SILICON LABORATORIES INC.
Business
SILICON LABORATORIES INC. designs and supplies analog-intensive, mixed-signal semiconductor solutions and software that enable secure, intelligent wireless connectivity for Internet of Things applications. Its main products include wireless microcontrollers, system-on-chips (SoCs), wireless modules, optical and environmental sensors, and development software and tools such as Simplicity Studio and Micrium RTOS. The company organizes its offerings around target markets grouped as Industrial & Commercial and Home & Life, addressing use cases from industrial IoT and smart buildings to smart home and connected health. It sells globally through a direct sales force, independent representatives, distributors and contract manufacturers and maintains sales offices across Asia, the Americas and Europe.
Summary from filing dated 2025-02-04
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Revenues | 785 | 584 | 782 | 1,024 | 721 | |
| Cost of revenues | 328 | 272 | 322 | 382 | 295 | |
| Gross profit | 457 | 312 | 461 | 643 | 425 | |
| Research and development | 353 | 332 | 338 | 332 | 273 | |
| Selling, general and administrative | 174 | 145 | 147 | 191 | 185 | |
| Operating expenses | 528 | 478 | 485 | 523 | 458 | |
| Operating loss | −71 | −165 | −24 | 119 | −33 | |
| Interest income and other, net | 14 | 12 | 19 | 14 | 6 | |
| Interest expense | −975,000 | −1 | −6 | −7 | — | |
| Loss before income taxes | −58 | −155 | −11 | 126 | −58 | |
| Provision for income taxes | 7 | 36 | 8 | 38 | 13 | |
| Equity-method loss | 0 | 0 | −16 | 3 | 14 | |
| Net loss | −65 | −191 | −35 | — | — | |
| Basic (in dollars per share) | −1.98 | −5.93 | −1.09 | 2.61 | 49.44 | |
| Diluted (in dollars per share) | −1.98 | −5.93 | −1.09 | 2.54 | 47.78 | |
| Basic (in shares) | 33 | 32 | 32 | 35 | 43 | |
| Diluted (in shares) | 33 | 32 | 32 | 36 | 44 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 364 | 282 | 228 | 500 | 1,075 | |
| Short-term investments | 79 | 101 | 212 | 692 | 965 | |
| Accounts receivable, net | 65 | 54 | 29 | 71 | 98 | |
| Inventories | 96 | 106 | 194 | 100 | 49 | |
| Prepaid expenses and other current assets | 70 | 60 | 75 | 98 | 52 | |
| Total current assets | 674 | 602 | 738 | 1,461 | 2,239 | |
| Property and equipment, net | 129 | 132 | 146 | 152 | 147 | |
| Goodwill | 376 | 376 | 376 | 376 | 376 | |
| Other intangible assets, net | 23 | 36 | 60 | 85 | 119 | |
| Other assets, net | 67 | 76 | 123 | 95 | 78 | |
| Total assets | 1,269 | 1,223 | 1,443 | 2,169 | 2,958 | |
| Accounts payable | 51 | 42 | 57 | 90 | 47 | |
| Deferred revenue and returns liability | 5 | 3 | 2 | 7 | 14 | |
| Other current liabilities | 88 | 52 | 59 | 89 | 157 | |
| Total current liabilities | 144 | 98 | 164 | 186 | 669 | |
| Other non-current liabilities | 31 | 45 | 71 | 49 | 77 | |
| Total liabilities | 175 | 143 | 234 | 764 | 746 | |
| Commitments and contingencies (Note 11) | — | — | — | — | — | |
| Preferred stock $0.0001 par value; 10,000 shares authorized; no shares issued | 0 | 0 | 0 | — | — | |
| Common stock $0.0001 par value; 250,000 shares authorized; 32,955 and 32,458 shares issued and outstanding at January 3, 2026 and December 28, 2024, respectively | 3,000 | 3,000 | 3,000 | 3,000 | 4,000 | |
| Additional paid-in capital | 157 | 78 | 17 | — | — | |
| Retained earnings | 937 | 1,002 | 1,193 | 1,416 | 2,215 | |
| Accumulated other comprehensive income | 199,000 | 70,000 | −1 | −11 | −2 | |
| Total stockholders equity | 1,094 | 1,080 | 1,209 | 1,405 | 2,212 | |
| Total liabilities and stockholders equity | 1,269 | 1,223 | 1,443 | 2,169 | 2,958 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Depreciation of property and equipment | 25 | 26 | 26 | 23 | 18 | |
| Amortization of other intangible assets | 13 | 23 | 25 | 34 | 45 | |
| Amortization of debt discount and debt issuance costs | 0 | 0 | 960,000 | 2 | 23 | |
| Stock-based compensation expense | 80 | 62 | 48 | 61 | 57 | |
| Deferred income taxes | 881,000 | 29 | −12 | −18 | −3 | |
| Accounts receivable | −10 | −25 | 42 | 27 | −3 | |
| Inventories | 10 | 88 | −93 | −51 | −2 | |
| Prepaid expenses and other assets | 9 | 27 | −11 | −31 | 45 | |
| Accounts payable | 6 | −15 | −26 | 37 | −8 | |
| Other current liabilities and income taxes | 37 | −22 | −38 | −13 | 2 | |
| Deferred revenue and returns liability | 2 | 956,000 | −5 | −7 | 863,000 | |
| Other non-current liabilities | −13 | −17 | 30 | −9 | −15 | |
| Net cash provided by (used in) operating activities | 96 | −14 | −30 | — | — | |
| Purchases of marketable securities | −35 | −74 | −103 | −607 | −1,542 | |
| Sales of marketable securities | 15 | 54 | 396 | 223 | 250 | |
| Maturities of marketable securities | 41 | 132 | 201 | 651 | 845 | |
| Purchases of property and equipment | −30 | −12 | −22 | −27 | −29 | |
| Proceeds from capital-related government incentives | 578,000 | 0 | 0 | — | — | |
| Proceeds from sale of equity investment | 0 | 12 | 0 | 0 | — | |
| Purchases of other assets | −4 | 0 | −520,000 | 0 | −1 | |
| Net cash provided by (used in) investing activities | −12 | 113 | 470 | 241 | — | |
| Proceeds from issuance of debt | 0 | 0 | 80 | 0 | — | |
| Payments on debt | 0 | −45 | −571 | −21,000 | −141 | |
| Repurchases of common stock | 0 | −16,000 | −217 | −883 | −1,150 | |
| Payment of taxes withheld for vested stock awards | −16 | −16 | −18 | −15 | −22 | |
| Proceeds from the issuance of common stock | 15 | 16 | 15 | 12 | 14 | |
| Net cash used in financing activities | −1 | −45 | −712 | −887 | −1,299 | |
| Increase (decrease) in cash and cash equivalents | 83 | 54 | −272 | −575 | 872 | |
| Interest paid | 634,000 | 988,000 | 4 | 4 | 5 | |
| Income taxes paid | 11 | 19 | 32 | 132 | 266 | |
| Issuance of common stock in connection with settlement of convertible debt | 0 | 0 | 148 | 0 | — |