PEGASYSTEMS INC
Business
PEGASYSTEMS INC develops, markets, licenses, hosts, and supports enterprise software that enables organizations to optimize decisions and processes in real time using AI-powered decisioning and workflow automation. Its main products and services include the Pega Platform, Pega Infinity applications (Customer Decision Hub, Customer Service, Sales Automation), Pega Cloud, Blueprint, low-code development, and professional services such as consulting, client success, support, and training. Key business segments center on 1:1 customer engagement, customer service, and workflow automation delivered via its Center-out Business® architecture. The company sells through direct sales, global partners, systems integrators, cloud hyperscalers, and training and implementation partners to global enterprises and government agencies.
Summary from filing dated 2025-02-12
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Total revenue | 1,746 | 1,497 | 1,433 | 1,318 | 1,212 | |
| Total cost of revenue | 421 | 391 | 378 | 369 | 336 | |
| Gross profit | 1,324 | 1,107 | 1,054 | 949 | 875 | |
| Selling and marketing | 579 | 535 | 559 | 625 | 626 | |
| Research and development | 313 | 298 | 296 | 294 | 261 | |
| General and administrative | 149 | 113 | 97 | 118 | 84 | |
| Litigation settlement, net of recoveries | 10 | 32 | 0 | 0 | — | |
| Restructuring | 12 | 5 | 22 | 22 | 0 | |
| Total operating expenses | 1,061 | 983 | 973 | 1,059 | 970 | |
| Income from operations | 263 | 124 | 81 | −109 | −95 | |
| Foreign currency transaction (loss) | −15 | −912,000 | −5 | 5 | −6 | |
| Interest income | 14 | 26 | 9 | 2 | 704,000 | |
| Interest expense | −1 | −7 | −7 | −8 | — | |
| (Loss) on capped call transactions | −223,000 | −663,000 | −1 | −57 | −24 | |
| Other income, net | 20 | 1 | 19 | 7 | 89,000 | |
| Income before (benefit from) provision for income taxes | 281 | 143 | 95 | −162 | −132 | |
| (Benefit from) provision for income taxes | −113 | 43 | 28 | 184 | −69 | |
| Net income | 393 | 99 | 68 | −346 | −63 | |
| Basic (in dollars per share) | 2.3 | 0.58 | 0.41 | −4.22 | −0.77 | |
| Diluted (in dollars per share) | 2.13 | 0.55 | 0.37 | −4.22 | −0.77 | |
| Basic (in shares) | 171 | 171 | 166 | 82 | 81 | |
| Diluted (in shares) | 185 | 179 | 170 | 82 | 81 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 212 | 337 | 230 | 145 | 160 | |
| Marketable securities | 213 | 403 | 193 | 152 | 203 | |
| Total cash, cash equivalents, and marketable securities | 426 | 740 | 423 | 297 | 363 | |
| Accounts receivable, net | 265 | 305 | 300 | 255 | 183 | |
| Unbilled receivables, net | 166 | 173 | 237 | 214 | 227 | |
| Other current assets | 121 | 115 | 68 | 80 | 68 | |
| Total current assets | 978 | 1,334 | 1,029 | 846 | 840 | |
| Long-term unbilled receivables, net | 103 | 61 | — | 96 | 130 | |
| Goodwill | 82 | 81 | 82 | 81 | 82 | |
| Other long-term assets | 469 | 292 | 315 | 334 | 542 | |
| Total assets | 1,632 | 1,768 | 1,511 | 1,358 | 1,594 | |
| Accounts payable | 13 | 6 | 11 | 18 | 15 | |
| Accrued expenses | 45 | 32 | 40 | 50 | 64 | |
| Accrued compensation and related expenses | 149 | 138 | 127 | — | — | |
| Deferred revenue | 509 | 424 | 378 | 325 | 276 | |
| Convertible senior notes, net | 0 | 467 | 0 | — | — | |
| Other current liabilities | 22 | 19 | 21 | 17 | 9 | |
| Total current liabilities | 738 | 1,086 | 577 | 539 | 485 | |
| Long-term operating lease liabilities | 61 | 68 | 67 | 79 | 88 | |
| Other long-term liabilities | 46 | 29 | 14 | 15 | 13 | |
| Total liabilities | 844 | 1,183 | 1,157 | 1,227 | 1,177 | |
| Commitments and contingencies (Note 20) | — | — | — | — | — | |
| Preferred stock, $0.01 par value, 1,000 shares authorized; none issued | 0 | 0 | 0 | 0 | 0 | |
| Common stock, $0.01 par value, 400,000 shares authorized; 170,347 and 172,224 shares issued and outstanding as of December 31, 2025 and 2024, respectively | 2 | 2 | 838,000 | 824,000 | 817,000 | |
| Additional paid-in capital | 331 | 526 | 380 | 230 | 146 | |
| Retained earnings | 463 | 88 | −9 | −77 | 276 | |
| Net unrealized gain on available-for-sale securities, net of tax | 127,000 | 230,000 | 669,000 | 517,000 | 686,000 | |
| Foreign currency translation adjustments | −9 | −30 | −19 | −24 | −8 | |
| Total stockholders equity | 787 | 585 | 354 | 131 | 416 | |
| Total liabilities and stockholders equity | 1,632 | 1,768 | 1,511 | 1,358 | 1,594 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Stock-based compensation | 155 | 143 | 143 | 122 | 116 | |
| Amortization of deferred commissions | 69 | 62 | 59 | 53 | 41 | |
| Amortization of intangible assets and depreciation | 14 | 18 | 19 | 19 | 29 | |
| Amortization of right-of-use lease assets | 12 | 18 | 16 | 16 | 13 | |
| Deferred income taxes | −171 | −2 | 363,000 | 169 | −75 | |
| (Accretion) of investments | −3 | −15 | −3 | 2 | 4 | |
| (Gain) on investments | −20 | −869,000 | −11 | −7 | −89,000 | |
| (Gain) on repurchases of convertible senior notes | 0 | −459,000 | −8 | 0 | 0 | |
| Other non-cash | 2 | 4 | 6 | 5 | 8 | |
| Accounts receivable, unbilled receivables, and contract assets | 19 | 79 | −58 | −51 | −12 | |
| Other current assets | −1 | −50 | 11 | −9 | 17 | |
| Other current liabilities | 25 | −7 | −9 | 529,000 | −19 | |
| Deferred revenue | 77 | 48 | 45 | 63 | 41 | |
| Deferred commissions | −65 | −58 | −45 | −54 | −71 | |
| Other long-term assets and liabilities | −15 | 7 | −24 | −13 | −16 | |
| Cash provided by operating activities | 505 | 346 | 218 | 22 | 39 | |
| Purchases of investments | −349 | −559 | −287 | −41 | −79 | |
| Proceeds from maturities and called investments | 379 | 365 | 243 | 67 | 106 | |
| Sales of investments | 181 | 0 | 11 | 24 | 61 | |
| Investment in property and equipment | −15 | −8 | −17 | −35 | −10 | |
| Cash provided by (used in) investing activities | 197 | −203 | −51 | 13 | 73 | |
| Repurchases of convertible senior notes | −468 | −34 | −89 | 0 | 0 | |
| Dividend payments to stockholders | −15 | −10 | −10 | −10 | −10 | |
| Proceeds from employee stock purchase plan | 7 | 7 | 8 | 9 | 11 | |
| Proceeds from stock option exercises | 158 | 81 | 11 | 0 | 0 | |
| Common stock repurchases for tax withholdings for net settlement of equity awards | −18 | −5 | −2 | −21 | −70 | |
| Common stock repurchases under stock repurchase program | −500 | −68 | 0 | −26 | −53 | |
| Other | 0 | 7,000 | 341,000 | 0 | 0 | |
| Cash (used in) financing activities | −835 | −30 | −82 | −47 | −122 | |
| Effect of exchange rate changes on cash, cash equivalents, and restricted cash | 7 | −4 | 3 | −3 | −2 | |
| Net (decrease) increase in cash, cash equivalents and restricted cash | −125 | 109 | 88 | −15 | −12 | |
| Interest paid on convertible notes | 2 | 4 | 4 | 5 | — | |
| Income taxes paid, net | 22 | 82 | 12 | 8 | −5 | |
| Investment in property and equipment included in accounts payable and accrued liabilities | 2 | 2 | 66,000 | 10 | 2 |