OSI SYSTEMS INC
Business
OSI Systems Inc is a vertically integrated designer and manufacturer of specialized electronic systems and components for critical applications. It offers security and inspection systems and turnkey screening services, optoelectronic devices and value‑added subsystems, electronics manufacturing services, and patient monitoring, cardiology, remote monitoring and connected care systems and related software and accessories. The company operates three divisions: Security; Optoelectronics and Manufacturing; and Healthcare. It sells globally to end users and OEMs through direct sales, independent distributors, service networks and turnkey contract arrangements across airports, government, healthcare, defense and aerospace markets.
Summary from filing dated 2025-08-25
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-06-30 | FY 2024 2024-06-30 | FY 2023 2023-06-30 | FY 2022 2022-06-30 | FY 2021 2021-06-30 |
|---|---|---|---|---|---|---|
| Total net revenues | 1,713 | 1,539 | 1,278 | 1,183 | 1,147 | |
| Total cost of goods sold | 1,126 | 1,008 | 848 | 759 | 727 | |
| Gross profit | 587 | 530 | 431 | 424 | 420 | |
| Selling, general and administrative | 291 | 270 | 228 | 236 | 241 | |
| Research and development | 73 | 65 | 59 | 60 | 54 | |
| Restructuring and other charges, net | 5 | 6 | 8 | 8 | 10 | |
| Total operating expenses | 370 | 341 | 295 | 303 | 305 | |
| Income from operations | 218 | 189 | 135 | 122 | 115 | |
| Interest and other expense, net | −31 | −28 | −20 | −9 | −17 | |
| Income before income taxes | 186 | 161 | 115 | 140 | 99 | |
| Provision for income taxes | −36 | −33 | −23 | −25 | −25 | |
| Net income | 150 | 128 | 92 | — | — | |
| Basic (per share) | 8.93 | 7.55 | 5.45 | 6.57 | 4.12 | |
| Diluted (per share) | 8.71 | 7.38 | 5.34 | 6.45 | 4.03 | |
| Basic (shares) | 17 | 17 | 17 | 18 | 18 | |
| Diluted (shares) | 17 | 17 | 17 | 18 | 18 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-06-30 | FY 2024 2024-06-30 | FY 2023 2023-06-30 | FY 2022 2022-06-30 | FY 2021 2021-06-30 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 106 | 95 | 77 | 64 | 81 | |
| Accounts receivable, net | 838 | 648 | 381 | 308 | 291 | |
| Inventories | 407 | 398 | 338 | 334 | 294 | |
| Prepaid expenses and other current assets | 72 | 74 | 44 | 40 | 44 | |
| Total current assets | 1,423 | 1,216 | 840 | 746 | 709 | |
| Property and equipment, net | 127 | 114 | 109 | 110 | 118 | |
| Goodwill | 387 | 351 | 350 | 336 | 320 | |
| Intangible assets, net | 183 | 140 | 141 | 138 | 128 | |
| Other assets | 121 | 116 | 116 | 113 | 109 | |
| Total assets | 2,241 | 1,936 | 1,556 | 1,443 | 1,384 | |
| Bank lines of credit | 178 | 384 | 215 | 60 | — | |
| Current portion of long-term debt | 8 | 8 | 8 | 245 | 846,000 | |
| Accounts payable | 205 | 191 | 139 | 125 | 141 | |
| Accrued payroll and related expenses | 50 | 47 | 51 | 46 | 51 | |
| Advances from customers | 68 | 53 | 21 | 20 | 38 | |
| Deferred revenue | 78 | 47 | — | — | — | |
| Other accrued expenses and current liabilities | 110 | 84 | 137 | 118 | 113 | |
| Total current liabilities | 697 | 815 | 572 | 614 | 345 | |
| Long-term debt, net | 464 | 129 | 136 | 49 | 276 | |
| Deferred income taxes | 3 | 3 | 7 | 11 | 7 | |
| Other long-term liabilities | 126 | 125 | 115 | 131 | 116 | |
| Total liabilities | 1,290 | 1,073 | 830 | 805 | 745 | |
| Commitments and contingencies (Note 11) | — | — | — | — | — | |
| Preferred stock, $0.001 par value- 10,000,000 shares authorized; no shares issued or outstanding | — | — | — | — | 0 | |
| Common stock, $0.001 par value-100,000,000 shares authorized; issued and outstanding, 17,055,497 and 16,794,399 shares at June 30, 2024 and 2025, respectively | 30 | 24 | 10 | 17,000 | 106 | |
| Retained earnings | 942 | 861 | 736 | 664 | 549 | |
| Accumulated other comprehensive loss | −21 | −22 | −20 | −25 | −15 | |
| Total stockholders' equity | 951 | 863 | 726 | 638 | 640 | |
| Total liabilities and stockholders' equity | 2,241 | 1,936 | 1,556 | 1,443 | 1,384 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-06-30 | FY 2024 2024-06-30 | FY 2023 2023-06-30 | FY 2022 2022-06-30 | FY 2021 2021-06-30 |
|---|---|---|---|---|---|---|
| Net income | 150 | 128 | 92 | 115 | 74 | |
| Depreciation and amortization | 44 | 42 | 39 | 39 | 44 | |
| Stock-based compensation | 32 | 29 | 29 | 28 | 27 | |
| Provision for (recovery of) losses on accounts receivable | −617,000 | 6 | −4 | −6 | 10 | |
| Deferred income taxes | −9 | −14 | −4 | 4 | 432,000 | |
| Amortization of debt discount and issuance costs | 2 | 0 | 196,000 | 1 | 10 | |
| Other | 193,000 | 94,000 | 250,000 | −1 | −109,000 | |
| Accounts receivable | −165 | −294 | −66 | −14 | −29 | |
| Inventories | −10 | −57 | −115,000 | −45 | −48 | |
| Prepaid expenses and other assets | 2 | −32 | −5 | 22 | −34 | |
| Accounts payable | 8 | 52 | 11 | −15 | 56 | |
| Accrued payroll and related expenses | −730,000 | −5 | 5 | −2 | 10 | |
| Advances from customers | 15 | 31 | 1 | — | — | |
| Deferred revenue | 25 | 4 | 10 | −18 | 10 | |
| Other | 5 | 21 | −13 | −18 | 9 | |
| Net cash provided by (used in) operating activities | 98 | −88 | 95 | 64 | 139 | |
| Acquisition of property and equipment | −24 | −22 | −16 | −15 | −17 | |
| Proceeds from sale of property and equipment | 275,000 | 510,000 | 347,000 | 34 | 1 | |
| Purchases of certificates of deposit | 0 | 0 | −5 | −2 | −5 | |
| Proceeds from maturities of certificates of deposit | 110,000 | 10 | 4 | 56,000 | 3 | |
| Acquisition of businesses, net of cash acquired | −77 | −9 | −7 | −14 | −3 | |
| Payments for intangible and other assets | −18 | −17 | −16 | −16 | −14 | |
| Net cash used in investing activities | −118 | −38 | −40 | −13 | −35 | |
| Net borrowings (repayments) on bank lines of credit | −206 | 169 | 155 | 60 | −59 | |
| Proceeds from long-term debt | 341 | 1 | 101 | 50 | 739,000 | |
| Payments on long-term debt | −8 | −8 | −250 | −46 | −1 | |
| Proceeds from exercise of stock options and employee stock purchase plan | 8 | 6 | 8 | 5 | 6 | |
| Payment of contingent consideration | −477,000 | −602,000 | −4 | −2 | −1 | |
| Repurchase of common stock | −80 | 0 | −35 | −112 | −37 | |
| Taxes paid related to net share settlement of equity awards | −23 | −23 | −12 | −19 | −12 | |
| Net cash provided by (used in) financing activities | 31 | 144 | −37 | −64 | −104 | |
| Effect of exchange rate changes on cash | 489,000 | −507,000 | −5 | −4 | 4 | |
| Net increase in cash and cash equivalents | 11 | 19 | 13 | −16 | 5 | |
| Interest paid | 27 | 27 | 20 | 7 | 6 | |
| Income taxes paid | 40 | 42 | 19 | 17 | 13 |