WIDEPOINT CORP
Business
WIDEPOINT CORP provides Technology Management as a Service (TMaaS) that enables organizations to manage mobility, identity, telecommunications and cybersecurity needs through secure, certified managed services. It offers telecom lifecycle management, mobile and identity management including federally certified digital credentials, digital billing and unified communications analytics, IT as a Service (including cloud, cybersecurity and professional services), and carrier services. Key business segments include Managed Services (TMaaS), ITaaS, Digital Billing & Analytics, and Carrier Services. It serves U.S. federal agencies and commercial customers through secure government and enterprise portals, direct sales, systems integrator partnerships and strategic reseller channels across the continental U.S., Canada, Europe and the Middle East.
Summary from filing dated 2025-04-15
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| REVENUES | 151 | 143 | 106 | 94 | 87 | |
| COST OF REVENUES (including amortization and depreciation of $1,763,013 and $2,267,687, respectively) | 130 | 124 | 90 | 80 | 71 | |
| GROSS PROFIT | 21 | 19 | 16 | 15 | 16 | |
| Sales and marketing | 3 | 2 | 2 | 2 | 2 | |
| General and administrative expenses (including share-based compensation of $770,219 and $1,211,247, respectively) | 20 | 18 | 16 | 15 | 13 | |
| Depreciation and amortization | 1 | 1 | 1 | 1 | — | |
| Total operating expenses | 24 | 21 | 19 | 34 | 16 | |
| LOSS FROM OPERATIONS | −3 | −2 | −4 | −20 | 607,613 | |
| Interest income | 333,063 | 214,587 | 90,679 | 41,831 | — | |
| Interest expense | −202,391 | −242,835 | −239,526 | −259,644 | −273,228 | |
| Other income (expense), net | 647 | −29,408 | −62,597 | 1 | 643,000 | |
| Total other income (expense), net | 131,319 | −57,656 | −211,444 | 1 | 373,930 | |
| LOSS BEFORE INCOME TAX PROVISION (BENEFIT) | −3 | −2 | −4 | — | −640,447 | |
| INCOME TAX PROVISION (BENEFIT) | 97,691 | −3,759 | 133,243 | 5 | 640,447 | |
| NET LOSS | −3 | −2 | −4 | −24 | 341,096 | |
| EARNINGS PER SHARE, BASIC AND DILUTED | −0.28 | −0.21 | −0.46 | −2.7 | 0.04 | |
| WEIGHTED-AVERAGE SHARES OUTSTANDING, BASIC AND DILUTED | 10 | 9 | 9 | 9 | 9 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 10 | 7 | 7 | 8 | 6 | |
| Restricted cash | 3 | 1 | 0 | — | — | |
| Accounts receivable, net of allowance for credit losses of $57,454 and $46,150, respectively | 15 | 12 | 8 | 9 | 13 | |
| Unbilled accounts receivable | 34 | 32 | 17 | 10 | 11 | |
| Other current assets | 5 | 4 | 1 | 935,978 | 3 | |
| Total current assets | 66 | 55 | 33 | 28 | 33 | |
| Property and equipment, net | 480,082 | 544,723 | 780,800 | 978,218 | 841,133 | |
| Lease right of use asset | 4 | 4 | 4 | 5 | 6 | |
| Intangible assets, net | 3 | 5 | 7 | — | 6 | |
| Goodwill | 6 | 6 | 6 | 6 | 22 | |
| Deferred tax assets, net | 1,123 | 0 | — | — | — | |
| Other long-term assets | 48,822 | 659,086 | 483,288 | 2 | 2 | |
| Total assets | 80 | 72 | 51 | 49 | 75 | |
| Accounts payable | 26 | 17 | 13 | 13 | 10 | |
| Accrued expenses | 31 | 31 | 16 | 11 | 12 | |
| Current portion of deferred revenue | 6 | 5 | 2 | 2 | 2 | |
| Current portion of lease liabilities | 751,233 | 735,152 | 638,258 | 596,529 | 794,175 | |
| Total current liabilities | 64 | 53 | 31 | 26 | 26 | |
| Lease liabilities, net of current portion | 4 | 4 | 4 | 5 | 6 | |
| Deferred revenue, net of current portion | 435,151 | 907,160 | 1 | 364,837 | 400,142 | |
| Deferred tax liabilities, net | 0 | 11,415 | 16,923 | — | — | |
| Total liabilities | 68 | 58 | 37 | 31 | 34 | |
| Commitments and contingencies (Note 18) | 0 | 0 | 6,900 | 0 | 0 | |
| Preferred stock, $0.001 par value; 10,000,000 shares authorized; 2,045,714 shares issued and none outstanding | 0 | 0 | 0 | 0 | 0 | |
| Common stock, $0.001 par value; 30,000,000 shares authorized; 9,892,565 and 9,485,508 shares issued and outstanding, respectively | 9,894 | 9,487 | 8,894 | 8,726 | 8,842 | |
| Additional paid-in capital | 104 | 103 | 102 | — | — | |
| Accumulated other comprehensive loss | −379,665 | −450,945 | −334,899 | −350,234 | −241,586 | |
| Accumulated deficit | −92 | −89 | −87 | −83 | −60 | |
| Total stockholders' equity | 12 | 14 | 15 | 18 | 42 | |
| Total liabilities and stockholders' equity | 80 | 72 | 51 | 49 | 75 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Net loss | −3 | −2 | −4 | −24 | — | |
| Deferred income tax expense (benefit) | 6,450 | −13,473 | 107,157 | 5 | — | |
| Depreciation expense | 1 | 1 | 1 | 1 | 1 | |
| Provision for credit losses | 26,117 | 21,818 | 47,060 | 11,852 | −24,544 | |
| Amortization of intangibles | 2 | 2 | 2 | 1 | 632,399 | |
| Non-cash lease expense | 225,602 | 26,780 | — | — | — | |
| Chang in fair value of contingent consideration | 0 | −6,900 | 0 | — | — | |
| Loss (gain) on disposal of fixed assets | 8,161 | −8,663 | 1,927 | 0 | — | |
| Accounts receivable and unbilled receivables | −5 | −19 | −5 | 4 | — | |
| Inventories | −368,275 | 53,151 | −143,668 | 367,551 | 400,565 | |
| Other current assets | −1 | −3 | −3,171 | 2 | — | |
| Other assets | 161,041 | −175,798 | 33,574 | 27,967 | 27,159 | |
| Accounts payable and accrued expenses | 10 | 19 | 4 | 1 | −30 | |
| Income tax payable | 89,727 | −43,946 | −2,234 | 69,901 | −1,631 | |
| Deferred revenue and other liabilities | 814,526 | 3 | 955,696 | −585,816 | — | |
| Other liabilities | −208,607 | −16,186 | 0 | −358,000 | — | |
| Net cash provided by operating activities | 6 | 2 | 625,248 | 6 | −1 | |
| Purchases of property and equipment | −265,469 | −117,938 | — | — | — | |
| Proceeds from beneficial interest in sold receivables | 0 | 259,125 | 469,104 | — | — | |
| Net cash (used in) provided by investing activities | −265,469 | 141,187 | −620,985 | −3 | −7 | |
| Advances on bank line of credit | 3 | 6 | 6 | 15 | 0 | |
| Repayments of bank line of credit advances | −3 | −6 | −6 | −15 | — | |
| Principal repayments under finance lease obligations | −580,233 | −636,455 | −586,525 | −600,438 | −572,083 | |
| Withholding taxes paid on behalf of employees on net settled restricted stock awards | −130,745 | −258,382 | — | — | — | |
| Issuance of common stock from cashless stock option exercises | −61,205 | 0 | — | — | — | |
| Proceeds from exercise of stock options | 52,275 | 0 | — | 0 | 179,273 | |
| Net cash used in financing activities | −719,908 | −894,837 | −590,152 | −1 | −705,699 | |
| Net effect of exchange rate on cash | −72,184 | −31,887 | −23,815 | −140,791 | — | |
| NET INCREASE IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH | 5 | 896,235 | −609,704 | 1 | −10 | |
| Cash and cash equivalents | 10 | 7 | — | — | — | |
| Restricted cash | 3 | 1 | — | — | — | |
| Total cash and cash equivalent | 12 | 8 | — | — | — | |
| Cash paid for interest | 159,300 | 207,047 | 223,307 | 194,754 | 254,926 | |
| Cash paid for income taxes | 47,500 | 0 | — | — | — | |
| ROU asset obtained in exchange for lease liability | 542,232 | 828,608 | — | — | — |