MARTIN MARIETTA MATERIALS INC
Business
MARTIN MARIETTA MATERIALS INC is a natural resource‑based building materials company that supplies aggregates and related heavy‑side materials and operates a magnesia‑based chemicals business. It offers crushed stone, sand and gravel aggregates, cement, ready mixed concrete, asphalt and paving services, as well as magnesia‑based chemical products and dolomitic lime. The company reports two geographic Building Materials segments (East Group and West Group) and a separate Magnesia Specialties segment. Its operations and distribution network span approximately 390 quarries, mines and yards across 28 U.S. states, Canada and The Bahamas and use trucks, rail and waterborne transport to serve public infrastructure, nonresidential and residential construction and various industrial customers domestically and internationally.
Summary from filing dated 2025-02-21
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Revenues | 6,150 | 5,662 | 5,851 | 6,161 | 5,414 | |
| Cost of revenues | 4,261 | 4,026 | 4,106 | 4,738 | 4,066 | |
| Gross Profit | 1,889 | 1,636 | 1,745 | 1,423 | 1,348 | |
| Selling, general and administrative expenses | 443 | 429 | 425 | 397 | 351 | |
| Acquisition, divestiture and integration expenses | 15 | 50 | 12 | 9 | 58 | |
| Other operating income, net | −6 | −1,300 | −25 | −190 | −34 | |
| Earnings from Operations | 1,437 | 2,479 | 1,333 | 1,207 | 974 | |
| Interest expense | 230 | 169 | 165 | 169 | 143 | |
| Other nonoperating income, net | −19 | −56 | −58 | −53 | −24 | |
| Earnings from continuing operations before income tax expense | 1,226 | 2,366 | 1,226 | 1,091 | 856 | |
| Income tax expense | 236 | 550 | 234 | 235 | 153 | |
| Earnings from continuing operations | 990 | 1,816 | 992 | 856 | 702 | |
| Earnings from discontinued operations, net of income tax expense | 147 | 180 | 178 | 11 | 500,000 | |
| Consolidated net earnings | 1,137 | 1,996 | 1,170 | 867 | 703 | |
| Less: Net earnings attributable to noncontrolling interests | 0 | 1 | 1 | 0 | 300,000 | |
| Net Earnings Attributable to Martin Marietta | 1,137 | 1,995 | 1,169 | 867 | 703 | |
| Basic from continuing operations attributable to common shareholders | 16.37 | 29.58 | 16.01 | 13.74 | 11.25 | |
| Basic from discontinued operations attributable to common shareholders | 2.44 | 2.92 | 2.87 | 0.17 | 0.01 | |
| Total basic attributable to common shareholders | 18.81 | 32.5 | 18.88 | 13.91 | 11.26 | |
| Diluted from continuing operations attributable to common shareholders | 16.34 | 29.5 | 15.96 | 13.7 | 11.21 | |
| Diluted from discontinued operations attributable to common shareholders | 2.43 | 2.91 | 2.86 | 0.17 | 0.01 | |
| Total diluted attributable to common shareholders | 18.77 | 32.41 | 18.82 | 13.87 | 11.22 | |
| Basic | 61 | 61 | 62 | 62 | 62 | |
| Diluted | 61 | 62 | 62 | 63 | 63 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 67 | 670 | 1,272 | 358 | 258 | |
| Accounts receivable, net | 723 | 678 | 753 | 786 | 774 | |
| Inventories, net | 1,078 | 1,018 | 989 | 874 | 753 | |
| Current assets held for sale | 1,230 | 15 | 807 | 73 | 102 | |
| Other current assets | 95 | 68 | 88 | 81 | 138 | |
| Total Current Assets | 3,193 | 2,449 | 3,919 | 2,877 | 2,026 | |
| Property, plant and equipment, net | 10,290 | 9,660 | 6,186 | 6,317 | 6,338 | |
| Goodwill | 3,614 | 3,393 | 3,389 | 3,649 | 3,494 | |
| Other intangibles, net | 459 | 477 | 698 | 848 | 1,065 | |
| Operating lease right-of-use assets, net | 367 | 366 | 372 | 384 | 427 | |
| Noncurrent assets held for sale | 0 | 1,179 | 0 | 373 | 617 | |
| Other noncurrent assets | 788 | 646 | 561 | 547 | 426 | |
| Total Assets | 18,711 | 18,170 | 15,125 | 14,994 | 14,393 | |
| Accounts payable | 389 | 375 | 343 | 385 | 356 | |
| Accrued salaries, benefits and payroll taxes | 100 | 73 | 102 | 72 | 87 | |
| Accrued income taxes | 5 | 102 | 6 | — | — | |
| Accrued other taxes | 46 | 45 | 47 | 55 | 58 | |
| Current maturities of long-term debt | 30 | 125 | 400 | 699 | 0 | |
| Current operating lease liabilities | 62 | 55 | 53 | 52 | 54 | |
| Unpaid commitments to limited liability companies | 51 | 44 | — | — | — | |
| Other current liabilities | 212 | 183 | 178 | 135 | 142 | |
| Total Current Liabilities | 895 | 1,002 | 1,170 | 1,446 | 753 | |
| Long-term debt | 5,293 | 5,288 | 3,946 | 4,341 | 5,101 | |
| Deferred income taxes, net | 1,266 | 1,169 | 874 | 914 | 895 | |
| Noncurrent operating lease liabilities | 320 | 327 | 327 | 336 | 379 | |
| Other noncurrent liabilities | 903 | 928 | 389 | 385 | 674 | |
| Total Liabilities | 8,677 | 8,714 | 7,089 | 7,821 | 7,855 | |
| Commitments and Contingent Liabilities - Note N | — | — | — | — | — | |
| Common stock ($0.01 par value; 100,000,000 shares authorized; 60,309,739 shares and 61,126,646 shares outstanding at December 31 , 2025 and 2024, respectively) | 1 | 1 | 1 | 600,000 | 600,000 | |
| Preferred stock ($0.01 par value; 10,000,000 shares authorized; no shares outstanding) | 0 | 0 | 0 | 0 | 0 | |
| Additional paid-in capital | 3,569 | 3,550 | 3,519 | 3,489 | 3,470 | |
| Accumulated other comprehensive earnings (loss) | 60 | −13 | −49 | −39 | −98 | |
| Retained earnings | 6,402 | 5,915 | 4,563 | 3,719 | 3,162 | |
| Total Shareholders Equity | 10,032 | 9,453 | 8,034 | 7,171 | 6,535 | |
| Noncontrolling interests | 2 | 3 | 2 | 2 | 2 | |
| Total Equity | 10,034 | 9,456 | 8,036 | 7,173 | 6,537 | |
| Total Liabilities and Equity | 18,711 | 18,170 | 15,125 | 14,994 | 14,393 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Depreciation, depletion and amortization | 637 | 573 | 513 | 506 | 452 | |
| Stock-based compensation expense | 46 | 58 | 50 | 43 | 43 | |
| Net gains on divestitures and sales of assets | −25 | −1,369 | −2 | — | −22 | |
| Deferred income taxes, net | 69 | −45 | −36 | −1 | 92 | |
| Asset and portfolio rationalization charges | 21 | 50 | 0 | — | — | |
| Other items, net | −8 | −15 | −16 | −12 | −15 | |
| Accounts receivable, net | −51 | 81 | 31 | −12 | −194 | |
| Inventories, net | −30 | −52 | −189 | −132 | 73 | |
| Accounts payable | 21 | 17 | −17 | −31 | 110 | |
| Other assets and liabilities, net | −32 | 165 | 24 | −41 | −104 | |
| Net Cash Provided by Operating Activities | 1,785 | 1,459 | 1,528 | 991 | 1,138 | |
| Additions to property, plant and equipment | −807 | −855 | −650 | −482 | −423 | |
| Acquisitions, net of cash acquired | −685 | −3,642 | 0 | 11 | −3,109 | |
| Proceeds from divestitures and sales of assets | 38 | 2,160 | 427 | 687 | 43 | |
| Proceeds from sale of restricted investments to discharge long term debt | 0 | 0 | 700 | 0 | 0 | |
| Investments in limited liability companies | −128 | −117 | −27 | 0 | 0 | |
| Other investing activities, net | −6 | 10 | 9 | 4 | 0 | |
| Net Cash (Used for) Provided by Investing Activities | −1,588 | −2,444 | 459 | −484 | −3,475 | |
| Proceeds from borrowings | 640 | 2,758 | 0 | — | — | |
| Repayments of debt | −735 | −1,690 | −700 | −54 | −420 | |
| Payments on finance lease obligations | −23 | −20 | −17 | −15 | −11 | |
| Dividends paid | −197 | −189 | −174 | −160 | −148 | |
| Repurchases of common stock | −450 | −450 | −150 | −150 | 0 | |
| Shares withheld for employees income tax obligations | −31 | −32 | −22 | −29 | −20 | |
| Other financing activities, net | −4 | −4 | −1 | 1 | — | |
| Net Cash (Used for) Provided by Financing Activities | −800 | 373 | −1,064 | −407 | 2,291 | |
| Net (Decrease) Increase in Cash, Cash Equivalents and Restricted Cash | −603 | −612 | 923 | 100 | −46 |