ANI PHARMACEUTICALS INC
Business
ANI PHamaceuticals Inc is a diversified biopharmaceutical company that develops, manufactures, and commercializes innovative therapeutics. It offers a portfolio of branded and generic pharmaceutical products and services, including Rare Disease therapies such as Cortrophin Gel and the retinal implants ILUVIEN and YUTIQ, along with contract manufacturing and product development capabilities. The company operates through key business segments including Rare Disease and Brands and Generics and Other, supported by internal R&D and manufacturing operations. ANI markets and distributes products in the United States and internationally via wholesalers, retail chains, specialty pharmacies, hospitals, clinics, and distributors.
Summary from filing dated 2025-02-28
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Net Revenues | 883 | 614 | 487 | 316 | 216 | |
| Cost of sales (excluding depreciation and amortization) | 341 | 250 | 182 | 139 | 101 | |
| Research and development | 52 | 45 | 34 | 22 | 11 | |
| Selling, general, and administrative | 318 | 250 | 162 | 124 | 84 | |
| Depreciation and amortization | 91 | 68 | 60 | 57 | 47 | |
| Contingent consideration fair value adjustment | −31 | −619,000 | 1 | 4 | 500,000 | |
| Loss (gain) on disposal of assets | 382,000 | −5 | 0 | — | — | |
| Restructuring activities | 0 | 0 | 1 | 6 | 0 | |
| Intangible asset impairment charge | 767,000 | 8 | 0 | 112,000 | — | |
| Total Operating Expenses, net | 772 | 614 | 440 | 352 | 256 | |
| Operating Income | 111 | 584,000 | 47 | −35 | −40 | |
| Unrealized gain on investment in equity securities | 3 | 6 | 0 | 0 | — | |
| Interest expense, net | −20 | −18 | −27 | −28 | −12 | |
| Other income (expense), net | 2 | −4 | −159,000 | 670,000 | −4 | |
| Loss on extinguishment of debt | 0 | −7 | 0 | 0 | — | |
| Income (Loss) Before Expense (Benefit) for Income Taxes | 96 | −22 | 20 | −63 | −56 | |
| Income tax expense (benefit) | 17 | −4 | 1 | −15 | −13 | |
| Net Income (Loss) | 78 | −19 | 19 | −48 | −43 | |
| Dividends on Series A Convertible Preferred Stock | −1 | −2 | −2 | −2 | −190,000 | |
| Net Income (Loss) Available to Common Shareholders | 77 | −20 | 17 | −50 | −43 | |
| Basic Income (Loss) Per Share (in dollars per share) | 3.5 | −1.04 | 0.86 | −3.05 | −3.4 | |
| Diluted Income (Loss) Per Share (in dollars per share) | 3.32 | −1.04 | 0.85 | −3.05 | −3.4 | |
| Basic Weighted-Average Shares Outstanding (in shares) | 20 | 19 | 18 | 16 | 13 | |
| Diluted Weighted-Average Shares Outstanding (in shares) | 21 | 19 | 18 | 16 | 13 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 286 | 145 | 221 | 48 | 100 | |
| Restricted cash | 36,000 | 33,000 | 0 | 5 | 5 | |
| Accounts receivable, net of $171,803 and $127,824 of adjustments for chargebacks and other allowances at December 31, 2025 and 2024, respectively | 281 | 222 | 162 | 165 | 129 | |
| Inventories | 143 | 137 | 111 | 105 | 82 | |
| Prepaid income taxes | 11 | 772,000 | 0 | 4 | 4 | |
| Prepaid expenses and other current assets | 23 | 18 | 17 | 8 | 8 | |
| Investment in equity securities | 9 | 6 | 0 | — | — | |
| Total Current Assets | 753 | 528 | 520 | 344 | 322 | |
| Property and equipment, net | 62 | 57 | 45 | 43 | 53 | |
| Deferred tax assets, net of deferred tax liabilities and valuation allowance | 69 | 85 | 91 | 81 | 68 | |
| Intangible assets, net | 480 | 542 | 209 | 252 | 294 | |
| Goodwill | 62 | 60 | 28 | 28 | 28 | |
| Derivatives and other non-current assets | 14 | 12 | 12 | 11 | 2 | |
| Total Assets | 1,440 | 1,284 | 904 | 760 | 772 | |
| Current debt, net of deferred financing costs | 17 | 9 | 850,000 | 850,000 | 850,000 | |
| Accounts payable | 63 | 46 | 37 | 29 | 23 | |
| Accrued royalties | 48 | 23 | 16 | 9 | 6 | |
| Accrued compensation and related expenses | 38 | 38 | 24 | 10 | 9 | |
| Accrued government rebates | 43 | 19 | 12 | 11 | 5 | |
| Income taxes payable | 1 | 6 | 8 | 0 | — | |
| Income taxes payable - foreign | 948,000 | 2 | — | — | — | |
| Returned goods reserve | 50 | 39 | 30 | 33 | 36 | |
| Current contingent consideration | 167,000 | 29,000 | 12 | 0 | — | |
| Accrued expenses and other | 17 | 14 | 6 | 5 | 8 | |
| Total Current Liabilities | 278 | 194 | 145 | 99 | 88 | |
| Non-current debt, net of deferred financing costs and current component | 292 | 309 | 285 | 286 | 287 | |
| Non-current convertible notes, net of deferred financing costs | 308 | 306 | 0 | — | — | |
| Accrued licensor payments due | 0 | 21 | 0 | — | — | |
| Non-current contingent consideration, net of current | 10 | 20 | 12 | 35 | 31 | |
| Other non-current liabilities | 12 | 6 | 5 | 1 | 8 | |
| Total Liabilities | 900 | 856 | 447 | 422 | 413 | |
| Commitments and Contingencies (Note 17) | — | — | — | — | — | |
| Convertible Preferred Stock, Series A, $0.0001 par value, 1,666,667 shares authorized; 0 shares issued and outstanding at December 31, 2025 and 25,000 shares issued and outstanding at December 31, 2024 | 0 | 25 | 25 | 25 | 25 | |
| Common Stock, $0.0001 par value, 66,000,000 shares authorized; 23,112,577 shares issued and 22,491,281 outstanding at December 31, 2025; $0.0001 par value, 33,333,334 shares authorized 21,537,707 shares issued and 21,108,152 shares outstanding at December 31, 2024 | 3,000 | 2,000 | 2,000 | 1,000 | 1,000 | |
| Class C Special Stock, $0.0001 par value, 781,281 shares authorized; 10,864 shares issued and outstanding at December 31, 2025 and 2024 respectively | 0 | 0 | 0 | 0 | — | |
| Preferred Stock, $0.0001 par value, 1,666,667 shares authorized; 0 shares issued and outstanding at December 31, 2025 and 2024, respectively | 0 | 0 | 0 | 0 | — | |
| Treasury stock, 621,296 shares of common stock, at cost, at December 31, 2025 and 429,555 shares of common stock, at cost, at December 31, 2024 | −33 | −21 | −10 | −5 | −3 | |
| Additional paid-in capital | 596 | 520 | 514 | 404 | 388 | |
| Accumulated deficit | −23 | −100 | −80 | −97 | −48 | |
| Accumulated other comprehensive income, net of tax | 1 | 5 | 9 | 12 | −3 | |
| Total Stockholders Equity | 541 | 404 | 433 | 314 | 334 | |
| Total Liabilities, Mezzanine Equity, and Stockholders Equity | 1,440 | 1,284 | 904 | 760 | 772 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Net income (loss) | 78 | −19 | 19 | −48 | −43 | |
| Stock-based compensation | 38 | 29 | 21 | 15 | 10 | |
| Deferred taxes | 14 | −22 | −12 | −15 | −17 | |
| Depreciation and amortization | 91 | 68 | 60 | 60 | 47 | |
| Non-cash operating lease expense | 2 | 2 | 1 | 0 | 0 | |
| Non-cash interest | 1 | 642,000 | 4 | 4 | 3 | |
| Contingent consideration fair value adjustment | −31 | −619,000 | 1 | 4 | 500,000 | |
| Loss (gain) on disposal of assets | 382,000 | −5 | 0 | 0 | — | |
| Amortization of inventory step up | 0 | 14 | 0 | 0 | — | |
| Asset impairment charges | 767,000 | 8 | 0 | 574,000 | 2 | |
| Accounts receivable, net | −59 | −21 | 3 | −37 | −6 | |
| Inventories | −6 | −21 | −6 | −24 | 3 | |
| Prepaid expenses and other assets | −5 | 2 | −9 | −798,000 | 127,000 | |
| Accounts payable | 15 | 479,000 | 8 | 5 | 10 | |
| Accrued royalties | 26 | 6 | 7 | 3 | −267,000 | |
| Income taxes | −16 | −1 | 12 | −160,000 | −8 | |
| Accrued government rebates | 24 | 6 | 1 | 5 | −3 | |
| Returned goods reserve | 10 | 9 | −4 | −2 | 7 | |
| Accrued expenses, accrued compensation, and other | 2 | 8 | 12 | −905,000 | −4 | |
| Net Cash and Cash Equivalents Provided by Operating Activities | 185 | 64 | 119 | −31 | 3 | |
| Acquisition of product rights, intangible assets, and other related assets | −20 | −717,000 | −10 | −8 | −21 | |
| Acquisition of property and equipment, net | −14 | −16 | −9 | −9 | −3 | |
| Proceeds from the sale of building | 0 | 14 | 0 | 0 | — | |
| Net Cash and Cash Equivalents Used in Investing Activities | −34 | −405 | −19 | −16 | −105 | |
| Proceeds from convertible notes | 0 | 316 | 0 | 0 | — | |
| Proceeds from term loan | 0 | 325 | 0 | 0 | 24 | |
| Purchase of capped call transaction | 0 | −41 | 0 | 0 | — | |
| Proceeds from public offering | 0 | 0 | 81 | 0 | 70 | |
| Payments on contingent consideration | −26,000 | −13 | −13 | 0 | 0 | |
| Principal payments on borrowings | −10 | −4 | −3 | −3 | −11 | |
| Debt issuance costs | 0 | −17 | 0 | 0 | −14 | |
| Repayment on borrowings under credit agreement | 0 | −293 | 0 | 0 | −200 | |
| Payment of accrued licensor payment | 0 | −4 | 0 | 0 | — | |
| Series A convertible preferred stock dividends paid | −1 | −2 | −2 | −2 | −190,000 | |
| Proceeds from stock option exercises and ESPP purchases | 14 | 6 | 9 | 1 | 2 | |
| Treasury stock purchases for restricted stock vests | −12 | −11 | −5 | −2 | −890,000 | |
| Net Cash and Cash Equivalents (Used in) Provided by Financing Activities | −10 | 265 | 67 | −5 | 195 | |
| Effect of Exchange Rate Changes on Cash, Cash Equivalents and Restricted Cash | −233,000 | −470,000 | 0 | 0 | — | |
| Net Change in Cash, Cash Equivalents, and Restricted Cash | 141 | −76 | 168 | −52 | 92 | |
| Cash paid for interest, net of amounts capitalized | 27 | 24 | 31 | 21 | 10 | |
| Cash paid for income taxes, net of refunds received | 18 | 19 | 1 | 288,000 | 10 | |
| Right-of-use assets obtained in exchange for lease obligations | 7 | 0 | 5 | 0 | 0 | |
| Purchase consideration for acquisition of Alimera | 0 | −8 | 0 | 0 | 31 | |
| Conversion of convertible preferred stock into common stock | 25 | 0 | 0 | — | — | |
| Property and equipment purchased and included in accounts payable | 1 | 529,000 | 328,000 | 452,000 | 152,000 |