S
SPAR Group, Inc.
SGRPCIK 0001004989NasdaqNon-AcceleratedSmaller ReportingServices-Business Services, NecDelawareFY ends Dec 31
Period
FY 2025
Revenue
—
Net Income
$-24.63M
Total Assets
$44.06M
Equity
$622.0K
Shares Out
24.13M
Op. Cash Flow
$-18.44M
Business
SPAR Group, Inc. is a merchandising and brand marketing services company that delivers in-store execution to drive sales, margins and operating efficiency for retailers and consumer goods manufacturers. It offers services including merchandising and marketing, category management and setup, remodel and retail transformation, assembly and installation, business analytics and insights, and fulfillment and distribution. The company operates through business divisions historically organized by geography (Americas, APAC, EMEA) and by service lines. SPAR serves retail and manufacturer clients across channels, including brick-and-mortar stores and online fulfillment networks in the United States and Canada.
Summary from filing dated 2025-05-16
Financials
Consolidated Statement of Income
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Net revenues | 136 | 164 | 263 | 261 | 256 | |
| Cost of revenue | 114 | 130 | 202 | 201 | 201 | |
| Gross profit | 22 | 34 | 55 | 51 | 48 | |
| Selling, general and administrative expense | 32 | 34 | 44 | 41 | 37 | |
| Restructuring costs and severance | 5 | 0 | — | — | — | |
| Gain on disposal of business | 0 | −3 | 408,000 | 0 | — | |
| Depreciation and amortization | 2 | 2 | 2 | 2 | 2 | |
| Operating (loss) income | −17 | 700,000 | 9 | 5 | 4 | |
| Interest expense | 2 | 2 | 2 | 965,000 | 585,000 | |
| Other expenses, net | 1 | 171,000 | 346,000 | −482,000 | −510,000 | |
| Loss before income tax expense | −21 | −2 | — | — | — | |
| Income tax expense | 4 | 144,000 | 2 | 3 | 2 | |
| Loss from continuing operations | −25 | −2 | — | — | — | |
| Income from discontinued operations | 0 | 1 | — | — | — | |
| Loss on disposal of business | 0 | −1 | — | — | — | |
| Income tax expense | 0 | −1 | — | — | — | |
| Net loss from discontinued operations | 0 | −881,000 | — | — | — | |
| Net loss | −25 | −3 | 5 | 2 | 2 | |
| Net income attributable to non-controlling interest | 0 | −463,000 | −874,000 | −3 | −4 | |
| Net loss attributable to SPAR Group, Inc. | −25 | −3 | 4 | −732,000 | −2 | |
| Basic loss per common share attributable to SPAR Group, Inc. from continuing operations (in dollars per share) | −1,040 | −90 | — | — | — | |
| Diluted loss per common share attributable to SPAR Group, Inc. from continuing operations (in dollars per share) | −1.04 | −0.09 | — | — | — | |
| Basic loss per common share attributable to SPAR Group, Inc. from discontinued operations (in dollars per share) | 0 | −0.04 | — | — | — | |
| Diluted loss per common share attributable to SPAR Group, Inc. from discontinued operations (in dollars per share) | 0 | −0.04 | — | — | — | |
| Basic loss per common share attributable to SPAR Group, Inc. (in dollars per share) | −1.04 | −0.13 | 0.17 | −0.03 | −0.08 | |
| Diluted loss per common share attributable to SPAR Group, Inc. (in dollars per share) | −1.04 | −0.13 | 0.16 | −0.03 | −0.08 | |
| Weighted average common shares basic (in shares) | 24 | 24 | 23 | — | — | |
| Weighted average common shares diluted (in shares) | 24 | 24 | 24 | 22 | 21 | |
| Foreign currency translation adjustments | 44,000 | −2 | 1 | −391,000 | −4 | |
| Comprehensive loss | −25 | −4 | 6 | 2 | −2 | |
| Comprehensive income attributable to non-controlling interest | 0 | −172,000 | −317,000 | −2 | −1 | |
| Comprehensive loss attributable to SPAR Group, Inc. | −25 | −4 | 6 | −645,000 | −3 |
Consolidated Balance Sheet
As of · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2024 2024-09-30 | FY 2024 2024-06-30 | FY 2023 2023-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 3 | 18 | 20 | 22 | 11 | |
| Accounts receivable, net | 27 | 25 | 38 | 38 | 60 | |
| Prepaid expenses and other current assets | 1 | 3 | 3 | 2 | 6 | |
| Total current assets | 31 | 46 | 61 | 62 | 76 | |
| Property and equipment, net | 4 | 2 | 2 | 2 | 3 | |
| Operating lease right-of-use assets | 5 | 630,000 | 838,000 | 1 | 2 | |
| Goodwill | 856,000 | 856,000 | 1 | 1 | 1 | |
| Intangible assets, net | 709,000 | 841,000 | 693,000 | 718,000 | 1 | |
| Deferred income taxes | 18,000 | 4 | 0 | 1 | 5 | |
| Other assets | 3 | 2 | 2 | 2 | 2 | |
| Total Assets | 44 | 56 | 67 | 70 | 90 | |
| Accrued expenses and other current liabilities | 6 | 4 | 4 | 6 | 15 | |
| Customer incentives and deposits | 1 | 892,000 | 2 | 5 | 2 | |
| Lines of credit and short-term loans | 20 | 16 | 19 | 18 | 18 | |
| Current portion of long-term debt | 500,000 | 500,000 | — | — | 18 | |
| Current operating lease liabilities | 643,000 | 276,000 | 508,000 | 482,000 | 1 | |
| Total current liabilities | 38 | 30 | 34 | 37 | 49 | |
| Operating lease liabilities, less current portion | 4 | 353,000 | 330,000 | 672,000 | 1 | |
| Deferred income taxes | 34,000 | 0 | — | — | — | |
| Long-term debt | 1 | 2 | 2 | 2 | 310,000 | |
| Total Liabilities | 43 | 32 | 38 | 39 | 50 | |
| Commitments and contingencies See Note 6 | — | — | — | — | — | |
| Common stock, $.01 par value: Authorized shares 47,000,000 Issued and outstanding shares 23,449,701 at December 31, 2024 and 23,241,000 at December 31, 2023 | 241,000 | 234,000 | 234,000 | 234,000 | 232,000 | |
| Treasury stock, at cost 632,485 shares at December 31, 2025 and 1,205,485 Shares at December 31, 2024 | −1 | −2 | — | — | −285,000 | |
| Additional paid-in capital | 20 | 20 | 21 | 21 | 21 | |
| (Accumulated deficit)/Retained earnings | −17 | 7 | 12 | 13 | 11 | |
| Total equity | 622,000 | 24 | 30 | 31 | 40 | |
| Total liabilities and equity | 44 | 56 | 67 | 70 | 90 |
Consolidated Statement of Cash Flows
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Depreciation and amortization | 2 | 2 | 2 | 2 | 2 | |
| Loss on property, plant and equipment disposal | 47,000 | 0 | — | — | — | |
| Amortization of operating lease assets | 476,000 | 545,000 | 875,000 | 646,000 | 1 | |
| Amortization of debt issuance cost | 62,000 | 0 | — | — | — | |
| Provision for expected credit losses | 0 | 128,000 | 88,000 | 1 | 128,000 | |
| Deferred income tax expense (benefit) | 4 | −2 | 921,000 | 994,000 | −267,000 | |
| Share based compensation | 140,000 | 137,000 | 297,000 | 346,000 | 711,000 | |
| Accounts receivable | −4 | −2 | 3 | −11 | −7 | |
| Prepaid expenses and other assets | 1 | 416,000 | 2 | −3 | −510,000 | |
| Accounts payable | 414,000 | 7 | −3 | 2 | 1 | |
| Operating lease liabilities | −408,000 | −541,000 | −875,000 | −744,000 | −1 | |
| Accrued expenses, other current liabilities and customer incentives and deposits | 3 | −1 | −4 | −1 | 216,000 | |
| Net cash used in continuing operations | −18 | −239,000 | — | — | — | |
| Net cash used in discontinued operations | 0 | −426,000 | — | — | — | |
| Net cash used in operating activities | −18 | −665,000 | 7 | −5 | 3 | |
| Proceeds from sale of international operations, net of cash transferred | 2 | 7 | −1 | — | — | |
| Purchases of property and equipment and internal use software | −3 | −1 | −1 | −2 | −2 | |
| Net cash (used in) provided by investing activities of continuing operations | −1 | 6 | — | — | — | |
| Net cash provided by investing activities of discontinued operations | 0 | 4 | — | — | — | |
| Net cash (used in) provided by investing activities | −1 | 10 | −2 | −2 | −2 | |
| Borrowings under lines of credit | 135 | 132 | 104 | 30 | 77 | |
| Repayments under lines of credit | −131 | −128 | −105 | −26 | −75 | |
| Payment of notes to seller | −500,000 | −2 | 0 | — | — | |
| Proceeds from the sale of treasury shares | 756,000 | 0 | — | — | — | |
| Repurchase of common stock | 0 | −2 | 0 | −181,000 | 0 | |
| Payments to acquire noncontrolling interests | 0 | −500,000 | −473,000 | −3 | 0 | |
| Proceeds from long-term debt | 0 | 15,000 | 930,000 | 4 | 0 | |
| Net cash provided by (used in) financing activities of continuing operations | 5 | −341,000 | — | — | — | |
| Net cash used in financing activities of discontinued operations | 0 | −1 | — | — | — | |
| Net cash provided by (used in) financing activities | 5 | −2 | −3 | 3 | 1 | |
| Effect of foreign exchange rate changes on cash | 18,000 | −58,000 | −158,000 | −776,000 | −5 | |
| Net (decrease)/increase in cash and cash equivalents | −15 | 8 | 1 | −4 | −2 | |
| Interest paid | 2 | 2 | 2 | 1 | 701,000 | |
| Noncash investment in internal use software, included in accounts payable | 154,000 | 0 | — | — | — | |
| Income taxes paid | 149,000 | 277,000 | 2 | 2 | 2 | |
| Promissory notes issued to Resource Plus non-controlling interest | 0 | 3 | 0 | — | — |
Filings
Filing historySign up free to browse every 10-K, 10-Q, 8-K, and proxy this filer has submitted to the SEC.Sign up free · Upgrade to Pro
Material Events
Material EventsTrack every 8-K filing and material event — AI-summarized, timelined, and alertable.Sign up free · Upgrade to Pro
Insiders
Insider ActivitySee executive buy/sell windows and insider trade activity over rolling 30/90/365-day windows.Sign up free · Upgrade to Pro
Institutional Holders
Institutional HoldersSee which funds hold this stock and track position changes quarter over quarter.Sign up free · Upgrade to Pro