FLUSHING FINANCIAL CORP
Business
Flushing Financial Corp operates as a holding company that conducts its primary business through a full-service New York State commercial bank subsidiary that provides traditional banking services. The company offers retail deposit accounts, internet banking under the iGObanking.com® and BankPurely® brands, originations and purchases of mortgage and commercial loans (including multi-family, commercial real estate, mixed‑use, construction, SBA and consumer loans), investment securities and related banking products; a subsidiary markets insurance and mutual funds. Management organizes operations as a single community bank with an Internet Branch, a government banking unit and several special purpose subsidiaries and capital trusts. Distribution focuses on branch offices across the New York City metropolitan area and Long Island, supplemented by nationwide internet banking, brokered deposits and institutional funding channels.
Summary from filing dated 2025-03-11
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Interest and fees on loans | 377 | 376 | 355 | 293 | 274 | |
| Interest | 81 | 79 | 38 | 21 | 14 | |
| Dividends | 111,000 | 130,000 | 126,000 | 60,000 | 29,000 | |
| Other interest income | 8 | 11 | 8 | 2 | 203,000 | |
| Total interest and dividend income | 466 | 465 | 401 | 317 | 289 | |
| Deposits | 229 | 245 | 189 | 47 | 20 | |
| Other interest expense | 22 | 39 | 34 | 26 | 20 | |
| Total interest expense | 251 | 283 | 222 | 73 | — | |
| Net interest income | 216 | 182 | 179 | 244 | 248 | |
| Provision (benefit) for credit losses | 13 | 10 | 11 | 5 | −5 | |
| Net interest income after provision (benefit) for credit losses | 203 | 172 | 169 | 239 | 253 | |
| Banking services fee income | 7 | 7 | 9 | 5 | 6 | |
| Net gain (loss) on sale of loans | 4 | −4 | 108,000 | 119,000 | 335,000 | |
| Net gain (loss) on sale of securities | 708,000 | −72 | 0 | −11 | 113,000 | |
| Net gain (loss) from fair value adjustments | −2 | −939,000 | 3 | 6 | −13 | |
| Federal Home Loan Bank of New York stock dividends | 2 | 3 | 3 | 2 | 2 | |
| Gain from life insurance proceeds | 0 | 285,000 | 1 | — | — | |
| Bank owned life insurance | 9 | 6 | 5 | 4 | 4 | |
| Other income | 3 | 3 | 3 | 2 | 4 | |
| Total non-interest income (loss) | 23 | −57 | 23 | 10 | 4 | |
| Salaries and employee benefits | 96 | 91 | 86 | 84 | 88 | |
| Occupancy and equipment | 17 | 15 | 14 | 15 | 14 | |
| Professional services | 17 | 11 | 10 | 9 | 7 | |
| FDIC deposit insurance | 6 | 6 | 4 | 2 | 3 | |
| Data processing | 7 | 7 | 6 | 6 | 7 | |
| Depreciation and amortization of bank premises and equipment | 5 | 6 | 6 | 6 | 6 | |
| Other real estate owned / foreclosure expense | 1 | 681,000 | 605,000 | 294,000 | 323,000 | |
| Net (gain) loss on sales of real estate owned | 0 | −174,000 | 0 | 0 | — | |
| Prepayment penalty on borrowings | — | 3 | — | — | — | |
| Impairment of goodwill | 18 | 0 | 0 | — | — | |
| Other operating expenses | 24 | 24 | 25 | 21 | 21 | |
| Total non-interest expense | 192 | 163 | 151 | 144 | 147 | |
| Income (loss) before income taxes | 35 | −48 | 40 | 105 | 109 | |
| Provision (benefit) for income taxes | 16 | −17 | 11 | 28 | 27 | |
| Net income (loss) | 19 | −31 | 29 | 77 | 82 | |
| Basic earnings (loss) per common share (in dollars per share) | 0.54 | −1.07 | 0.96 | 2.5 | 2.59 | |
| Diluted earnings (loss) per common share (in dollars per share) | 0.54 | −1.07 | 0.96 | 2.5 | 2.59 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and due from banks (restricted cash of $16,615 and $43,165, respectively) | 126 | 153 | 172 | 152 | 82 | |
| Securities held-to-maturity, net of allowance of $348 and $353, respectively (assets pledged of $4,695 and $4,494, respectively; fair value of $46,232 and $44,718, respectively) | 50 | 51 | 73 | 74 | — | |
| Securities available for sale, at fair value (amortized cost of $1,387,619 and $1,506,798, respectively; net of an allowance of $2,921 and $2,627, respectively; assets pledged of $115,974 and $49,914, respectively; $14,412 and $13,591 at fair value pursuant to the fair value option, respectively) | 1,390 | 1,498 | 875 | 735 | — | |
| Loans held for sale, at fair value | 0 | 70 | — | — | — | |
| Loans held for investment, net of fees and costs | 6,654 | 6,746 | 6,907 | 6,935 | — | |
| Less: Allowance for credit losses | −43 | −40 | −40 | −40 | −37 | |
| Net loans held of investment | 6,611 | 6,706 | 6,867 | 6,894 | — | |
| Interest and dividends receivable | 59 | 62 | 59 | 45 | 39 | |
| Bank premises and equipment, net | 18 | 18 | 21 | 22 | 23 | |
| Federal Home Loan Bank of New York stock, at cost | 19 | 38 | 31 | 46 | 36 | |
| Bank owned life insurance | 227 | 218 | 214 | 213 | 211 | |
| Goodwill | — | 18 | 18 | 18 | 18 | |
| Core deposit intangibles | 773,000 | 1 | 2 | 2 | 3 | |
| Right-of-use assets | 53 | 46 | 40 | 43 | 50 | |
| Other assets | 139 | 160 | 167 | 179 | 149 | |
| Total assets | 8,693 | 9,039 | 8,537 | 8,423 | 8,046 | |
| Non-interest bearing | 969 | 837 | 847 | 921 | 968 | |
| Interest-bearing | 6,283 | 6,289 | 5,917 | 5,516 | 5,366 | |
| Total Due to depositors | 7,252 | 7,126 | 6,765 | 6,437 | 6,334 | |
| Mortgagors' escrow deposits | 60 | 53 | 50 | 48 | 52 | |
| Federal Home Loan Bank advances and other borrowings | 244 | 679 | 606 | 816 | 636 | |
| Subordinated debentures | 189 | 188 | 188 | 187 | 123 | |
| Junior subordinated debentures, at fair value | 52 | 49 | 48 | 51 | 56 | |
| Total borrowed funds | 485 | 916 | 841 | 1,053 | 816 | |
| Operating lease liability | 54 | 46 | 41 | 46 | 54 | |
| Other Liabilities | 135 | 173 | 170 | 161 | 111 | |
| Total liabilities | 7,985 | 8,314 | 7,867 | 7,746 | 7,366 | |
| Preferred stock ($0.01 par value; 5,000,000 shares authorized; none issued) | 0 | 0 | 0 | 0 | 0 | |
| Common stock ($0.01 par value; 100,000,000 shares authorized; 38,677,787 shares issued; 33,778,438 and 33,659,067 shares outstanding, respectively) | 387,000 | 387,000 | 341,000 | 341,000 | 341,000 | |
| Additional paid-in capital | 327 | 327 | 265 | 264 | 263 | |
| Treasury stock, at average cost (4,899,349 and 5,018,720 shares, respectively) | −99 | −102 | −106 | −99 | −75 | |
| Retained earnings | 480 | 492 | 550 | 548 | 498 | |
| Accumulated other comprehensive income, net of taxes | −453,000 | 7 | −39 | −36 | −7 | |
| Total stockholders' equity | 708 | 725 | 670 | 677 | 680 | |
| Total liabilities and stockholders' equity | 8,693 | 9,039 | 8,537 | 8,423 | 8,046 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Net income (loss) | 19 | −31 | 29 | 77 | 82 | |
| Net amortization (accretion) of premiums and discounts | 4 | 3 | 498,000 | 1 | −987,000 | |
| Deferred income tax provision (benefit) | 11 | −16 | 4 | 144,000 | −2 | |
| Net (gain) loss from fair value adjustments of hedges | −256,000 | −55,000 | −371,000 | −775,000 | −2 | |
| Stock-based compensation expense | 3 | 2 | 6 | 7 | 7 | |
| Deferred compensation | −2 | −3 | −4 | −5 | −4 | |
| Amortization of core deposit intangibles | 350,000 | 414,000 | 480,000 | 545,000 | 610,000 | |
| Decrease (increase) in other assets | −3 | −23 | −19 | 12 | 563,000 | |
| (Decrease) increase in other liabilities | 4 | −7 | 12 | −15 | −2 | |
| Net cash provided by (used in) operating activities | 61 | 12 | 35 | 86 | 89 | |
| Purchases of premises and equipment | −5 | −2 | −5 | −4 | −4 | |
| Purchases of Federal Home Loan Bank New York stock | −9 | −52 | −122 | −146 | −7 | |
| Redemptions of Federal Home Loan Bank New York stock | 28 | 45 | 137 | 137 | 15 | |
| Proceeds from prepayments of securities held-to-maturity | 1 | 2 | 794,000 | 387,000 | 0 | |
| Purchases of securities available for sale | −497 | −1,303 | −187 | −225 | −538 | |
| Proceeds from sales and calls of securities available for sale | 368 | 522 | 0 | 73 | 65 | |
| Proceeds from maturities and prepayments of securities available for sale | 224 | 203 | 57 | 97 | 331 | |
| Proceeds from sale of real estate owned | 0 | 839,000 | 0 | 0 | — | |
| Proceeds from bank owned life insurance | 2 | 14,000 | 3 | 4 | 0 | |
| Change in cash collateral | −27 | −5 | −18 | 66 | 0 | |
| Net repayments (originations) of loans | 360 | 238 | 198 | −93 | 291 | |
| Purchases of loans | −268 | −174 | −166 | −276 | −262 | |
| Proceeds from sale of loans originally classified as held for investment | 69 | 19 | 9 | 32 | 29 | |
| Net cash provided by (used in) investing activities | 247 | −506 | −94 | −352 | −107 | |
| Net increase (decrease) in noninterest-bearing deposits | 133 | −11 | −74 | −46 | 189 | |
| Net increase (decrease) in interest-bearing deposits | −7 | 371 | 401 | 200 | 4 | |
| Net increase (decrease) in mortgagors' escrow deposits | 7 | 3 | 2 | −4 | 6 | |
| Net (repayments) proceeds from short-term borrowed funds | −435 | 324 | −606 | 235 | — | |
| Proceeds from long-term borrowing | — | 300 | 661 | 64 | 123 | |
| Repayment of long-term borrowings | — | −551 | −265 | −56 | −342 | |
| Purchase of treasury stock | — | — | −11 | −27 | −11 | |
| Repurchase of shares to satisfy tax obligations | −721,000 | −2 | −2 | −2 | — | |
| Net proceeds received in common stock offering | — | 66 | — | — | — | |
| Cash dividends paid | −30 | −26 | −26 | −27 | −27 | |
| Net cash provided by (used in) financing activities | −334 | 474 | 80 | 336 | −57 | |
| Net (decrease) increase in cash and cash equivalents, and restricted cash | −26 | −20 | 20 | 70 | −76 | |
| Interest paid | 254 | 279 | 215 | 64 | 41 | |
| Income taxes paid, net of refunds | 1 | 9 | 6 | 32 | 28 | |
| Transfer of loans held for investment to other real estate owned | — | 665,000 | — | — | — | |
| Transfer of loans held for investment to loans held for sale | 24 | 92 | 9 | 31 | — | |
| Transfer of loans held for sale to loans held for investment | 59 | — | — | — | — | |
| Securities purchased not yet settled | — | 25 | — | — | — | |
| Securities transferred from held to maturity to available for sale | — | 21 | — | — | — |