A
AIM ImmunoTech Inc.
AIMCIK 0000946644NYSENon-AcceleratedSmaller ReportingBiological Products, (No Diagnostic Substances)DelawareFY ends Dec 31
Period
FY 2025
Revenue
$88.0K
Net Income
$-13.96M
Total Assets
$5.78M
Equity
$-9.78M
Shares Out
8.15M
Op. Cash Flow
$-10.96M
Business
AIM ImmunoTech Inc. is an immuno-pharma company focused on researching and developing therapeutics to treat cancers, viral diseases and immune-deficiency disorders. Its main products and candidates include Ampligen (rintatolimod), a double-stranded RNA TLR3 agonist in clinical development, and Alferon N Injection, a natural alpha-interferon product. The company organizes activities into immuno-oncology, antiviral development, and ME/CFS/Post‑COVID clinical programs, supported by manufacturing and clinical trial operations. AIM distributes and advances products through clinical trials, regulatory filings and commercial partnerships in the United States, Argentina, Europe, Canada and other foreign venues.
Summary from filing dated 2025-03-27
Financials
Consolidated Statement of Income
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Clinical treatment programs US | 88,000 | 170,000 | 202,000 | 141,000 | 135,000 | |
| Total Revenues | 88,000 | 170,000 | 202,000 | 141,000 | — | |
| Production costs | 128,000 | 31,000 | 42,000 | — | 850,000 | |
| Research and development | 4 | 6 | 11 | 7 | 8 | |
| General and administrative | 8 | 14 | 21 | 13 | 9 | |
| Total Costs and Expenses | 12 | 20 | 32 | 20 | 19 | |
| Operating loss | −12 | −20 | −32 | −20 | −19 | |
| (Loss) gain on investments | 17,000 | −93,000 | 200,000 | −2 | −201,000 | |
| Interest and other income | 3 | 5 | 1 | 629,000 | — | |
| Interest expense | −812,000 | −585,000 | — | — | −67,000 | |
| Issuance cost | −433,000 | — | — | — | — | |
| Loss on warrant issuance | −4 | — | — | — | — | |
| Change in fair value of warrants | −272,000 | −458,000 | — | 35,000 | 145,000 | |
| Loss from sale of income tax operating losses | — | −2 | 2 | 1 | 2 | |
| Net Loss | −14 | −17 | −29 | −19 | −19 | |
| Basic loss per share | −8.62 | −30.92 | −0.6 | −0.4 | −0.4 | |
| Diluted loss per share | −8.62 | −30.92 | −0.6 | −0.4 | — | |
| Weighted average shares outstanding basic | 2 | 560,169 | 49 | — | — | |
| Weighted average shares outstanding diluted | 2 | 560,169 | 49 | 48 | — |
Consolidated Balance Sheet
As of · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 3 | 2 | 5 | 27 | 32 | |
| Marketable securities | 62,000 | 2 | 8 | 7 | 16 | |
| Other receivable | 7,000 | — | 1 | 2 | — | |
| Prepaid expenses and other current assets | 241,000 | 199,000 | 302,000 | 455,000 | 304,000 | |
| Total current assets | 3 | 4 | 15 | 36 | 50 | |
| Property and equipment, net | 71,000 | 108,000 | 127,000 | 195,000 | 4 | |
| Right of use asset, net | 378,000 | 618,000 | 697,000 | 829,000 | 149,000 | |
| Patent and trademark rights, net | 2 | 3 | 2 | 2 | 2 | |
| Other assets | 377,000 | 1 | 2 | 1 | 1 | |
| Total assets | 6 | 9 | 19 | 40 | 58 | |
| Accounts payable | 2 | 6 | 6 | 377,000 | 198,000 | |
| Accrued expenses | 795,000 | 606,000 | 2 | 806,000 | 438,000 | |
| Current operating lease liability | 250,000 | 239,000 | 223,000 | 178,000 | 37,000 | |
| Current note payable, net | 4 | 2 | — | — | — | |
| Total current liabilities | 6 | 10 | 9 | 1 | 673,000 | |
| Operating lease liability | 170,000 | 395,000 | 495,000 | 659,000 | 112,000 | |
| Long-term note payable | 927,000 | — | — | — | — | |
| Warrant liability | 8 | — | — | — | — | |
| Total liabilities | 16 | 10 | 9 | 2 | — | |
| Commitments and contingencies (Notes 7, 8, 10) | — | — | — | — | — | |
| Common Stock, $0.001 par value, authorized shares - 350,000,000; issued and outstanding shares 3,069,875 and 655,262 as of December 31, 2025 and 2024, respectively | 3,000 | 1,000 | 49,000 | 48,000 | 48,000 | |
| Additional paid-in capital | 431 | 426 | 419 | 418 | 417 | |
| Accumulated deficit | −441 | −427 | −410 | −381 | −361 | |
| Total stockholders deficit | −10 | −1 | 10 | 38 | 57 | |
| Total liabilities and stockholders deficit | 6 | 9 | 19 | 40 | 58 |
Consolidated Statement of Cash Flows
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Depreciation of property and equipment | 37,000 | 37,000 | 39,000 | 38,000 | 659,000 | |
| Abandonment and expiration of patents and trademark rights | 1 | 48,000 | — | — | — | |
| Amortization of patent and trademark rights | 173,000 | 209,000 | 199,000 | 218,000 | 116,000 | |
| Non-cash lease expense | 294,000 | 304,000 | — | — | — | |
| Amortization of financial obligation | 552,000 | 301,000 | — | — | 47,000 | |
| Equity-based compensation | 60,000 | 686,000 | 243,000 | 954,000 | 2 | |
| Non-cash gain on settlement of liability | −3 | — | — | — | — | |
| Loss on issuance of warrants | 4 | — | — | — | — | |
| Loss (gain) on sale of marketable securities | −17,000 | 93,000 | −200,000 | 2 | — | |
| Funds receivable from New Jersey operating loss sales | — | 1 | 492,000 | −35,000 | 34,000 | |
| Prepaid expenses and other current assets | −42,000 | 103,000 | 153,000 | −151,000 | 2 | |
| Lease liability | −268,000 | −309,000 | −274,000 | 688,000 | −30,000 | |
| Other assets | 735,000 | 576,000 | −486,000 | −83,000 | — | |
| Accounts payable | −2 | −60,000 | 6 | 179,000 | −185,000 | |
| Other receivable | −7,000 | — | — | −35,000 | −551,000 | |
| Accrued expenses | 416,000 | −1 | 1 | 368,000 | −4,000 | |
| Net cash used in operating activities | −11 | −15 | −21 | −16 | −14 | |
| Proceeds from sale of marketable securities | 2 | 6 | — | — | — | |
| Purchase of marketable securities | −91,000 | −361,000 | — | −3 | −23 | |
| Purchase of property and equipment | — | −18,000 | — | −86,000 | −41,000 | |
| Purchase of patent and trademark rights | −378,000 | −538,000 | −585,000 | −185,000 | −592,000 | |
| Net cash provided by investing activities | 2 | 5 | −832,000 | 11 | −631,000 | |
| Proceeds from issuance of liability warrants | 7 | — | — | — | — | |
| Proceeds from issuance of common stock, net of issuance costs | 984,000 | 892,000 | — | — | — | |
| Repayment of debt obligation | −660,000 | −251,000 | — | — | — | |
| Proceeds from note payable, net of issuance costs | 3 | 3 | — | — | — | |
| Proceeds from issuance of equity warrants | — | 3 | — | — | — | |
| Net cash provided by financing activities | 10 | 6 | 485,000 | 80,000 | 8 | |
| Net increase (decrease) in cash and cash equivalents | 1 | −4 | −22 | −5 | −6 | |
| Unrealized gain on marketable investments | 73,000 | 570,000 | 376,000 | −928,000 | — | |
| Conversion of Series B preferred | — | 689,000 | 7,000 | 19,000 | 17,000 | |
| Repayment of debt obligation with shares | 700,000 | 243,000 | — | — | — | |
| Operating lease liability arising from obtaining right of use asset | — | 31,000 | 73,000 | 736,000 | — | |
| Cash paid for interest | 247,000 | — | — | — | — |
Filings
Filing historySign up free to browse every 10-K, 10-Q, 8-K, and proxy this filer has submitted to the SEC.Sign up free · Upgrade to Pro
Material Events
Material EventsTrack every 8-K filing and material event — AI-summarized, timelined, and alertable.Sign up free · Upgrade to Pro
Insiders
Insider ActivitySee executive buy/sell windows and insider trade activity over rolling 30/90/365-day windows.Sign up free · Upgrade to Pro
Institutional Holders
Institutional HoldersSee which funds hold this stock and track position changes quarter over quarter.Sign up free · Upgrade to Pro