NETSOL TECHNOLOGIES INC
Business
NETSOL Technologies provides AI-powered software and professional services that enable OEMs, dealerships and financial institutions to sell, finance and lease assets. The company offers the Transcend™ platform and related products—Transcend™ Retail, Transcend™ Finance, Transcend™ Marketplace—and modular API-first tools such as Flex™, Hubex™, Index™, Dock™, Lane™ and Link™, together with implementation, consulting, customization, support and subscription licensing. Its primary business streams comprise software licensing, implementation and consulting services, and subscription/support revenues, together with Transcend™ Consultancy and AI Labs offerings. NETSOL serves customers across North America, Europe, Asia Pacific and the Middle East through direct sales, strategic partners, regional offices and cloud/SaaS delivery channels.
Summary from filing dated 2025-09-29
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-06-30 | FY 2024 2024-06-30 | FY 2023 2023-06-30 | FY 2022 2022-06-30 | FY 2021 2021-06-30 |
|---|---|---|---|---|---|---|
| Total net revenues | 66 | 61 | 52 | 57 | 55 | |
| Cost of revenues | 34 | 32 | 35 | 34 | 29 | |
| Gross profit | 33 | 29 | 17 | 24 | 26 | |
| Selling, general and administrative | 28 | 24 | — | — | — | |
| Research and development cost | 1 | 1 | 2 | 1 | 674,168 | |
| Total operating expenses | 29 | 26 | 26 | 25 | 24 | |
| Income (loss) from operations | 4 | 3 | −9 | −1 | 3 | |
| Interest expense | −871,355 | −1 | −765,030 | −369,801 | −394,289 | |
| Interest income | 2 | 2 | 1 | 2 | 1 | |
| Gain (loss) on foreign currency exchange transactions | 1 | −1 | 7 | 4 | −597,433 | |
| Other income | 244,241 | 148,120 | — | — | 987,444 | |
| Total other income (expenses) | 3 | −270,108 | 6 | 3 | 567,400 | |
| Net income before income taxes | 6 | 3 | −3 | 2 | — | |
| Income tax provision | −1 | −1 | −926,560 | −988,938 | −1 | |
| Net income | 5 | 2 | −4 | 1 | 2 | |
| Non-controlling interest | −2 | −1 | −1 | −2 | −483,375 | |
| Net income attributable to NetSol | 3 | 683,873 | −5 | −851,156 | 2 | |
| Basic (per share) | 0.25 | 0.06 | −0.46 | −0.08 | 0.15 | |
| Diluted (per share) | 0.25 | 0.06 | −0.46 | −0.08 | 0.15 | |
| Basic (shares) | 12 | 11 | 11 | 11 | 11 | |
| Diluted (shares) | 12 | 11 | 11 | 11 | 11 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-06-30 | FY 2024 2024-06-30 | FY 2023 2023-06-30 | FY 2022 2022-06-30 | FY 2021 2021-06-30 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 17 | 19 | 16 | 24 | 34 | |
| Accounts receivable, net of allowance of $355,464 and $398,809 | 8 | 13 | 12 | 9 | 4 | |
| Revenues in excess of billings, net of allowance of $34,496 and $116,148 | 18 | 13 | 12 | 15 | 15 | |
| Other current assets | 3 | 3 | 2 | 2 | 3 | |
| Total current assets | 46 | 47 | 42 | 49 | 56 | |
| Revenues in excess of billings, net - long term | 903,766 | 954,029 | — | 853,601 | 957,603 | |
| Property and equipment, net | 5 | 5 | 6 | 9 | 12 | |
| Right of use assets - operating leases | 809,513 | 1 | 1 | 969,163 | 1 | |
| Other assets | 32,331 | 32,340 | 32,327 | 25,546 | 55,127 | |
| Goodwill | 9 | 9 | 9 | 9 | 10 | |
| Total assets | 62 | 64 | 58 | 73 | 87 | |
| Accounts payable and accrued expenses | 8 | 8 | 7 | 7 | 7 | |
| Current portion of loans and obligations under finance leases | 8 | 6 | 6 | 9 | — | |
| Current portion of operating lease obligations | 433,242 | 608,202 | 505,237 | 548,678 | 857,729 | |
| Unearned revenue | 3 | 9 | 8 | 5 | 5 | |
| Total current liabilities | 20 | 24 | 21 | 21 | 23 | |
| Loans and obligations under finance leases; less current maturities | 134,608 | 95,771 | 176,229 | 476,223 | — | |
| Operating lease obligations; less current maturities | 333,374 | 688,749 | 652,194 | 447,260 | 564,257 | |
| Total liabilities | 20 | 25 | 22 | 22 | 25 | |
| Preferred stock, $.01 par value; 500,000 shares authorized; | — | — | — | — | — | |
| Common stock, $.01 par value; 18,000,000 shares authorized; 12,700,465 shares issued and 11,761,434 outstanding as of June 30, 2025 , 12,359,922 shares issued and 11,420,891 outstanding as of June 30, 2024 | 127,008 | 123,602 | 122,850 | 121,966 | 121,816 | |
| Additional paid-in-capital | 130 | 129 | 128 | 128 | 129 | |
| Treasury stock (at cost, 939,031 shares as of June 30, 2025 and June 30, 2024) | −4 | −4 | −4 | −4 | −4 | |
| Accumulated deficit | −41 | −44 | −45 | −40 | −39 | |
| Other comprehensive loss | −47 | −46 | −46 | −39 | −32 | |
| Total NetSol stockholders equity | 38 | 35 | 34 | 45 | 55 | |
| Non-controlling interest | 4 | 5 | 3 | 5 | 7 | |
| Total stockholders equity | 42 | 40 | 37 | 51 | 62 | |
| Total liabilities and stockholders equity | 62 | 64 | 58 | 73 | 87 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-06-30 | FY 2024 2024-06-30 | FY 2023 2023-06-30 | FY 2022 2022-06-30 | FY 2021 2021-06-30 |
|---|---|---|---|---|---|---|
| Depreciation and amortization | 1 | 2 | 3 | 4 | 4 | |
| Provision for bad debts | 466,965 | −29,134 | 2 | 23,388 | −332,325 | |
| Gain on sale of assets | −69,355 | −101,864 | 19,721 | 205,288 | 191,935 | |
| Stock based compensation | 208,116 | 308,569 | 317,451 | 104,347 | 342,153 | |
| Accounts receivable | 5 | −2 | −7 | −6 | 7 | |
| Revenues in excess of billing | −5 | −1 | — | — | — | |
| Other current assets | 15,257 | −216,944 | −131,108 | 469,194 | −857,708 | |
| Accounts payable and accrued expenses | −197,312 | 2 | 709,758 | 1 | 474,098 | |
| Unearned revenue | −6 | 645,125 | 4 | 931,452 | 204,563 | |
| Net cash provided by (used in) operating activities | 447,267 | 3 | 2 | 3 | 16 | |
| Purchases of property and equipment | −1 | −515,404 | −2 | −3 | −3 | |
| Sales of property and equipment | 116,783 | 223,866 | 240,207 | 349,058 | 188,233 | |
| Purchase of subsidiary shares | −8,878 | — | — | — | — | |
| Net cash used in investing activities | −1 | −291,538 | −1 | −2 | −3 | |
| Proceeds from the exercise of stock options and warrants | 473,000 | — | — | — | — | |
| Proceeds from exercise of subsidiary options | 13,728 | — | — | — | — | |
| Dividend paid by subsidiary to non-controlling interest | −306,799 | — | — | — | — | |
| Purchase of subsidiary treasury stock | −2 | — | −61,124 | −100,106 | −2 | |
| Proceeds from bank loans | 3 | 756,936 | 270,292 | 941,841 | 2 | |
| Payments on finance lease obligations and loans - net | −773,535 | −517,385 | −928,160 | −1 | −698,797 | |
| Net cash provided by financing activities | 822,881 | 239,551 | −718,992 | −1 | −1 | |
| Effect of exchange rate changes | −2 | 736,510 | −8 | −9 | 1 | |
| Net increase (decrease) in cash and cash equivalents | −2 | 4 | −8 | −10 | 14 | |
| Interest | 841,962 | 2 | 679,925 | 433,083 | 455,647 | |
| Taxes | 1 | 704,868 | 982,731 | 1 | 601,703 | |
| Assets acquired under finance lease | — | 122,045 | — | 49,189 | 222,391 | |
| Shares issued for accrued bonus | 151,201 | — | 67,500 | 19,525 | — |