SCANSOURCE, INC.
Business
ScanSource, Inc. is a technology distributor that connects devices to the cloud and accelerates growth for channel sales partners across hardware, SaaS, connectivity and cloud services. It offers hardware, SaaS and subscription services including mobility and barcode, POS and payment terminals, physical security, networking, communications, connectivity and related configuration, integration and financial solutions. The company operates two segments—Specialty Technology Solutions (wholesale/resale of hardware, SaaS and subscription services) and Intelisys & Advisory (agency-based distribution and advisory for connectivity, cloud, CX and security). It serves VARs, ISOs, ISVs, MSPs and advisors primarily in the United States, Canada and Brazil through direct sales, digital platforms and wholesale channels.
Summary from filing dated 2025-08-21
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-06-30 | FY 2024 2024-06-30 | FY 2023 2023-06-30 | FY 2022 2022-06-30 | FY 2021 2021-06-30 |
|---|---|---|---|---|---|---|
| Net sales | 3,041 | 3,260 | 3,788 | 3,530 | 3,151 | |
| Cost of goods sold | 2,632 | 2,861 | 3,338 | 3,103 | 2,800 | |
| Gross profit | 409 | 399 | 449 | 427 | 351 | |
| Selling, general and administrative expenses | 287 | 277 | 286 | 275 | 247 | |
| Depreciation expense | 10 | 11 | 11 | 11 | 13 | |
| Intangible amortization expense | 19 | 16 | 17 | 18 | 19 | |
| Restructuring and other charges | 5 | 4 | 0 | 0 | 9 | |
| Change in fair value of contingent consideration | 2 | 0 | 0 | 0 | 516,000 | |
| Operating income | 85 | 90 | 136 | 122 | 61 | |
| Interest expense | 8 | 13 | 20 | 7 | — | |
| Interest income | −11 | −9 | −7 | −4 | −3 | |
| Gain on sale of business | 0 | −14 | 0 | 0 | — | |
| Other (income) expense, net | −6 | 988,000 | 2 | 1 | 116,000 | |
| Income before income taxes | 94 | 100 | 122 | 119 | 58 | |
| Provision for income taxes | 23 | 23 | 34 | 30 | 12 | |
| Net income from continuing operations | 72 | 77 | 88 | 89 | 45 | |
| Net income from discontinued operations | 0 | 0 | 2 | 100,000 | −35 | |
| Net income | 72 | 77 | 90 | 89 | 11 | |
| Net income from continuing operations per common share, basic (in dollars per share) | 3.05 | 3.1 | 3.5 | 3.48 | 1.79 | |
| Net income from discontinued operations per common share, basic (in dollars per share) | 0 | 0 | 0.07 | 0 | −1.36 | |
| Net income per common share, basic (in dollars per share) | 3.05 | 3.1 | 3.57 | 3.48 | 0.42 | |
| Weighted-average shares outstanding, basic (in shares) | 23 | 25 | 25 | 26 | 25 | |
| Net income from continuing operations per common share, diluted (in dollars per share) | 3 | 3.06 | 3.47 | 3.44 | 1.78 | |
| Net income from discontinued operations per common share, diluted (in dollars per share) | 0 | 0 | 0.07 | 0 | −1.36 | |
| Net income per common share, diluted (in dollars per share) | 3 | 3.06 | 3.54 | 3.45 | 0.42 | |
| Weighted-average shares outstanding, diluted (in shares) | 24 | 25 | 25 | 26 | 26 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-06-30 | FY 2024 2024-06-30 | FY 2023 2023-06-30 | FY 2022 2022-06-30 | FY 2021 2021-06-30 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 126 | 185 | 36 | 38 | 63 | |
| Accounts receivable, less allowance of $27,821 at June 30, 2025 and $20,684 at June 30, 2024 | 636 | 582 | 753 | 729 | 569 | |
| Inventories | 484 | 513 | 758 | 615 | 470 | |
| Prepaid expenses and other current assets | 125 | 125 | 110 | 142 | 118 | |
| Total current assets | 1,370 | 1,405 | 1,657 | 1,524 | 1,220 | |
| Property and equipment, net | 31 | 34 | 37 | 37 | 43 | |
| Goodwill | 231 | 206 | 217 | 214 | 219 | |
| Identifiable intangible assets, net | 63 | 38 | 68 | 84 | 105 | |
| Deferred income taxes | 19 | 20 | 18 | 16 | 22 | |
| Other non-current assets | 71 | 77 | 71 | 62 | 64 | |
| Total assets | 1,786 | 1,779 | 2,068 | 1,937 | 1,672 | |
| Accounts payable | 599 | 588 | 691 | 714 | 635 | |
| Accrued expenses and other current liabilities | 71 | 66 | 79 | 88 | 88 | |
| Current portion of contingent consideration | 1 | 0 | — | — | 0 | |
| Income taxes payable | 4 | 8 | 10 | 34,000 | 3 | |
| Current portion of long-term debt | 8 | 8 | 7 | 12 | 8 | |
| Total current liabilities | 683 | 669 | 787 | 814 | 733 | |
| Long-term debt, net of current portion | 128 | 136 | 144 | 124 | 135 | |
| Borrowings under revolving credit facility | 0 | 50,000 | — | — | — | |
| Long-term portion of contingent consideration | 18 | 0 | — | — | — | |
| Other long-term liabilities | 50 | 49 | 49 | 54 | 68 | |
| Total liabilities | 879 | 855 | 1,163 | 1,131 | 940 | |
| Commitments and contingencies | — | — | — | — | — | |
| Preferred stock, no par value; 3,000,000 shares authorized, none issued | 0 | 0 | 0 | 0 | 0 | |
| Common stock, no par value; 45,000,000 shares authorized, 22,217,421 and 24,243,848 shares issued and outstanding at June 30, 2025 and June 30, 2024, respectively | 0 | 26 | 58 | 64 | 71 | |
| Retained earnings | 1,021 | 1,014 | 937 | 847 | 758 | |
| Accumulated other comprehensive loss | −114 | −116 | −90 | −105 | −98 | |
| Total shareholders equity | 906 | 924 | 905 | 807 | 731 | |
| Total liabilities and shareholders equity | 1,786 | 1,779 | 2,068 | 1,937 | 1,672 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-06-30 | FY 2024 2024-06-30 | FY 2023 2023-06-30 | FY 2022 2022-06-30 | FY 2021 2021-06-30 |
|---|---|---|---|---|---|---|
| Depreciation and amortization | 30 | 28 | 29 | 30 | 34 | |
| Amortization of debt issue costs | 386,000 | 386,000 | 577,000 | 417,000 | 417,000 | |
| Provision for doubtful accounts | 8 | 8 | 3 | 2 | 338,000 | |
| Share-based compensation | 11 | 10 | 11 | 12 | 8 | |
| Deferred income taxes | 1 | −2 | −1 | 6 | 3 | |
| Finance lease interest | 86,000 | 101,000 | 44,000 | 34,000 | 119,000 | |
| Accounts receivable | −55 | 138 | −17 | −166 | −119 | |
| Inventories | 29 | 239 | −138 | −146 | −12 | |
| Prepaid expenses and other assets | 7 | −18 | 33 | −27 | −19 | |
| Other non-current assets | 4 | −11 | −8 | 1 | 10 | |
| Accounts payable | 4 | −78 | −31 | 83 | 175 | |
| Accrued expenses and other liabilities | 3 | −4 | −14 | −5 | −493,000 | |
| Income taxes payable | −4 | −2 | 10 | −2 | −4 | |
| Net cash provided by (used in) operating activities of continuing operations | 112 | 372 | −36 | −124 | 117 | |
| Capital expenditures | −8 | −9 | −10 | −7 | −2 | |
| Cash paid for business acquisitions, net of cash acquired | −57 | 0 | 0 | 0 | 0 | |
| Cash received for business disposal | 3 | 18 | 2 | 3 | 34 | |
| Net cash (used in) provided by investing activities of continuing operations | −62 | 9 | −8 | −4 | 32 | |
| Borrowings on revolving credit, net of expenses | 52 | 1,260 | 2,499 | 2,166 | 1,882 | |
| Repayments on revolving credit, net of expenses | −52 | −1,439 | −2,456 | −2,031 | −1,949 | |
| Debt issuance costs | 0 | 0 | −1 | 0 | 0 | |
| (Repayments) borrowings on long-term debt | −8 | −7 | 16 | −8 | −8 | |
| Repayments of finance lease obligations | −1 | −964,000 | −589,000 | −1 | −1 | |
| Exercise of stock options | 10 | 5 | 910,000 | 2 | 451,000 | |
| Taxes paid on settlement of equity awards | −5 | −3 | −2 | −3 | −1 | |
| Repurchase of common stock | −107 | −43 | −16 | −18 | 0 | |
| Net cash (used in) provided by financing activities of continuing operations | −111 | −228 | 40 | 108 | −119 | |
| Net cash flows provided by operating activities of discontinued operations | 0 | 0 | 0 | 0 | 24 | |
| Net cash flows used in financing activities of discontinued operations | 0 | 0 | 0 | 0 | −29 | |
| Net cash flows used in investing activities of discontinued operations | 0 | 0 | 0 | 0 | −58,000 | |
| Effect of exchange rate changes on cash and cash equivalents | 2 | −4 | 3 | −5 | 4 | |
| (Decrease) increase in cash and cash equivalents | −59 | 149 | −2 | −25 | 28 | |
| Interest paid during the year | 8 | 13 | 19 | 6 | 6 | |
| Income taxes paid during the year | 28 | 27 | 29 | 29 | 12 |