 | 1 | −1 | |
| Accounts payable and other liabilities | −8 | 4 | 5 | −9 | 7 | |
| Tenants security, escrow deposits and prepaid rent | 7 | 3 | −316,000 | 7 | 6 | |
| Net cash provided by operating activities | 828 | 790 | 720 | 656 | 659 | |
| Acquisition of operating real estate, net of cash acquired of $4,273 in 2025 | −104 | −45 | −45 | −170 | −392 | |
| Acquisition of UBP, net of cash acquired of $14,143 | — | — | −82 | — | — | |
| Real estate development and capital improvements | −435 | −343 | −233 | −195 | −178 | |
| Proceeds from sale of real estate | 125 | 109 | 11 | 143 | 206 | |
| Proceeds from property insurance casualty claims | — | 5 | — | — | — | |
| Issuance of notes receivable | −838,000 | −33 | −4 | — | −20,000 | |
| Collection of notes receivable | 687,000 | 3 | 4 | 2 | — | |
| Investments in real estate partnerships | −44 | −41 | −13 | −36 | −23 | |
| Return of capital from investments in real estate partnerships | 33 | 13 | 11 | 48 | 100 | |
| Dividends on investment securities | 1 | 453,000 | 1 | 1 | 813,000 | |
| Purchase of investment securities | −103 | −101 | −8 | −21 | −24 | |
| Proceeds from sale of investment securities | 107 | 107 | 16 | 22 | 24 | |
| Net cash used in investing activities | −421 | −327 | −342 | −206 | −286 | |
| Net proceeds from common stock issuance | 98 | — | −33,000 | 61 | 83 | |
| Tax withholding on stock-based compensation | −7 | −20 | −8 | −6 | −4 | |
| Common shares repurchased through share repurchase program | — | −200 | −20 | −75 | — | |
| Redemption of exchangeable operating partnership units | −2 | — | −9 | — | — | |
| Proceeds from sale of treasury stock | 502,000 | 210,000 | 103,000 | 64,000 | 96,000 | |
| Contributions from noncontrolling interests | 17 | 7 | 10 | — | — | |
| Distributions to and redemptions of noncontrolling interests | −41 | −12 | −8 | −7 | −4 | |
| Distributions to exchangeable operating partnership unit holders | −5 | −3 | −2 | −2 | −2 | |
| Dividends paid to common shareholders | −512 | −490 | −453 | −428 | −403 | |
| Dividends paid to preferred shareholders | −14 | −14 | −3 | — | — | |
| Repayment of fixed rate unsecured notes | −250 | −250 | — | — | — | |
| Proceeds from issuance of fixed rate unsecured notes, net of debt discount | 397 | 723 | — | — | — | |
| Proceeds from unsecured credit facilities | 650 | 722 | 557 | 95 | — | |
| Repayment of unsecured credit facilities | −595 | −809 | −405 | −95 | −265 | |
| Proceeds from notes payable | 10 | 12 | 60 | — | — | |
| Repayment of notes payable | −80 | −131 | −62 | −7 | −42 | |
| Scheduled principal payments | −11 | −11 | −11 | −11 | −11 | |
| Payment of financing costs | −4 | −17 | −526,000 | −88,000 | −7 | |
| Net cash used in financing activities | −348 | −493 | −355 | −476 | −656 | |
| Net change in cash, cash equivalents and restricted cash | 59 | −29 | 23 | −26 | −283 | |
| Cash paid for interest (net of capitalized interest of $10,289, $6,627, and $5,695 in 2025, 2024, and 2023, respectively) | 179 | 161 | 147 | 141 | 140 | |
| Common and Preferred stock, and exchangeable operating partnership dividends declared but not paid | 143 | 133 | 127 | 112 | — | |
| Right of use assets obtained in exchange for new operating lease liabilities | 278,000 | 1 | 37 | — | — | |
| Sale of leased asset in exchange for net investment in sales-type lease | — | 3 | 9 | — | — | |
| Exchangeable operating partnership units issued for acquisition of real estate | 200 | — | 31 | — | — | |
| Change in accrued capital expenditures | 8 | 14 | 9 | 5 | 10 | |
| Contributions to investments in real estate partnerships | 1 | 18 | 920,000 | — | — | |
| Contributions from limited partners in consolidated partnerships | 3 | 8 | — | 5 | — |