HUDSON TECHNOLOGIES INC /NY
Business
HUDSON TECHNOLOGIES INC /NY provides refrigerant services and solutions addressing recovery, reclamation, reuse, system performance and final disposal within the refrigeration industry. It offers refrigerant and industrial gas sales, refrigerant management and reclamation, on-site RefrigerantSide® decontamination and recovery, laboratory testing and certification, cylinder refurbishment, energy-efficiency monitoring (SmartEnergy OPS®, ChillSmart®, Chiller Chemistry®) and carbon offset project development. The company operates as a single reportable segment centered on proprietary reclamation equipment, patented on-site services and technical training. Hudson serves commercial, industrial and governmental customers, wholesalers, distributors and contractors primarily in the United States through direct sales, service contracts and field operations.
Summary from filing dated 2025-03-12
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Revenues | 247 | 237 | 289 | — | — | |
| Cost of sales | 185 | 171 | 178 | 162 | 121 | |
| Gross profit | 62 | 66 | 112 | 163 | 72 | |
| Selling, general and administrative | 40 | 33 | 31 | 29 | 27 | |
| Amortization | 3 | 3 | 3 | 3 | 3 | |
| Total operating expenses | 44 | 36 | 33 | 31 | 29 | |
| Operating income | 19 | 29 | 78 | 132 | 42 | |
| Interest (income) expense - net | −3 | −476,000 | 8 | 14 | — | |
| Other income | −2 | −2 | — | — | 2 | |
| Total other (income) expense | −4 | −3 | 8 | 14 | −9 | |
| Income before income taxes | 23 | 32 | 70 | 117 | 33 | |
| Income tax expense | 6 | 8 | 18 | 13 | 1 | |
| Net income | 17 | 24 | 52 | 104 | 32 | |
| Net income per common share - Basic | 0.38 | 0.54 | 1.15 | 2.31 | 0.74 | |
| Net income per common share - Diluted | 0.37 | 0.52 | 1.1 | 2.2 | 0.69 | |
| Weighted average number of shares outstanding - Basic | 44 | 45 | 45 | 45 | 44 | |
| Weighted average number of shares outstanding - Diluted | 45 | 47 | 47 | 47 | 47 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2024 2024-05-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 39 | 70 | — | 12 | 5 | |
| Trade accounts receivable - net of allowance for credit losses of $941 and $1,079, respectively | 17 | 14 | — | 25 | 21 | |
| Inventories | 136 | 96 | — | 154 | 145 | |
| Income tax receivable | 6 | 6 | — | 5 | — | |
| Prepaid expenses and other current assets | 12 | 9 | — | 7 | 5 | |
| Total current assets | 211 | 196 | — | 205 | 177 | |
| Property, plant and equipment, less accumulated depreciation | 24 | 22 | — | 19 | 21 | |
| Goodwill | 65 | 62 | — | 48 | 48 | |
| Intangible assets, less accumulated amortization | 11 | 14 | — | 15 | 18 | |
| Right of use asset | 5 | 7 | — | 7 | 7 | |
| Other assets | 2 | 2 | — | 3 | 2 | |
| Total Assets | 319 | 303 | — | 297 | 272 | |
| Accounts payable | 21 | 9 | — | — | — | |
| Accrued expenses and other current liabilities | 39 | 34 | — | 32 | — | |
| Accrued payroll | 5 | 4 | — | 4 | 6 | |
| Other short-term liabilities | — | 2 | 2 | — | — | |
| Total current liabilities | 65 | 48 | — | 59 | 53 | |
| Deferred tax liability | 4 | 4 | — | 5 | 244,000 | |
| Long-term lease liabilities | 3 | 5 | — | 5 | 6 | |
| Long-term severance payable | 2 | — | — | — | — | |
| Other long-term liabilities | 2 | — | — | — | — | |
| Total Liabilities | 75 | 57 | — | 68 | 98 | |
| Commitments and contingencies | — | — | — | — | — | |
| Preferred stock, shares authorized 5,000,000: Series A Convertible preferred stock, $0.01 par value ($100 liquidation preference value); shares authorized 150,000; none issued or outstanding | — | — | — | — | — | |
| Common stock, $0.01 par value; shares authorized 100,000,000; issued and outstanding: 41,647,221 and 44,284,374 respectively | 416,000 | 443,000 | — | 455,000 | 453,000 | |
| Additional paid-in capital | 92 | 111 | — | 118 | 116 | |
| Retained earnings | 151 | 135 | — | 110 | 58 | |
| Total Stockholders' Equity | 243 | 246 | — | 229 | 175 | |
| Total Liabilities and Stockholders' Equity | 319 | 303 | — | 297 | 272 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Net income | 17 | 24 | 52 | — | — | |
| Depreciation | 3 | 3 | 3 | 3 | 3 | |
| Amortization of intangible assets | 3 | 3 | 3 | 3 | 3 | |
| Gain on measurement of earn-out liability | −2 | — | — | — | — | |
| Impairment of long lived assets | — | 441,000 | 2 | — | — | |
| Lower of cost or net realizable value inventory adjustment | 2 | 3 | −2 | — | — | |
| Allowance for credit losses | 307,000 | −766,000 | 659,000 | 474,000 | 44,000 | |
| Amortization of deferred finance cost | 228,000 | 228,000 | 726,000 | 1 | 1 | |
| Loss on extinguishment of debt | — | — | 3 | 5 | — | |
| Share based compensation | 1 | 842,000 | 2 | 922,000 | 511,000 | |
| Deferred tax expense | −42,000 | −482,000 | 4 | −1 | 337,000 | |
| Trade accounts receivable | −4 | 12 | −5 | −7 | −4 | |
| Inventories | −41 | 60 | −7 | −53 | −47 | |
| Prepaid and other assets | −3 | −1 | −3 | 2 | −2 | |
| Lease obligations | — | −92,000 | — | — | — | |
| Income taxes receivable | 368,000 | −846,000 | −5 | −630,000 | — | |
| Accounts payable and accrued expenses | 20 | −13 | 9 | 5 | 16 | |
| Cash (used in) provided by operating activities | −3 | 92 | 59 | 63 | −1 | |
| Payments for acquisitions | −2 | −21 | — | — | — | |
| Additions to property, plant, and equipment | −5 | −5 | −4 | −4 | −2 | |
| Cash used in investing activities | −7 | −26 | −4 | −4 | −2 | |
| Net proceeds from issuances of common stock and exercises of stock options | 46,000 | — | 39,000 | 182,000 | 201,000 | |
| Repurchase of common shares | −20 | −8 | — | — | — | |
| Excess tax benefits from exercise of stock options | — | −7,000 | −694,000 | — | — | |
| Excise tax on repurchase of common shares | −259,000 | — | — | — | — | |
| Repayment of long-term debt | — | — | −47 | −148 | −5 | |
| Cash used in financing activities | −20 | −8 | −48 | −57 | 5 | |
| Increase (decrease) in cash and cash equivalents | −31 | 58 | 7 | 2 | 2 | |
| Cash paid during period for interest | 520,000 | 690,000 | 4 | 12 | 10 | |
| Cash paid for income taxes | 6 | 9 | 19 | 15 | 128,000 | |
| Property and equipment included in accrued expenses and other current liabilities | 268,000 | 655,000 | 337,000 | — | — |