SOUTHERN MISSOURI BANCORP, INC.
Business
SOUTHERN MISSOURI BANCORP, INC. is a bank holding company and parent of Southern Bank that provides community and commercial banking services. The company offers deposit products, consumer and commercial loans, one- to four-family and multifamily mortgage lending, construction and agricultural lending, mortgage-backed securities and other investment securities, loan participations and SBA loan services, trust and wealth management, and insurance brokerage. Its operations include the Bank and operating subsidiaries such as Southern Wealth Management and Southern Insurance Services, with lending and credit oversight functions. The company distributes products through a network of full‑service and limited branches across Missouri, Arkansas, Illinois and Kansas, online channels, secondary mortgage markets and wholesale funding sources.
Summary from filing dated 2025-09-11
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-06-30 | FY 2024 2024-06-30 | FY 2023 2023-06-30 | FY 2022 2022-06-30 | FY 2021 2021-06-30 |
|---|---|---|---|---|---|---|
| Loans | 251 | 223 | 162 | 111 | 105 | |
| Investment securities | 6 | 7 | 5 | 2 | 2 | |
| Mortgage-backed securities | 17 | 15 | 7 | 3 | 2 | |
| Other interest-earning assets | 4 | 4 | 2 | 437,000 | 226,000 | |
| TOTAL INTEREST INCOME | 277 | 248 | 176 | 117 | 109 | |
| Deposits | 116 | 102 | 44 | 12 | 15 | |
| Securities sold under agreements to repurchase | 766,000 | 451,000 | 213,000 | — | — | |
| Advances from FHLB | 5 | 5 | 4 | 792,000 | 1 | |
| Subordinated debt | 2 | 2 | 1 | 686,000 | — | |
| TOTAL INTEREST EXPENSE | 123 | 109 | 50 | 13 | — | |
| NET INTEREST INCOME | 155 | 139 | 127 | 104 | 93 | |
| Provision for credit losses (Note 3) | 7 | 4 | 17 | 1 | — | |
| NET INTEREST INCOME AFTER PROVISION FOR CREDIT LOSSES | 148 | 136 | 110 | 102 | 94 | |
| Deposit account charges and related fees | 9 | 7 | 8 | 6 | 5 | |
| Bank card interchange income | 6 | 6 | 5 | 4 | 4 | |
| Loan late charges | — | 579,000 | 534,000 | 553,000 | 587,000 | |
| Loan servicing fees | 909,000 | 1 | 1 | 946,000 | 1 | |
| Other loan fees | 4 | 2 | 3 | 2 | 1 | |
| Net realized gains on sale of loans | 751,000 | 713,000 | 875,000 | 2 | 4 | |
| Net realized gains (losses) on sale of AFS securities | 48,000 | −1 | — | — | 90,000 | |
| Earnings on bank owned life insurance | 2 | 2 | 2 | 1 | 2 | |
| Insurance brokerage commissions | 1 | 1 | 1 | 608,000 | — | |
| Wealth management fees | 3 | 3 | 2 | 2 | — | |
| Other income | 1 | 2 | 2 | 1 | 2 | |
| TOTAL NONINTEREST INCOME | 28 | 25 | 26 | 21 | 20 | |
| Compensation and benefits | 56 | 53 | 47 | 36 | 31 | |
| Occupancy and equipment, net | 15 | 14 | 11 | 9 | 8 | |
| Data processing expense | 9 | 9 | 8 | 6 | 5 | |
| Telecommunications expense | 1 | 2 | 2 | 1 | 1 | |
| Deposit insurance premiums | 2 | 2 | 1 | 743,000 | 766,000 | |
| Legal and professional fees | 4 | 2 | 4 | 1 | 1 | |
| Advertising | 2 | 2 | 2 | 1 | 1 | |
| Postage and office supplies | 1 | 1 | 1 | 823,000 | 796,000 | |
| Intangibles amortization | 4 | 4 | 3 | 1 | 1 | |
| Foreclosed property expenses/losses | 104,000 | 148,000 | 90,000 | 522,000 | 142,000 | |
| Other operating expense | 8 | 7 | 8 | 5 | 4 | |
| TOTAL NONINTEREST EXPENSE | 102 | 98 | 86 | 63 | 54 | |
| INCOME BEFORE INCOME TAXES | 74 | 63 | 49 | 60 | — | |
| Current | 15 | 12 | 11 | 13 | 11 | |
| Deferred | 694,000 | 694,000 | −974,000 | −617,000 | 2 | |
| TOTAL INCOME TAXES | 15 | 13 | 10 | 13 | 13 | |
| NET INCOME | 59 | 50 | 39 | 47 | 47 | |
| Basic earnings per share | 5.19 | 4.42 | 3.86 | 5.22 | 5.22 | |
| Diluted earnings per share | 5.18 | 4.42 | 3.85 | 5.21 | 5.22 | |
| Dividends paid per share | 0.92 | 0.84 | 0.84 | 0.8 | 0.62 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-06-30 | FY 2024 2024-06-30 | FY 2023 2023-06-30 | FY 2022 2022-06-30 | FY 2021 2021-06-30 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 193 | 61 | 54 | 87 | 124 | |
| Interest-bearing time deposits | 246,000 | 491,000 | 1 | 5 | 979,000 | |
| Available for sale securities (Note 2) | 461 | 428 | 418 | 235 | 207 | |
| Stock in FHLB of Des Moines | 9 | 9 | 12 | 6 | 6 | |
| Stock in Federal Reserve Bank of St. Louis | 9 | 9 | 9 | 6 | 5 | |
| Loans held for sale | 431,000 | — | — | — | — | |
| Loans receivable, net of ACL of $51,629 and $52,516 at June 30, 2025 and June 30, 2024, respectively, (Note 3) | 4,049 | 3,797 | 3,571 | 2,686 | 2,200 | |
| Accrued interest receivable | 26 | 24 | 19 | 11 | 10 | |
| Premises and equipment, net (Note 4) | 96 | 96 | 92 | 71 | 64 | |
| Bank owned life insurance - cash surrender value | 76 | 74 | 72 | 49 | 44 | |
| Goodwill | 51 | 51 | 51 | 27 | 14 | |
| Other intangible assets, net | 23 | 27 | 30 | 8 | 7 | |
| Prepaid expenses and other assets | 26 | 29 | 32 | 23 | 19 | |
| TOTAL ASSETS | 5,020 | 4,604 | 4,360 | 3,215 | 2,701 | |
| Deposits (Note 5) | 4,281 | 3,943 | 3,726 | 2,815 | 2,331 | |
| Securities sold under agreements to repurchase (Note 6) | 15 | 9 | — | — | — | |
| Advances from FHLB (Note 7) | 104 | 102 | 134 | 38 | 58 | |
| Accounts payable and other liabilities | 37 | 25 | 27 | 17 | 13 | |
| Accrued interest payable | 14 | 13 | 5 | 801,000 | 779,000 | |
| Subordinated debt (Note 8) | 23 | 23 | 23 | 23 | 15 | |
| TOTAL LIABILITIES | 4,475 | 4,116 | 3,914 | 2,894 | 2,417 | |
| Commitments and contingencies (Note 13) | — | — | — | — | — | |
| Common stock, $.01 par value; 25,000,000 shares authorized; 11,980,887 and 11,959,157 shares issued at June 30, 2025 and June 30, 2024, respectively | 120,000 | 120,000 | 119,000 | 98,000 | 94,000 | |
| Additional paid-in capital | 221 | 220 | 218 | 119 | 96 | |
| Retained earnings | 360 | 311 | 271 | 240 | 200 | |
| Treasury stock of 681,420 and 681,420 shares at June 30, 2025 and June 30, 2024, respectively, at cost | −25 | −25 | −21 | −21 | — | |
| Accumulated other comprehensive loss | −11 | −17 | −22 | −17 | 3 | |
| TOTAL STOCKHOLDERS' EQUITY | 545 | 489 | 446 | 321 | 283 | |
| TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | 5,020 | 4,604 | 4,360 | 3,215 | 2,701 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-06-30 | FY 2024 2024-06-30 | FY 2023 2023-06-30 | FY 2022 2022-06-30 | FY 2021 2021-06-30 |
|---|---|---|---|---|---|---|
| Depreciation | 6 | 6 | 5 | 4 | — | |
| Loss (gain) on disposal of fixed assets | 73,000 | — | −444,000 | 3,000 | — | |
| Stock option and stock grant expense | 2 | 1 | 839,000 | −697,000 | 550,000 | |
| (Gain) loss on sale/write-down of foreclosed property | −56,000 | 74,000 | −44,000 | 460,000 | 55,000 | |
| Accretion of purchase accounting adjustments | −4 | −5 | −4 | −2 | −2 | |
| Increase in cash surrender value of bank owned life insurance (BOLI) | −2 | −2 | −2 | −1 | −2 | |
| (Gain) loss realized on sale of AFS securities | −48,000 | 1 | — | — | −90,000 | |
| Net accretion (amortization) of premiums and discounts on securities | −2 | −842,000 | 776,000 | 1 | 2 | |
| Originations of loans held for sale | −22 | −22 | −21 | −43 | −151 | |
| Proceeds from sales of loans held for sale | 23 | 22 | 22 | 44 | 152 | |
| Gain on sales of loans held for sale | −751,000 | −713,000 | −875,000 | −2 | −4 | |
| Accrued interest receivable | −2 | −5 | −5 | −391,000 | 2 | |
| Prepaid expenses and other assets | 7 | 9 | 5 | 10 | 2 | |
| Accounts payable and other liabilities | 6 | −141,000 | 580,000 | 5 | −47,000 | |
| Deferred income taxes | 40,000 | 414,000 | −974,000 | −617,000 | 2 | |
| Accrued interest payable | 1 | 8 | 3 | −147,000 | −867,000 | |
| NET CASH PROVIDED BY OPERATING ACTIVITIES | 82 | 70 | 62 | 67 | 52 | |
| Net increase in loans | −255 | −228 | −447 | −282 | −63 | |
| Net change in interest-bearing deposits | 248,000 | 744,000 | 1 | −1 | −7,000 | |
| Proceeds from maturities of available for sale securities | 69 | 42 | 35 | 40 | 58 | |
| Proceeds from sales of available for sale securities | 72,000 | 32 | 137 | — | 16 | |
| Net (purchases) redemptions of Federal Home Loan Bank stock | −648,000 | 3 | −4 | 691,000 | 517,000 | |
| Purchases of Federal Reserve Bank of St. Louis stock | −50,000 | −28,000 | −3 | −759,000 | −668,000 | |
| Purchases of available-for-sale securities | −92 | −80 | −132 | −96 | −108 | |
| Purchases of long-term investments and other assets | −612,000 | −410,000 | −195,000 | −383,000 | −40,000 | |
| Purchases of premises and equipment | −6 | −9 | −6 | −5 | −3 | |
| Net cash received in acquisition | — | — | 208 | 49 | — | |
| Investments in state & federal tax credits | −3 | −7 | −8 | −11 | −5 | |
| Proceeds from sale of fixed assets | — | 15,000 | 4 | 928,000 | 580,000 | |
| Proceeds from sale of foreclosed assets | 4 | 1 | 2 | 1 | 1 | |
| Proceeds from BOLI claim | — | — | 270,000 | — | 1 | |
| NET CASH USED IN INVESTING ACTIVITIES | −285 | −246 | −213 | −304 | −102 | |
| Net increase (decrease) in demand deposits and savings accounts | 25 | −54 | −245 | 273 | 258 | |
| Net increase in certificates of deposits | 313 | 281 | 304 | −31 | −112 | |
| Net increase (decrease) in securities sold under agreements to repurchase | 6 | — | −28 | — | — | |
| Proceeds from Federal Home Loan Bank advances | 260 | 303 | 1,914 | — | 110 | |
| Repayments of Federal Home Loan Bank advances | −258 | −335 | −1,818 | −29 | −123 | |
| Common stock issued | — | 1,000 | — | — | — | |
| Exercise of stock options | — | 391,000 | — | — | — | |
| Purchase of treasury stock | — | −4 | — | −6 | −8 | |
| Dividends paid on common stock | −10 | −10 | −9 | −7 | −6 | |
| NET CASH PROVIDED BY FINANCING ACTIVITIES | 336 | 182 | 119 | 200 | 120 | |
| Increase (decrease) in cash and cash equivalents | 132 | 7 | −33 | −37 | 69 | |
| Conversion of loans to foreclosed real estate | 625,000 | 1 | 1 | 127,000 | 748,000 | |
| Conversion of foreclosed real estate to loans | — | — | 960,000 | — | — | |
| Conversion of loans to repossessed assets | 98,000 | 209,000 | 108,000 | 26,000 | 461,000 | |
| Right of use (ROU) assets obtained in exchange for lease obligations: Operating Leases | 322,000 | 2 | 216,000 | 95,000 | 804,000 | |
| Termination of lease right of use asset and related lease obligation | — | 1 | — | — | — | |
| Fair value of assets acquired | — | — | 1,020 | — | — | |
| Less: common stock issued | — | — | 98 | 23 | — | |
| Cash paid | — | — | 35 | — | — | |
| Liabilities assumed | — | — | 887 | — | — | |
| Interest (net of interest credited) | 8 | 8 | 6 | 2 | 3 | |
| Income taxes | 8 | 2 | 4 | 361,000 | 9 |